fiscalis management limited

Live MatureMicroHealthy

fiscalis management limited Company Information

Share FISCALIS MANAGEMENT LIMITED

Company Number

04394330

Shareholders

geoffrey mills & karen mills

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

dunraven house 6 meadow court, 41-43 high street, witney, oxon, OX28 6ER

fiscalis management limited Estimated Valuation

£186.4k

Pomanda estimates the enterprise value of FISCALIS MANAGEMENT LIMITED at £186.4k based on a Turnover of £260.1k and 0.72x industry multiple (adjusted for size and gross margin).

fiscalis management limited Estimated Valuation

£43.9k

Pomanda estimates the enterprise value of FISCALIS MANAGEMENT LIMITED at £43.9k based on an EBITDA of £9.5k and a 4.6x industry multiple (adjusted for size and gross margin).

fiscalis management limited Estimated Valuation

£64.7k

Pomanda estimates the enterprise value of FISCALIS MANAGEMENT LIMITED at £64.7k based on Net Assets of £21.1k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fiscalis Management Limited Overview

Fiscalis Management Limited is a live company located in witney, OX28 6ER with a Companies House number of 04394330. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2002, it's largest shareholder is geoffrey mills & karen mills with a 100% stake. Fiscalis Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £260.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fiscalis Management Limited Health Check

Pomanda's financial health check has awarded Fiscalis Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £260.1k, make it larger than the average company (£182.3k)

£260.1k - Fiscalis Management Limited

£182.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.4%)

9% - Fiscalis Management Limited

8.4% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a higher cost of product (93.2%)

50.7% - Fiscalis Management Limited

93.2% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (10.4%)

3.7% - Fiscalis Management Limited

10.4% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Fiscalis Management Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Fiscalis Management Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65k, this is less efficient (£76.5k)

£65k - Fiscalis Management Limited

£76.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 189 days, this is later than average (77 days)

189 days - Fiscalis Management Limited

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 388 days, this is slower than average (22 days)

388 days - Fiscalis Management Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fiscalis Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fiscalis Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (50.8%)

86.6% - Fiscalis Management Limited

50.8% - Industry AVG

FISCALIS MANAGEMENT LIMITED financials

EXPORTms excel logo

Fiscalis Management Limited's latest turnover from March 2024 is estimated at £260.1 thousand and the company has net assets of £21.1 thousand. According to their latest financial statements, Fiscalis Management Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover260,092391,847246,918199,905218,730185,182317,682391,132190,116309,329329,67659,533112,96992,149255,923
Other Income Or Grants
Cost Of Sales128,259193,011119,74791,54597,07177,380128,627149,52487,688120,499103,04120,85140,10631,435101,492
Gross Profit131,833198,836127,171108,360121,659107,802189,055241,608102,428188,830226,63538,68172,86360,714154,431
Admin Expenses122,285213,641105,248142,117153,698134,535191,379229,873131,503159,563159,91325,72483,07086,00350,201
Operating Profit9,548-14,80521,923-33,757-32,039-26,733-2,32411,735-29,07529,26766,72212,957-10,207-25,289104,230
Interest Payable
Interest Receivable36242300252288305311173
Pre-Tax Profit9,548-14,80521,923-33,757-32,039-26,733-2,32411,771-28,83329,56766,97413,245-9,902-24,978104,403
Tax-2,387-4,165-2,354-6,209-15,404-3,179-29,233
Profit After Tax7,161-14,80517,758-33,757-32,039-26,733-2,3249,417-28,83323,35851,57010,066-9,902-24,97875,170
Dividends Paid
Retained Profit7,161-14,80517,758-33,757-32,039-26,733-2,3249,417-28,83323,35851,57010,066-9,902-24,97875,170
Employee Costs139,316132,374122,522106,300112,01099,704112,286114,24554,03178,609109,94027,74350,15324,66463,065
Number Of Employees444443442341213
EBITDA*9,548-14,80521,923-33,757-32,039-26,733-2,32416,134-23,92835,06872,37018,838-4,387-19,500109,528

