freehold ventures ltd

Live EstablishedMicroHigh

freehold ventures ltd Company Information

Share FREEHOLD VENTURES LTD

Company Number

09880470

Shareholders

mr ross daniel fairbairn

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

subway 96-106 whitegate drive, blackpool, lancashire, FY3 9ES

Website

-

freehold ventures ltd Estimated Valuation

£622.2k

Pomanda estimates the enterprise value of FREEHOLD VENTURES LTD at £622.2k based on a Turnover of £191.5k and 3.25x industry multiple (adjusted for size and gross margin).

freehold ventures ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of FREEHOLD VENTURES LTD at £1.1m based on an EBITDA of £168.4k and a 6.53x industry multiple (adjusted for size and gross margin).

freehold ventures ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of FREEHOLD VENTURES LTD at £1.4m based on Net Assets of £795.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Freehold Ventures Ltd Overview

Freehold Ventures Ltd is a live company located in lancashire, FY3 9ES with a Companies House number of 09880470. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2015, it's largest shareholder is mr ross daniel fairbairn with a 100% stake. Freehold Ventures Ltd is a established, micro sized company, Pomanda has estimated its turnover at £191.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Freehold Ventures Ltd Health Check

Pomanda's financial health check has awarded Freehold Ventures Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £191.5k, make it smaller than the average company (£854k)

£191.5k - Freehold Ventures Ltd

£854k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (2.8%)

23% - Freehold Ventures Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)

72.4% - Freehold Ventures Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 87.9% make it more profitable than the average company (27.2%)

87.9% - Freehold Ventures Ltd

27.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Freehold Ventures Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Freehold Ventures Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.7k, this is less efficient (£180.2k)

£95.7k - Freehold Ventures Ltd

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (33 days)

29 days - Freehold Ventures Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 566 days, this is slower than average (34 days)

566 days - Freehold Ventures Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Freehold Ventures Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Freehold Ventures Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a similar level of debt than the average (67.9%)

