charlton (electrical contractors) limited

Live EstablishedMicroDeclining

charlton (electrical contractors) limited Company Information

Share CHARLTON (ELECTRICAL CONTRACTORS) LIMITED

Company Number

06156260

Shareholders

francis charlton

paul charlton

View All

Group Structure

View All

Industry

Electrical installation

 

Registered Address

the vicarage frogham hill, stuckton, fordingbridge, hampshire, SP6 2HH

charlton (electrical contractors) limited Estimated Valuation

£94.5k

Pomanda estimates the enterprise value of CHARLTON (ELECTRICAL CONTRACTORS) LIMITED at £94.5k based on a Turnover of £296.4k and 0.32x industry multiple (adjusted for size and gross margin).

charlton (electrical contractors) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARLTON (ELECTRICAL CONTRACTORS) LIMITED at £0 based on an EBITDA of £-9.9k and a 3.38x industry multiple (adjusted for size and gross margin).

charlton (electrical contractors) limited Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of CHARLTON (ELECTRICAL CONTRACTORS) LIMITED at £3.3k based on Net Assets of £1.4k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charlton (electrical Contractors) Limited Overview

Charlton (electrical Contractors) Limited is a live company located in fordingbridge, SP6 2HH with a Companies House number of 06156260. It operates in the electrical installation sector, SIC Code 43210. Founded in March 2007, it's largest shareholder is francis charlton with a 45% stake. Charlton (electrical Contractors) Limited is a established, micro sized company, Pomanda has estimated its turnover at £296.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charlton (electrical Contractors) Limited Health Check

Pomanda's financial health check has awarded Charlton (Electrical Contractors) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £296.4k, make it smaller than the average company (£2.4m)

£296.4k - Charlton (electrical Contractors) Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (11.7%)

-12% - Charlton (electrical Contractors) Limited

11.7% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (25.9%)

16.8% - Charlton (electrical Contractors) Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (6.7%)

-3.3% - Charlton (electrical Contractors) Limited

6.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (20)

6 - Charlton (electrical Contractors) Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)

£45.1k - Charlton (electrical Contractors) Limited

£45.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.4k, this is less efficient (£150.8k)

£49.4k - Charlton (electrical Contractors) Limited

£150.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (56 days)

60 days - Charlton (electrical Contractors) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 98 days, this is slower than average (41 days)

98 days - Charlton (electrical Contractors) Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charlton (electrical Contractors) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charlton (electrical Contractors) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (60.6%)