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets23,00212,00221,48028,12820,00124,00128,00114001,3642,6747572,3924,0924,151
Intangible Assets32,00036,00040,00044,00048,00052,00056,00060,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets23,00212,00221,48028,12820,00124,00128,00132,00136,40041,36446,67448,75754,39260,09264,151
Stock & work in progress
Trade Debtors134,741218,663137,305102,722106,08994,684138,818145,79560,39782,38180,02414,58525,17421,15856,147
Group Debtors
Misc Debtors
Cash29,04467,61452,36748,43066,66755,33769,130
misc current assets7,40710,835
total current assets134,741218,663137,305102,722106,08994,684138,818145,79589,441149,995132,39163,01591,84183,902136,112
total assets157,743230,665158,785130,850126,090118,685166,819177,796125,841191,359179,065111,772146,233143,994200,263
Bank overdraft
Bank loan
Trade Creditors 136,614202,314105,42983,33581,31841,87463,27571,72829,19065,87561,21693,602124,893
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities136,614202,314105,42983,33581,31841,87463,27571,72829,19065,87561,21693,602124,893
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,38324,58336,50076,939105,743
provisions
total long term liabilities14,38324,58336,50076,939105,743
total liabilities136,614216,697130,012119,83581,31841,87463,27571,72829,19065,87576,93961,216105,74393,602124,893
net assets21,12913,96828,77311,01544,77276,811103,544106,06896,651125,484102,12650,55640,49050,39275,370
total shareholders funds21,12913,96828,77311,01544,77276,811103,544106,06896,651125,484102,12650,55640,49050,39275,370
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit9,548-14,80521,923-33,757-32,039-26,733-2,32411,735-29,07529,26766,72212,957-10,207-25,289104,230
Depreciation3991,1471,8011,6481,8811,8201,7891,298
Amortisation4,0004,0004,0004,0004,0004,0004,0004,000
Tax-2,387-4,165-2,354-6,209-15,404-3,179-29,233
Stock
Debtors-83,92281,35834,583-3,36711,405-44,134-6,97785,398-21,9842,35765,439-10,5894,016-34,98956,147
Creditors-65,70096,88522,0942,01739,444-21,401-8,45342,538-36,68565,875-61,21661,216-93,602-31,291124,893
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations25,3837225,269-28,373-4,000-4,000-3,800-29,080-38,62992,377-69,68987,464-102,005-15,802149,041
Investing Activities
capital expenditure-11,0009,4786,648-8,1274,0004,0004,000-183-491-3,565-246-120-1,730-69,449
Change in Investments
cash flow from investments-11,0009,4786,648-8,1274,0004,0004,000-183-491-3,565-246-120-1,730-69,449
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,383-10,200-11,91736,500-76,93976,939-105,743105,743
share issue-200200
interest36242300252288305311173
cash flow from financing-14,383-10,200-11,91736,500-20036242-76,63977,191-105,455106,048311373
cash and cash equivalents
cash-29,044-38,57015,2473,937-18,23711,330-13,79369,130
overdraft
change in cash-29,044-38,57015,2473,937-18,23711,330-13,79369,130

fiscalis management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fiscalis management limited. Get real-time insights into fiscalis management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fiscalis Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fiscalis management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX28 area or any other competitors across 12 key performance metrics.

fiscalis management limited Ownership

FISCALIS MANAGEMENT LIMITED group structure

Fiscalis Management Limited has no subsidiary companies.

Ultimate parent company

FISCALIS MANAGEMENT LIMITED

04394330

FISCALIS MANAGEMENT LIMITED Shareholders

geoffrey mills & karen mills 100%

fiscalis management limited directors

Fiscalis Management Limited currently has 1 director, Mr Geoffrey Mills serving since Apr 2002.

officercountryagestartendrole
Mr Geoffrey Mills62 years Apr 2002- Director

P&L

March 2024

turnover

260.1k

-34%

operating profit

9.5k

0%

gross margin

50.7%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.1k

+0.51%

total assets

157.7k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

fiscalis management limited company details

company number

04394330

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

knight guild limited (April 2002)

accountant

-

auditor

-

address

dunraven house 6 meadow court, 41-43 high street, witney, oxon, OX28 6ER

Bank

-

Legal Advisor

-

fiscalis management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fiscalis management limited.

fiscalis management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FISCALIS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

fiscalis management limited Companies House Filings - See Documents

datedescriptionview/download