barnfather consulting limited

Live MatureMicroDeclining

barnfather consulting limited Company Information

Share BARNFATHER CONSULTING LIMITED

Company Number

04386651

Shareholders

caren barnfather

Group Structure

View All

Industry

Dormant Company

 

Registered Address

magnolia house 44b the green, west cornforth, ferryhill, county durham, DL17 9JH

barnfather consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARNFATHER CONSULTING LIMITED at £0 based on a Turnover of £240.7k and 0x industry multiple (adjusted for size and gross margin).

barnfather consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARNFATHER CONSULTING LIMITED at £0 based on an EBITDA of £-18.4k and a 1.43x industry multiple (adjusted for size and gross margin).

barnfather consulting limited Estimated Valuation

£9.8k

Pomanda estimates the enterprise value of BARNFATHER CONSULTING LIMITED at £9.8k based on Net Assets of £18.2k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barnfather Consulting Limited Overview

Barnfather Consulting Limited is a live company located in ferryhill, DL17 9JH with a Companies House number of 04386651. It operates in the dormant company sector, SIC Code 99999. Founded in March 2002, it's largest shareholder is caren barnfather with a 100% stake. Barnfather Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barnfather Consulting Limited Health Check

Pomanda's financial health check has awarded Barnfather Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £240.7k, make it smaller than the average company (£8.9m)

£240.7k - Barnfather Consulting Limited

£8.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.7%)

0% - Barnfather Consulting Limited

9.7% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (32.3%)

18.1% - Barnfather Consulting Limited

32.3% - Industry AVG

profitability

Profitability

an operating margin of -7.6% make it less profitable than the average company (4.3%)

-7.6% - Barnfather Consulting Limited

4.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (61)

3 - Barnfather Consulting Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Barnfather Consulting Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.2k, this is less efficient (£177.8k)

£80.2k - Barnfather Consulting Limited

£177.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (37 days)

74 days - Barnfather Consulting Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (44 days)

57 days - Barnfather Consulting Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barnfather Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Barnfather Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a lower level of debt than the average (71%)