73% - Freehold Ventures Ltd

67.9% - Industry AVG

FREEHOLD VENTURES LTD financials

EXPORTms excel logo

Freehold Ventures Ltd's latest turnover from September 2023 is estimated at £191.5 thousand and the company has net assets of £795.5 thousand. According to their latest financial statements, we estimate that Freehold Ventures Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover191,468155,779109,242102,239123,675125,39876643
Other Income Or Grants
Cost Of Sales52,94344,37432,68128,67737,20234,24020167
Gross Profit138,525111,40576,56173,56186,47391,15856476
Admin Expenses-29,692-267,840-37,650-108,605-362,47928,052-83,425-40,980
Operating Profit168,217379,245114,211182,166448,95263,10683,48141,456
Interest Payable158,67282,12634,93135,56048,98556,65254,30526,898
Interest Receivable4519335361207
Pre-Tax Profit9,591297,13879,283146,609400,0206,51529,19614,565
Tax-2,398-56,456-15,064-27,856-76,004-1,238-5,547-2,913
Profit After Tax7,193240,68264,219118,753324,0165,27723,64911,652
Dividends Paid
Retained Profit7,193240,68264,219118,753324,0165,27723,64911,652
Employee Costs63,84030,57828,40127,39328,15526,74525,60726,171
Number Of Employees21111111
EBITDA*168,411380,390116,540183,656450,45464,31684,41541,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets1,0751,2696,9847,9199,4099,4693,720
Intangible Assets
Investments & Other2,666,2612,781,2612,562,5082,168,3611,850,0801,192,8661,058,3791,058,379
Debtors (Due After 1 year)
Total Fixed Assets2,667,3362,782,5302,569,4922,176,2801,859,4891,202,3351,062,0991,058,379
Stock & work in progress
Trade Debtors15,64714,92215,5592,64413,95813,783
Group Debtors
Misc Debtors258,292123,26293,850139,09953,94297,02132,11113,175
Cash1,7305,54814,0172,2335,815
misc current assets
total current assets273,939139,914109,409147,29167,900124,82134,34418,990
total assets2,941,2752,922,4442,678,9012,323,5711,927,3891,327,1561,096,4431,077,369
Bank overdraft51,056126,966360,094371,78728,459
Bank loan26,308
Trade Creditors 82,2084065,2882,57211,42734271
Group/Directors Accounts
other short term finances51,42054,50724,988
hp & lease commitments
other current liabilities524,488555,677592,854535,672439,362404,838250,118204,613
total current liabilities657,752682,643952,988972,747470,393467,685304,659256,180
loans1,341,2401,301,567202,302211,107554,546816,971755,676809,437
hp & lease commitments
Accruals and Deferred Income
other liabilities887,915587,904479,808
provisions146,742149,88688,03068,36657,9481,822707
total long term liabilities1,487,9821,451,4531,178,247867,3771,092,302818,793756,383809,437
total liabilities2,145,7342,134,0962,131,2351,840,1241,562,6951,286,4781,061,0421,065,617
net assets795,541788,348547,666483,447364,69440,67835,40111,752
total shareholders funds795,541788,348547,666483,447364,69440,67835,40111,752
Sep 2023Sep 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit168,217379,245114,211182,166448,95263,10683,48141,456
Depreciation1941,1452,3291,4901,5021,210934
Amortisation
Tax-2,398-56,456-15,064-27,856-76,004-1,238-5,547-2,913
Stock
Debtors135,75528,775-32,33473,843-42,90478,69318,93613,175
Creditors82,208-40-65,24862,716-8,85511,393-237271
Accruals and Deferred Income-31,189-37,17757,18296,31034,524154,72045,505204,613
Deferred Taxes & Provisions-3,14461,85619,66410,41856,1261,115707
Cash flow from operations78,133319,798145,408251,401499,149151,613105,907230,252
Investing Activities
capital expenditure4,570-1,394-1,442-6,959-4,654
Change in Investments-115,000218,753394,147318,281657,214134,4871,058,379
cash flow from investments115,000-214,183-395,541-318,281-658,656-141,446-4,654-1,058,379
Financing Activities
Bank loans-26,30826,308
Group/Directors Accounts
Other Short Term Loans -51,420-3,08729,51924,988
Long term loans39,6731,099,265-8,805-343,439-262,42561,295-53,761809,437
Hire Purchase and Lease Commitments
other long term liabilities-887,915300,011108,096479,808
share issue100
interest-158,627-82,107-34,928-35,557-48,932-56,591-54,285-26,891
cash flow from financing-118,954129,243256,278-270,900117,0311,617-104,835833,942
cash and cash equivalents
cash-1,7301,730-5,5485,548-14,01711,784-3,5825,815
overdraft-75,910-233,128-11,693343,32828,459
change in cash74,180234,8586,145-337,780-42,47611,784-3,5825,815

freehold ventures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for freehold ventures ltd. Get real-time insights into freehold ventures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Freehold Ventures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for freehold ventures ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in FY3 area or any other competitors across 12 key performance metrics.

freehold ventures ltd Ownership

FREEHOLD VENTURES LTD group structure

Freehold Ventures Ltd has no subsidiary companies.

Ultimate parent company

FREEHOLD VENTURES LTD

09880470

FREEHOLD VENTURES LTD Shareholders

mr ross daniel fairbairn 100%

freehold ventures ltd directors

Freehold Ventures Ltd currently has 1 director, Mr Ross Fairbairn serving since Nov 2015.

officercountryagestartendrole
Mr Ross FairbairnEngland39 years Nov 2015- Director

P&L

September 2023

turnover

191.5k

+23%

operating profit

168.2k

0%

gross margin

72.4%

+1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

795.5k

+0.01%

total assets

2.9m

+0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

freehold ventures ltd company details

company number

09880470

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

GIBBONS

auditor

-

address

subway 96-106 whitegate drive, blackpool, lancashire, FY3 9ES

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

freehold ventures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to freehold ventures ltd. Currently there are 11 open charges and 9 have been satisfied in the past.

freehold ventures ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FREEHOLD VENTURES LTD. This can take several minutes, an email will notify you when this has completed.

freehold ventures ltd Companies House Filings - See Documents

datedescriptionview/download