beingcareful ltd

Live MatureMicroRapid

beingcareful ltd Company Information

Share BEINGCAREFUL LTD

Company Number

04396747

Shareholders

carmel bernadette overton

mr john oswald boyle

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

112-114 whitegate drive, blackpool, lancashire, FY3 9XH

Website

-

beingcareful ltd Estimated Valuation

£119.6k

Pomanda estimates the enterprise value of BEINGCAREFUL LTD at £119.6k based on a Turnover of £50.3k and 2.38x industry multiple (adjusted for size and gross margin).

beingcareful ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BEINGCAREFUL LTD at £0 based on an EBITDA of £-2.4k and a 4.77x industry multiple (adjusted for size and gross margin).

beingcareful ltd Estimated Valuation

£140.7k

Pomanda estimates the enterprise value of BEINGCAREFUL LTD at £140.7k based on Net Assets of £79.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beingcareful Ltd Overview

Beingcareful Ltd is a live company located in lancashire, FY3 9XH with a Companies House number of 04396747. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2002, it's largest shareholder is carmel bernadette overton with a 50% stake. Beingcareful Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £50.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beingcareful Ltd Health Check

Pomanda's financial health check has awarded Beingcareful Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £50.3k, make it smaller than the average company (£921.1k)

£50.3k - Beingcareful Ltd

£921.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (5.4%)

56% - Beingcareful Ltd

5.4% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (72.9%)

31.5% - Beingcareful Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (27.4%)

-4.7% - Beingcareful Ltd

27.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Beingcareful Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Beingcareful Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.3k, this is less efficient (£187k)

£50.3k - Beingcareful Ltd

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (31 days)

66 days - Beingcareful Ltd

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beingcareful Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beingcareful Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Beingcareful Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a lower level of debt than the average (69.5%)

59.7% - Beingcareful Ltd

69.5% - Industry AVG

BEINGCAREFUL LTD financials

EXPORTms excel logo

Beingcareful Ltd's latest turnover from April 2024 is estimated at £50.3 thousand and the company has net assets of £79.8 thousand. According to their latest financial statements, we estimate that Beingcareful Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover50,336131,03710,57113,23319,83824,67347,97349,45938,340109,92096,690117,78222,63820,90738,017
Other Income Or Grants
Cost Of Sales34,45891,7607,5689,55113,98517,38033,19433,31926,08179,24170,22387,14916,54115,23126,411
Gross Profit15,87839,2773,0033,6835,8527,29314,77916,14012,25930,67826,46730,6346,0965,67611,607
Admin Expenses18,25526,781-12,374-16,944-10,846-8,159-88910,60011,93832,21744,40146,156-9,987-9,214-4,862
Operating Profit-2,37712,49615,37720,62716,69815,45215,6685,540321-1,539-17,934-15,52216,08314,89016,469
Interest Payable
Interest Receivable26111410742
Pre-Tax Profit-2,37712,49615,37720,62716,69815,45215,6685,542328-1,528-17,920-15,51216,08914,89516,471
Tax-3,124-2,922-3,919-3,173-2,936-2,977-1,053-65-3,861-3,873-4,612
Profit After Tax-2,3779,37212,45516,70813,52512,51612,6914,489262-1,528-17,920-15,51212,22811,02211,859
Dividends Paid
Retained Profit-2,3779,37212,45516,70813,52512,51612,6914,489262-1,528-17,920-15,51212,22811,02211,859
Employee Costs33,78531,04730,16327,17427,86427,66653,10951,71026,29526,34025,20024,17124,11123,47724,560
Number Of Employees111111221111111
EBITDA*-2,37712,49615,37720,62716,69815,45215,6685,5406,7427,022-6,519-7,69116,18415,02416,648

