absolute electrical services ltd

Live MatureSmallLow

absolute electrical services ltd Company Information

Share ABSOLUTE ELECTRICAL SERVICES LTD

Company Number

04431064

Directors

Trevor Luff

Kelvin Tongs

View All

Shareholders

tracey joy luff

kelvin richard tongs

View All

Group Structure

View All

Industry

Electrical installation

 

Registered Address

unit 1a fernacre business park, budds lane, romsey, SO51 0HA

absolute electrical services ltd Estimated Valuation

£208.7k

Pomanda estimates the enterprise value of ABSOLUTE ELECTRICAL SERVICES LTD at £208.7k based on a Turnover of £540.6k and 0.39x industry multiple (adjusted for size and gross margin).

absolute electrical services ltd Estimated Valuation

£239.5k

Pomanda estimates the enterprise value of ABSOLUTE ELECTRICAL SERVICES LTD at £239.5k based on an EBITDA of £58.4k and a 4.1x industry multiple (adjusted for size and gross margin).

absolute electrical services ltd Estimated Valuation

£387.1k

Pomanda estimates the enterprise value of ABSOLUTE ELECTRICAL SERVICES LTD at £387.1k based on Net Assets of £158.1k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Absolute Electrical Services Ltd Overview

Absolute Electrical Services Ltd is a live company located in romsey, SO51 0HA with a Companies House number of 04431064. It operates in the electrical installation sector, SIC Code 43210. Founded in May 2002, it's largest shareholder is tracey joy luff with a 25% stake. Absolute Electrical Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £540.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Absolute Electrical Services Ltd Health Check

Pomanda's financial health check has awarded Absolute Electrical Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £540.6k, make it smaller than the average company (£2.1m)

£540.6k - Absolute Electrical Services Ltd

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (13%)

2% - Absolute Electrical Services Ltd

13% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Absolute Electrical Services Ltd

25.6% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it as profitable than the average company (6.6%)

5.9% - Absolute Electrical Services Ltd

6.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (19)

7 - Absolute Electrical Services Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Absolute Electrical Services Ltd

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.2k, this is less efficient (£155.4k)

£77.2k - Absolute Electrical Services Ltd

£155.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (55 days)

58 days - Absolute Electrical Services Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is quicker than average (41 days)

28 days - Absolute Electrical Services Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (10 days)

5 days - Absolute Electrical Services Ltd

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (23 weeks)

44 weeks - Absolute Electrical Services Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (60.3%)

49% - Absolute Electrical Services Ltd

60.3% - Industry AVG

ABSOLUTE ELECTRICAL SERVICES LTD financials

EXPORTms excel logo

Absolute Electrical Services Ltd's latest turnover from May 2024 is estimated at £540.6 thousand and the company has net assets of £158.1 thousand. According to their latest financial statements, Absolute Electrical Services Ltd has 7 employees and maintains cash reserves of £113.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover540,567481,072628,457502,367472,751935,572901,879847,586758,820854,780606,248607,686437,970359,116288,680
Other Income Or Grants
Cost Of Sales402,003356,020468,674377,109353,552691,077648,192607,840539,715600,714423,772418,620295,485225,694174,226
Gross Profit138,563125,051159,784125,258119,200244,496253,687239,746219,105254,066182,476189,066142,485133,422114,454
Admin Expenses106,525137,377180,65966,586142,816250,341266,312194,090204,178198,770159,643149,635131,470131,859114,361
Operating Profit32,038-12,326-20,87558,672-23,616-5,845-12,62545,65614,92755,29622,83339,43111,0151,56393
Interest Payable158303157
Interest Receivable5,9914,1937688664323279145325369239121622117
Pre-Tax Profit38,029-8,133-20,10758,758-23,552-5,522-12,50445,49815,09555,66523,07239,55211,0781,584110
Tax-9,507-11,164-8,645-3,019-11,133-4,845-9,097-2,659-412-31
Profit After Tax28,522-8,133-20,10747,594-23,552-5,522-12,50436,85312,07644,53218,22730,4558,4191,17279
Dividends Paid
Retained Profit28,522-8,133-20,10747,594-23,552-5,522-12,50436,85312,07644,53218,22730,4558,4191,17279
Employee Costs320,396294,533321,756357,923401,368400,644390,211391,208237,635239,788193,097184,528147,346142,641107,533
Number Of Employees7789101010106655443
EBITDA*58,41910,99026,776104,0398,82228,20417,69848,05536,70372,11934,85148,60722,67010,7507,732

