aspire & inspire uk limited

Live EstablishedMicroDeclining

aspire & inspire uk limited Company Information

Share ASPIRE & INSPIRE UK LIMITED

Company Number

07363218

Directors

Mark Jones

Shareholders

mark anthony jones

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

62 bartholomew street, newbury, berkshire, RG14 7BE

aspire & inspire uk limited Estimated Valuation

£99k

Pomanda estimates the enterprise value of ASPIRE & INSPIRE UK LIMITED at £99k based on a Turnover of £136.6k and 0.72x industry multiple (adjusted for size and gross margin).

aspire & inspire uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPIRE & INSPIRE UK LIMITED at £0 based on an EBITDA of £-19.2k and a 4.65x industry multiple (adjusted for size and gross margin).

aspire & inspire uk limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASPIRE & INSPIRE UK LIMITED at £0 based on Net Assets of £-19.5k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspire & Inspire Uk Limited Overview

Aspire & Inspire Uk Limited is a live company located in berkshire, RG14 7BE with a Companies House number of 07363218. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2010, it's largest shareholder is mark anthony jones with a 100% stake. Aspire & Inspire Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £136.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspire & Inspire Uk Limited Health Check

Pomanda's financial health check has awarded Aspire & Inspire Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £136.6k, make it smaller than the average company (£296.4k)

£136.6k - Aspire & Inspire Uk Limited

£296.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (6.4%)

-13% - Aspire & Inspire Uk Limited

6.4% - Industry AVG

production

Production

with a gross margin of 53.1%, this company has a higher cost of product (93.3%)

53.1% - Aspire & Inspire Uk Limited

93.3% - Industry AVG

profitability

Profitability

an operating margin of -14% make it less profitable than the average company (11.6%)

-14% - Aspire & Inspire Uk Limited

11.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Aspire & Inspire Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Aspire & Inspire Uk Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.6k, this is more efficient (£78.7k)

£136.6k - Aspire & Inspire Uk Limited

£78.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 203 days, this is later than average (72 days)

203 days - Aspire & Inspire Uk Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 267 days, this is slower than average (34 days)

267 days - Aspire & Inspire Uk Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspire & Inspire Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aspire & Inspire Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 125.7%, this is a higher level of debt than the average (51.7%)

125.7% - Aspire & Inspire Uk Limited

51.7% - Industry AVG

ASPIRE & INSPIRE UK LIMITED financials

EXPORTms excel logo

Aspire & Inspire Uk Limited's latest turnover from December 2022 is estimated at £136.6 thousand and the company has net assets of -£19.5 thousand. According to their latest financial statements, Aspire & Inspire Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Turnover136,633185,602304,112205,593194,193222,743211,161245,064206,553197,201146,96667,732
Other Income Or Grants
Cost Of Sales64,10783,673131,89282,07380,58577,31081,388115,32883,72073,56559,08925,388
Gross Profit72,526101,929172,219123,521113,608145,433129,773129,736122,833123,63687,87742,345
Admin Expenses91,678120,720166,740123,521113,608133,435129,52356,798177,484113,958102,26532,549
Operating Profit-19,152-18,7915,47911,99825072,938-54,6519,678-14,3889,796
Interest Payable
Interest Receivable2152916
Pre-Tax Profit-19,152-18,7915,47911,99825072,940-54,6369,706-14,3739,796
Tax-1,041-2,280-50-14,588-2,232-2,547
Profit After Tax-19,152-18,7914,4389,71820058,352-54,6367,474-14,3737,249
Dividends Paid
Retained Profit-19,152-18,7914,4389,71820058,352-54,6367,474-14,3737,249
Employee Costs38,52634,341154,409173,66073,07494,17292,65261,00759,60055,64253,84826,492
Number Of Employees115523322221
EBITDA*-19,152-18,7915,47911,99825076,514-50,59713,503-12,87010,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Tangible Assets8462,5985,6347,513993
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8462,5985,6347,513993
Stock & work in progress
Trade Debtors76,045124,050152,34586,02386,02386,02372,41172,06148,41750,60935,17216,500
Group Debtors
Misc Debtors
Cash3504635,3506,198
misc current assets
total current assets76,045124,050152,34586,02386,02386,02372,41172,41148,88055,95941,37016,500
total assets76,045124,050153,19186,02386,02386,02372,41172,41151,47861,59348,88317,493
Bank overdraft
Bank loan
Trade Creditors 46,93775,05484,76972,03972,03972,03968,14568,145105,56461,04355,80710,044
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities46,93775,05484,76972,03972,03972,03968,14568,145105,56461,04355,80710,044
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities48,62949,36550,000
provisions
total long term liabilities48,62949,36550,000
total liabilities95,566124,419134,76972,03972,03972,03968,14568,145105,56461,04355,80710,044
net assets-19,521-36918,42213,98413,98413,9844,2664,266-54,086550-6,9247,449
total shareholders funds-19,521-36918,42213,98413,98413,9844,2664,266-54,086550-6,9247,449
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011
Operating Activities
Operating Profit-19,152-18,7915,47911,99825072,938-54,6519,678-14,3889,796
Depreciation3,5764,0543,8251,518497
Amortisation
Tax-1,041-2,280-50-14,588-2,232-2,547
Stock
Debtors-48,005-28,29566,32213,61235023,644-2,19215,43718,67216,500
Creditors-28,117-9,71512,7303,894-37,41944,5215,23645,76310,044
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations736-211-49,154-150863-3,8841,07014,2211,290
Investing Activities
capital expenditure846-846-978-1,018-1,946-8,038-1,490
Change in Investments
cash flow from investments846-846-978-1,018-1,946-8,038-1,490
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-736-63550,000
share issue-200200
interest2152916
cash flow from financing-736-63550,000-2002152916200
cash and cash equivalents
cash-350-113-4,887-8486,198
overdraft
change in cash-350-113-4,887-8486,198

aspire & inspire uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspire & inspire uk limited. Get real-time insights into aspire & inspire uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspire & Inspire Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspire & inspire uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

aspire & inspire uk limited Ownership

ASPIRE & INSPIRE UK LIMITED group structure

Aspire & Inspire Uk Limited has no subsidiary companies.

Ultimate parent company

ASPIRE & INSPIRE UK LIMITED

07363218

ASPIRE & INSPIRE UK LIMITED Shareholders

mark anthony jones 100%

aspire & inspire uk limited directors

Aspire & Inspire Uk Limited currently has 1 director, Mr Mark Jones serving since Sep 2010.

officercountryagestartendrole
Mr Mark JonesEngland55 years Sep 2010- Director

P&L

December 2022

turnover

136.6k

-26%

operating profit

-19.2k

0%

gross margin

53.1%

-3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-19.5k

+51.9%

total assets

76k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

aspire & inspire uk limited company details

company number

07363218

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2022

previous names

jones kinsey limited (September 2013)

accountant

-

auditor

-

address

62 bartholomew street, newbury, berkshire, RG14 7BE

Bank

-

Legal Advisor

-

aspire & inspire uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aspire & inspire uk limited.

aspire & inspire uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPIRE & INSPIRE UK LIMITED. This can take several minutes, an email will notify you when this has completed.

aspire & inspire uk limited Companies House Filings - See Documents

datedescriptionview/download