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets172,919172,922172,926172,932172,940172,950172,963172,981192,172198,593207,154217,540172,182172,283172,417
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets172,919172,922172,926172,932172,940172,950172,963172,981192,172198,593207,154217,540172,182172,283172,417
Stock & work in progress
Trade Debtors9,21637,7744735473626122631,3943,09223,350
Group Debtors
Misc Debtors6,1829,42042,44442,44468,273
Cash1,7218713,3542,3311,4771,143640
misc current assets15,804
total current assets25,02037,7744735473626122631,3944,8137,05312,77425,68143,92143,58768,913
total assets197,939210,696173,399173,479173,302173,562173,226174,375196,985205,646219,928243,221216,103215,870241,330
Bank overdraft
Bank loan
Trade Creditors 7,06428,48938,31951,11061,82669,91377,92794,32590,92174,90560,70922,61418,55240,789
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,06428,48938,31951,11061,82669,91377,92794,32590,92174,90560,70922,61418,55240,789
loans
hp & lease commitments
Accruals and Deferred Income1,7401,7401,6201,6201,6201,6201,6202,000
other liabilities116,409119,72570,49573,20076,94080,00984,10289,548102,247114,574143,344162,913158,378174,435188,680
provisions
total long term liabilities118,149121,46572,11574,82078,56081,62985,72291,548102,247114,574143,344162,913158,378174,435188,680
total liabilities118,149128,529100,604113,139129,670143,455155,635169,475196,572205,495218,249223,622180,992192,987229,469
net assets79,79082,16772,79560,34043,63230,10717,5914,9004131511,67919,59935,11122,88311,861
total shareholders funds79,79082,16772,79560,34043,63230,10717,5914,9004131511,67919,59935,11122,88311,861
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-2,37712,49615,37720,62716,69815,45215,6685,540321-1,539-17,934-15,52216,08314,89016,469
Depreciation6,4218,56111,4157,831101134179
Amortisation
Tax-3,124-2,922-3,919-3,173-2,936-2,977-1,053-65-3,861-3,873-4,612
Stock
Debtors-28,55837,301-74185-250349-1,131-1,698-3,090-3,238-13,930-19,094-25,82968,273
Creditors-7,064-21,425-9,830-12,791-10,716-8,087-8,014-16,3983,40416,01614,19638,0954,062-22,23740,789
Accruals and Deferred Income120-3802,000
Deferred Taxes & Provisions
Cash flow from operations19,117-49,2342,6993,7323,0594,0805,428-8,21313,17126,27621,60749,49816,38514,743-15,448
Investing Activities
capital expenditure346810131819,191-1,029-53,189-172,596
Change in Investments
cash flow from investments346810131819,191-1,029-53,189-172,596
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,31649,230-2,705-3,740-3,069-4,093-5,446-12,699-12,327-28,770-19,5694,535-16,057-14,245188,680
share issue-22
interest26111410742
cash flow from financing-3,31649,230-2,705-3,740-3,069-4,093-5,446-12,699-12,321-28,759-19,5554,545-16,050-14,241188,684
cash and cash equivalents
cash-1,721850-2,4831,023854334503640
overdraft
change in cash-1,721850-2,4831,023854334503640

beingcareful ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beingcareful ltd. Get real-time insights into beingcareful ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beingcareful Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for beingcareful ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in FY3 area or any other competitors across 12 key performance metrics.

beingcareful ltd Ownership

BEINGCAREFUL LTD group structure

Beingcareful Ltd has no subsidiary companies.

Ultimate parent company

BEINGCAREFUL LTD

04396747

BEINGCAREFUL LTD Shareholders

carmel bernadette overton 50%
mr john oswald boyle 50%

beingcareful ltd directors

Beingcareful Ltd currently has 2 directors. The longest serving directors include Mrs Carmel Checkland (Mar 2002) and Mr John Boyle (Jan 2003).

officercountryagestartendrole
Mrs Carmel ChecklandEngland57 years Mar 2002- Director
Mr John BoyleUnited Kingdom70 years Jan 2003- Director

P&L

April 2024

turnover

50.3k

-62%

operating profit

-2.4k

0%

gross margin

31.6%

+5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

79.8k

-0.03%

total assets

197.9k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

beingcareful ltd company details

company number

04396747

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

112-114 whitegate drive, blackpool, lancashire, FY3 9XH

Bank

-

Legal Advisor

-

beingcareful ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to beingcareful ltd. Currently there are 3 open charges and 4 have been satisfied in the past.

beingcareful ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BEINGCAREFUL LTD. This can take several minutes, an email will notify you when this has completed.

beingcareful ltd Companies House Filings - See Documents

datedescriptionview/download