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets95,44669,94793,263129,027101,755114,417107,39596,20086,16778,81861,71227,52834,96727,56022,916
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets95,44669,94793,263129,027101,755114,417107,39596,20086,16778,81861,71227,52834,96727,56022,916
Stock & work in progress6,00010,0008,0005,0003,00010,00015,0005,0002,5002,500250250250250250
Trade Debtors87,27584,541130,633109,53648,645188,147166,927181,718164,878166,608106,400107,51865,58360,12544,362
Group Debtors
Misc Debtors7,6862,73310,3927,51418,27617,94817,05318,15825,48812,09515,3474,8234,465
Cash113,466114,78071,59481,90990,79437,07349,11862,61452,98977,06470,49725,09723,3971,5166,767
misc current assets
total current assets214,427212,054220,619203,959160,715253,168248,098267,490245,855246,172177,147144,960104,57766,71455,844
total assets309,873282,001313,882332,986262,470367,585355,493363,690332,022324,990238,859172,488139,54494,27478,760
Bank overdraft
Bank loan
Trade Creditors 31,02920,79639,35227,32144,24195,909103,33062,10681,529147,759128,799117,483103,12276,17464,462
Group/Directors Accounts317214
other short term finances4,8604,824
hp & lease commitments6,35516,86320,06733,43427,86725,14926,23529,28726,785
other current liabilities96,43692,04877,17344,34343,48462,23954,23959,44243,604
total current liabilities133,820129,707136,592105,098115,592183,297183,804156,012156,956147,759128,799117,483103,12276,17464,462
loans
hp & lease commitments4,76321,62645,54017,21630,97312,85236,95043,19811,334
Accruals and Deferred Income
other liabilities58,57939,3629,37019,7559,403
provisions17,93817,93817,93824,51519,42319,52419,52418,91116,90415,76412,3425,5066,9935,5114,812
total long term liabilities17,93822,70139,56470,05536,63950,49732,37655,86160,10274,34351,70414,87626,74816,84514,215
total liabilities151,758152,408176,156175,153152,231233,794216,180211,873217,058222,102180,503132,359129,87093,01978,677
net assets158,115129,593137,726157,833110,239133,791139,313151,817114,964102,88858,35640,1299,6741,25583
total shareholders funds158,115129,593137,726157,833110,239133,791139,313151,817114,964102,88858,35640,1299,6741,25583
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit32,038-12,326-20,87558,672-23,616-5,845-12,62545,65614,92755,29622,83339,43111,0151,56393
Depreciation26,38123,31647,65145,36732,43834,04930,3232,39921,77616,82312,0189,17611,6559,1877,639
Amortisation
Tax-9,507-11,164-8,645-3,019-11,133-4,845-9,097-2,659-412-31
Stock-4,0002,0003,0002,000-7,000-5,00010,0002,5002,250250
Debtors7,687-53,75123,97550,129-139,17422,115-15,8969,51023,75860,208-13,21338,68315,98216,12148,827
Creditors10,233-18,55612,031-16,920-51,668-7,42141,224-19,423-66,23018,96011,31614,36126,94811,71264,462
Accruals and Deferred Income4,38814,87532,830859-18,7558,000-5,20315,83843,604
Deferred Taxes & Provisions-6,5775,092-1016132,0071,1403,4226,836-1,4871,4826994,812
Cash flow from operations59,84659,06038,08529,77784,47211,66860,22825,822-11,56020,91061,37113,70132,4596,62827,898
Investing Activities
capital expenditure-51,880-11,887-72,639-19,776-41,071-41,518-12,432-29,125-33,929-46,202-1,737-19,062-13,831-30,555
Change in Investments
cash flow from investments-51,880-11,887-72,639-19,776-41,071-41,518-12,432-29,125-33,929-46,202-1,737-19,062-13,831-30,555
Financing Activities
Bank loans
Group/Directors Accounts-317103214
Other Short Term Loans -4,860364,824
Long term loans
Hire Purchase and Lease Commitments-15,271-20,067-37,28133,891-11,03917,035-27,150-3,74669,983-11,33411,334
other long term liabilities-58,57919,21729,992-10,38519,755-9,4039,403
share issue4
interest5,9914,1937688664323121-158168369239121622117
cash flow from financing-9,280-15,874-36,51333,977-10,97517,358-32,206-3,76516,61019,58630,231-10,2648,4831,9529,424
cash and cash equivalents
cash-1,31443,186-10,315-8,88553,721-12,045-13,4969,625-24,0756,56745,4001,70021,881-5,2516,767
overdraft
change in cash-1,31443,186-10,315-8,88553,721-12,045-13,4969,625-24,0756,56745,4001,70021,881-5,2516,767

absolute electrical services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for absolute electrical services ltd. Get real-time insights into absolute electrical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Absolute Electrical Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for absolute electrical services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO51 area or any other competitors across 12 key performance metrics.

absolute electrical services ltd Ownership

ABSOLUTE ELECTRICAL SERVICES LTD group structure

Absolute Electrical Services Ltd has no subsidiary companies.

Ultimate parent company

ABSOLUTE ELECTRICAL SERVICES LTD

04431064

ABSOLUTE ELECTRICAL SERVICES LTD Shareholders

tracey joy luff 25%
kelvin richard tongs 25%
trevor brian luff 25%
lynne diane tongs 25%

absolute electrical services ltd directors

Absolute Electrical Services Ltd currently has 4 directors. The longest serving directors include Mr Trevor Luff (May 2002) and Mr Kelvin Tongs (May 2002).

officercountryagestartendrole
Mr Trevor LuffEngland59 years May 2002- Director
Mr Kelvin TongsUnited Kingdom55 years May 2002- Director
Lynne TongsUnited Kingdom55 years May 2002- Director
Ms Tracey LuffEngland56 years May 2002- Director

P&L

May 2024

turnover

540.6k

+12%

operating profit

32k

0%

gross margin

25.7%

-1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

158.1k

+0.22%

total assets

309.9k

+0.1%

cash

113.5k

-0.01%

net assets

Total assets minus all liabilities

absolute electrical services ltd company details

company number

04431064

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

MAGENTA ACCOUNTS LIMITED

auditor

-

address

unit 1a fernacre business park, budds lane, romsey, SO51 0HA

Bank

-

Legal Advisor

-

absolute electrical services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to absolute electrical services ltd.

absolute electrical services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABSOLUTE ELECTRICAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

absolute electrical services ltd Companies House Filings - See Documents

datedescriptionview/download