full range audio post production limited
full range audio post production limited Company Information
Company Number
08438309
Website
www.fullrangepost.co.ukRegistered Address
56 broadcroft road, petts wood, orpington, kent, BR5 1EU
Industry
Motion picture, video and television programme post-production activities
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
James Feltham11 Years
Shareholders
james feltham 100%
full range audio post production limited Estimated Valuation
Pomanda estimates the enterprise value of FULL RANGE AUDIO POST PRODUCTION LIMITED at £5.1k based on a Turnover of £14.3k and 0.35x industry multiple (adjusted for size and gross margin).
full range audio post production limited Estimated Valuation
Pomanda estimates the enterprise value of FULL RANGE AUDIO POST PRODUCTION LIMITED at £0 based on an EBITDA of £-9.4k and a 1.92x industry multiple (adjusted for size and gross margin).
full range audio post production limited Estimated Valuation
Pomanda estimates the enterprise value of FULL RANGE AUDIO POST PRODUCTION LIMITED at £4k based on Net Assets of £2.6k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Full Range Audio Post Production Limited Overview
Full Range Audio Post Production Limited is a live company located in orpington, BR5 1EU with a Companies House number of 08438309. It operates in the motion picture, video and television programme post-production activities sector, SIC Code 59120. Founded in March 2013, it's largest shareholder is james feltham with a 100% stake. Full Range Audio Post Production Limited is a established, micro sized company, Pomanda has estimated its turnover at £14.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Full Range Audio Post Production Limited Health Check
Pomanda's financial health check has awarded Full Range Audio Post Production Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £14.3k, make it smaller than the average company (£1.9m)
- Full Range Audio Post Production Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (19.3%)
- Full Range Audio Post Production Limited
19.3% - Industry AVG
Production
with a gross margin of 34.1%, this company has a higher cost of product (53.4%)
- Full Range Audio Post Production Limited
53.4% - Industry AVG
Profitability
an operating margin of -74.5% make it less profitable than the average company (7%)
- Full Range Audio Post Production Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
- Full Range Audio Post Production Limited
40 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Full Range Audio Post Production Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £14.3k, this is less efficient (£89.6k)
- Full Range Audio Post Production Limited
£89.6k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (53 days)
- Full Range Audio Post Production Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 916 days, this is slower than average (28 days)
- Full Range Audio Post Production Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Full Range Audio Post Production Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (15 weeks)
50 weeks - Full Range Audio Post Production Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.2%, this is a similar level of debt than the average (86.4%)
90.2% - Full Range Audio Post Production Limited
86.4% - Industry AVG
FULL RANGE AUDIO POST PRODUCTION LIMITED financials
Full Range Audio Post Production Limited's latest turnover from March 2024 is estimated at £14.3 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, we estimate that Full Range Audio Post Production Limited has 1 employee and maintains cash reserves of £22.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,883 | 5,731 | 4,851 | 4,657 | 3,667 | 3,254 | 2,772 | 3,696 | 4,927 | 5,540 | 3,671 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,883 | 5,731 | 4,851 | 4,657 | 3,667 | 3,254 | 2,772 | 3,696 | 4,927 | 5,540 | 3,671 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 406 | 378 | 359 | 446 | 3,905 | 12,823 | 299 | 2,460 | 144 | 2,034 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 22,784 | 67,496 | 52,882 | 32,344 | 38,266 | 14,173 | 22,499 | 23,016 | 17,723 | 2,756 | 8,915 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 23,190 | 67,874 | 53,241 | 32,790 | 42,171 | 26,996 | 22,798 | 25,476 | 17,867 | 4,790 | 8,915 |
| total assets | 27,073 | 73,605 | 58,092 | 37,447 | 45,838 | 30,250 | 25,570 | 29,172 | 22,794 | 10,330 | 12,586 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 23,688 | 61,447 | 57,054 | 36,525 | 44,739 | 29,373 | 24,909 | 0 | 0 | 8,344 | 4,891 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,530 | 21,580 | 0 | 0 |
| total current liabilities | 23,688 | 61,447 | 57,054 | 36,525 | 44,739 | 29,373 | 24,909 | 27,530 | 21,580 | 8,344 | 4,891 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 738 | 1,089 | 922 | 885 | 697 | 618 | 527 | 1,427 | 985 | 1,108 | 734 |
| total long term liabilities | 738 | 1,089 | 922 | 885 | 697 | 618 | 527 | 1,427 | 985 | 1,108 | 734 |
| total liabilities | 24,426 | 62,536 | 57,976 | 37,410 | 45,436 | 29,991 | 25,436 | 28,957 | 22,565 | 9,452 | 5,625 |
| net assets | 2,647 | 11,069 | 116 | 37 | 402 | 259 | 134 | 215 | 229 | 878 | 6,961 |
| total shareholders funds | 2,647 | 11,069 | 116 | 37 | 402 | 259 | 134 | 215 | 229 | 878 | 6,961 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,294 | 1,911 | 1,618 | 1,554 | 1,223 | 1,085 | 924 | 1,231 | 1,644 | 1,847 | 1,223 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 28 | 19 | -87 | -3,459 | -8,918 | 12,524 | -2,161 | 2,316 | -1,890 | 2,034 | 0 |
| Creditors | -37,759 | 4,393 | 20,529 | -8,214 | 15,366 | 4,464 | 24,909 | 0 | -8,344 | 3,453 | 4,891 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -27,530 | 5,950 | 21,580 | 0 | 0 |
| Deferred Taxes & Provisions | -351 | 167 | 37 | 188 | 79 | 91 | -900 | 442 | -123 | 374 | 734 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -44,712 | 14,614 | 20,538 | -5,922 | 24,093 | -8,326 | -517 | 5,293 | 14,967 | -6,159 | 8,915 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -44,712 | 14,614 | 20,538 | -5,922 | 24,093 | -8,326 | -517 | 5,293 | 14,967 | -6,159 | 8,915 |
full range audio post production limited Credit Report and Business Information
Full Range Audio Post Production Limited Competitor Analysis
Perform a competitor analysis for full range audio post production limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BR5 area or any other competitors across 12 key performance metrics.
full range audio post production limited Ownership
FULL RANGE AUDIO POST PRODUCTION LIMITED group structure
Full Range Audio Post Production Limited has no subsidiary companies.
Ultimate parent company
FULL RANGE AUDIO POST PRODUCTION LIMITED
08438309
full range audio post production limited directors
Full Range Audio Post Production Limited currently has 1 director, Mr James Feltham serving since Mar 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Feltham | United Kingdom | 48 years | Mar 2013 | - | Director |
P&L
March 2024turnover
14.3k
-75%
operating profit
-10.7k
0%
gross margin
34.2%
+39.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.6k
-0.76%
total assets
27.1k
-0.63%
cash
22.8k
-0.66%
net assets
Total assets minus all liabilities
Similar Companies
full range audio post production limited company details
company number
08438309
Type
Private limited with Share Capital
industry
59120 - Motion picture, video and television programme post-production activities
incorporation date
March 2013
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
BURNBECKS LIMITED
auditor
-
address
56 broadcroft road, petts wood, orpington, kent, BR5 1EU
Bank
-
Legal Advisor
-
full range audio post production limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to full range audio post production limited.
full range audio post production limited Companies House Filings - See Documents
| date | description | view/download |
|---|