98% - Charlton (electrical Contractors) Limited

60.6% - Industry AVG

CHARLTON (ELECTRICAL CONTRACTORS) LIMITED financials

EXPORTms excel logo

Charlton (Electrical Contractors) Limited's latest turnover from March 2024 is estimated at £296.4 thousand and the company has net assets of £1.4 thousand. According to their latest financial statements, Charlton (Electrical Contractors) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover296,395289,423315,314429,235354,783484,236275,753298,538462,627437,311443,288385,392432,081398,324337,853
Other Income Or Grants
Cost Of Sales246,635239,976261,522359,348292,299396,554225,833243,541170,671185,398153,579112,369169,986131,660121,530
Gross Profit49,75949,44753,79269,88762,48487,68249,92054,997291,956251,913289,709273,023262,095266,664216,323
Admin Expenses59,60946,52163,59958,53666,780103,61972,88685,867205,900160,782167,270160,825169,247168,319147,929
Operating Profit-9,8502,926-9,80711,351-4,296-15,937-22,966-30,87086,05691,131122,439112,19892,84898,34568,394
Interest Payable9
Interest Receivable715323718817012810236
Pre-Tax Profit-9,8502,926-9,80711,351-4,296-15,937-22,966-30,79986,10991,368122,627112,36892,97698,44768,421
Tax-556-2,157-16,621-18,535-21,306-21,024-18,975-15,532-13,828
Profit After Tax-9,8502,370-9,8079,194-4,296-15,937-22,966-30,79969,48872,833101,32191,34474,00182,91554,593
Dividends Paid83,00078,00065,00064,00060,00057,12057,120
Retained Profit-9,8502,370-9,8079,194-4,296-15,937-22,966-30,799-13,512-5,16736,32127,34414,00125,795-2,527
Employee Costs270,556252,264281,274275,390324,353321,63077,39079,63179,04879,19275,11072,678108,762107,109108,756
Number Of Employees667788222222333
EBITDA*-9,8502,926-9,80711,351-4,296-15,937-22,966-30,87098,049103,266133,769119,635102,551101,33872,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets11,23416,06420,75227,67034,36820,81227,74937,00050,23747,23148,53935,68629,10733,77310,988
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,23416,06420,75227,67034,36820,81227,74937,00050,23747,23148,53935,68629,10733,77310,988
Stock & work in progress2,3001,8008207608001,8501,999
Trade Debtors49,10558,44261,076117,98658,006107,44770,05681,23848,15632,59645,76067,40650,05539,61449,014
Group Debtors
Misc Debtors7,5091752341,7371,5217332492492492491,051
Cash56,84783,03195,18668,11752,28443,43634,117
misc current assets1,5211,5211,521
total current assets56,61458,61761,076118,22059,743108,96871,57782,759108,824118,160142,015136,532103,38885,14986,181
total assets67,84874,68181,828145,89094,111129,78099,326119,759159,061165,391190,554172,218132,495118,92297,169
Bank overdraft
Bank loan
Trade Creditors 66,48363,46672,983106,23883,653115,02668,63566,10231,52326,24841,39723,79624,41316,58021,841
Group/Directors Accounts14,96715,30815,51018,1468,06723,42720,982
other short term finances
hp & lease commitments
other current liabilities29,01526,76731,41234,36231,44524,34625,572
total current liabilities66,48363,46672,983106,23883,653115,02668,63566,10275,50568,32388,31976,30463,92564,35368,395
loans30,00030,00030,00030,000
hp & lease commitments
Accruals and Deferred Income1,0001,0001,0001,0001,000
other liabilities20,000
provisions
total long term liabilities21,0001,0001,0001,0001,00030,00030,00030,00030,000
total liabilities66,48363,46672,983127,23884,653116,02669,63567,10275,50568,32388,319106,30493,92594,35398,395
net assets1,36511,2158,84518,6529,45813,75429,69152,65783,55697,068102,23565,91438,57024,569-1,226
total shareholders funds1,36511,2158,84518,6529,45813,75429,69152,65783,55697,068102,23565,91438,57024,569-1,226
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-9,8502,926-9,80711,351-4,296-15,937-22,966-30,87086,05691,131122,439112,19892,84898,34568,394
Depreciation11,99312,13511,3307,4379,7032,9933,663
Amortisation
Tax-556-2,157-16,621-18,535-21,306-21,024-18,975-15,532-13,828
Stock-2,30050098060-40-1,050-1491,999
Debtors-2,003-2,459-57,14458,477-47,70437,391-11,18231,56116,348-12,680-21,64617,35110,441-10,20250,065
Creditors3,017-9,517-33,25522,585-31,37346,3912,53334,5795,275-15,14917,601-6177,833-5,26121,841
Accruals and Deferred Income-1,000-28,0152,248-4,645-2,9502,9177,099-1,22625,572
Deferred Taxes & Provisions
Cash flow from operations-4,830-4,68813,082-26,69812,035-6,937-9,251-53,56772,10376,637148,70083,60089,11789,67053,578
Investing Activities
capital expenditure4,8304,6886,9186,698-13,5566,9379,25113,237-14,999-10,827-24,183-14,016-5,037-25,778-14,651
Change in Investments
cash flow from investments4,8304,6886,9186,698-13,5566,9379,25113,237-14,999-10,827-24,183-14,016-5,037-25,778-14,651
Financing Activities
Bank loans
Group/Directors Accounts-14,967-341-202-2,63610,079-15,3602,44520,982
Other Short Term Loans
Long term loans-30,00030,000
Hire Purchase and Lease Commitments
other long term liabilities-20,00020,000
share issue-1001,301
interest715323718817012810227
cash flow from financing-20,00020,000-14,996-28835-32,44810,249-15,2322,54752,310
cash and cash equivalents
cash-56,847-26,184-12,15527,06915,8338,8489,31934,117
overdraft
change in cash-56,847-26,184-12,15527,06915,8338,8489,31934,117

charlton (electrical contractors) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charlton (electrical contractors) limited. Get real-time insights into charlton (electrical contractors) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charlton (electrical Contractors) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charlton (electrical contractors) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SP6 area or any other competitors across 12 key performance metrics.

charlton (electrical contractors) limited Ownership

CHARLTON (ELECTRICAL CONTRACTORS) LIMITED group structure

Charlton (Electrical Contractors) Limited has no subsidiary companies.

Ultimate parent company

CHARLTON (ELECTRICAL CONTRACTORS) LIMITED

06156260

CHARLTON (ELECTRICAL CONTRACTORS) LIMITED Shareholders

francis charlton 45%
paul charlton 35%
denise charlton 20%

charlton (electrical contractors) limited directors

Charlton (Electrical Contractors) Limited currently has 3 directors. The longest serving directors include Mr Paul Charlton (Mar 2007) and Ms Denise Charlton (Mar 2007).

officercountryagestartendrole
Mr Paul Charlton68 years Mar 2007- Director
Ms Denise Charlton66 years Mar 2007- Director
Francis CharltonEngland42 years Mar 2007- Director

P&L

March 2024

turnover

296.4k

+2%

operating profit

-9.9k

0%

gross margin

16.8%

-1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4k

-0.88%

total assets

67.8k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

charlton (electrical contractors) limited company details

company number

06156260

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

March 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the vicarage frogham hill, stuckton, fordingbridge, hampshire, SP6 2HH

Bank

SANTANDER

Legal Advisor

-

charlton (electrical contractors) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charlton (electrical contractors) limited.

charlton (electrical contractors) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARLTON (ELECTRICAL CONTRACTORS) LIMITED. This can take several minutes, an email will notify you when this has completed.

charlton (electrical contractors) limited Companies House Filings - See Documents

datedescriptionview/download