63% - Barnfather Consulting Limited

71% - Industry AVG

BARNFATHER CONSULTING LIMITED financials

EXPORTms excel logo

Barnfather Consulting Limited's latest turnover from July 2024 is estimated at £240.7 thousand and the company has net assets of £18.2 thousand. According to their latest financial statements, Barnfather Consulting Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover240,745266,443187,871242,081159,668173,371126,442136,297138,58493,95264,19979,25257,247101,586119,979
Other Income Or Grants
Cost Of Sales197,297219,431155,962205,723132,444145,036105,198114,450114,63377,75654,07266,56048,14086,286103,759
Gross Profit43,44747,01231,90936,35827,22428,33521,24421,84723,95016,19610,12712,6919,10715,30016,220
Admin Expenses61,82742,19831,4528,58818,31727,05222,00019,68823,71016,02910,37117,01919,55819,247-10,300
Operating Profit-18,3804,81445727,7708,9071,283-7562,159240167-244-4,328-10,451-3,94726,520
Interest Payable
Interest Receivable92519165134029
Pre-Tax Profit-18,3804,81445727,7708,9071,283-7562,169265186-228-4,323-10,438-3,90726,549
Tax-915-87-5,276-1,692-244-434-53-39-7,434
Profit After Tax-18,3803,89937022,4947,2151,039-7561,735212147-228-4,323-10,438-3,90719,115
Dividends Paid
Retained Profit-18,3803,89937022,4947,2151,039-7561,735212147-228-4,323-10,438-3,90719,115
Employee Costs124,802113,458106,191104,513102,01498,95663,62362,34930,27830,62229,84129,14429,35228,81929,044
Number Of Employees333333221111111
EBITDA*-18,3804,81445727,7708,9071,283-7562,159883941949-3,131-9,273-2,95127,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets4,6413,1773,4484,1164,6123,8943,2942,5713,0933,7384,1064,3663,9832,173
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,6413,1773,4484,1164,6123,8943,2942,5713,0933,7384,1064,3663,9832,173
Stock & work in progress
Trade Debtors49,12864,98651,82363,51231,75632,74725,85426,96924,48818,05211,64315,48611,97623,46325,750
Group Debtors
Misc Debtors7,4848,0543,828348
Cash7,4532,5835,1591,1709164,39211,621
misc current assets
total current assets49,12864,98651,82363,51231,75632,74725,85434,45339,99524,46317,15016,65612,89227,85537,371
total assets49,12869,62755,00066,96035,87237,35929,74837,74742,56627,55620,88820,76217,25831,83839,544
Bank overdraft
Bank loan
Trade Creditors 30,93433,05322,32534,65526,06134,76328,19135,43441,37426,45919,93819,53611,68915,92219,341
Group/Directors Accounts988
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,93433,05322,32534,65526,06134,76328,19135,43441,37426,45919,93819,53611,68915,92220,329
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions514631631679699608
total long term liabilities514631631679699608
total liabilities30,93433,05322,32534,65526,06134,76328,19135,43441,88827,09020,56920,21512,38816,53020,329
net assets18,19436,57432,67532,3059,8112,5961,5572,3136784663195474,87015,30819,215
total shareholders funds18,19436,57432,67532,3059,8112,5961,5572,3136784663195474,87015,30819,215
Jul 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-18,3804,81445727,7708,9071,283-7562,159240167-244-4,328-10,451-3,94726,520
Depreciation6437741,1931,1971,178996724
Amortisation
Tax-915-87-5,276-1,692-244-434-53-39-7,434
Stock
Debtors-15,85813,163-11,68931,756-9916,893-8,5991,91110,6629,889-3,4953,510-11,487-2,28725,750
Creditors-2,11910,728-12,3308,594-8,7026,572-7,243-5,94014,9156,5214027,847-4,233-3,41919,341
Accruals and Deferred Income
Deferred Taxes & Provisions-514-117-48-2091608
Cash flow from operations-4,6411,464-271-668-496718600-6,6404,966-2,4664,7981,186-1,928-3,47513,401
Investing Activities
capital expenditure4,641-1,464271668496-718-600-723-121-129-825-937-1,561-2,806-2,897
Change in Investments
cash flow from investments4,641-1,464271668496-718-600-723-121-129-825-937-1,561-2,806-2,897
Financing Activities
Bank loans
Group/Directors Accounts-988988
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest92519165134029
cash flow from financing-91251916513-9481,117
cash and cash equivalents
cash-7,4534,870-2,5763,989254-3,476-7,22911,621
overdraft
change in cash-7,4534,870-2,5763,989254-3,476-7,22911,621

barnfather consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barnfather consulting limited. Get real-time insights into barnfather consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barnfather Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barnfather consulting limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in DL17 area or any other competitors across 12 key performance metrics.

barnfather consulting limited Ownership

BARNFATHER CONSULTING LIMITED group structure

Barnfather Consulting Limited has no subsidiary companies.

Ultimate parent company

BARNFATHER CONSULTING LIMITED

04386651

BARNFATHER CONSULTING LIMITED Shareholders

caren barnfather 100%

barnfather consulting limited directors

Barnfather Consulting Limited currently has 1 director, Mr Alan Barnfather serving since Mar 2002.

officercountryagestartendrole
Mr Alan BarnfatherEngland55 years Mar 2002- Director

P&L

July 2024

turnover

240.7k

-10%

operating profit

-18.4k

0%

gross margin

18.1%

+2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

18.2k

-0.5%

total assets

49.1k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

barnfather consulting limited company details

company number

04386651

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

magnolia house 44b the green, west cornforth, ferryhill, county durham, DL17 9JH

Bank

-

Legal Advisor

-

barnfather consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to barnfather consulting limited.

barnfather consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARNFATHER CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

barnfather consulting limited Companies House Filings - See Documents

datedescriptionview/download