o.j.k consulting limited
o.j.k consulting limited Company Information
Company Number
04433457
Next Accounts
Feb 2026
Shareholders
apogee flow systems ltd
Group Structure
View All
Industry
Research and experimental development on biotechnology
Registered Address
25 ross way, northwood, middlesex, HA6 3HU
Website
http://apogeeflow.como.j.k consulting limited Estimated Valuation
Pomanda estimates the enterprise value of O.J.K CONSULTING LIMITED at £117.6k based on a Turnover of £88.7k and 1.33x industry multiple (adjusted for size and gross margin).
o.j.k consulting limited Estimated Valuation
Pomanda estimates the enterprise value of O.J.K CONSULTING LIMITED at £18.2k based on an EBITDA of £3.5k and a 5.22x industry multiple (adjusted for size and gross margin).
o.j.k consulting limited Estimated Valuation
Pomanda estimates the enterprise value of O.J.K CONSULTING LIMITED at £251.8k based on Net Assets of £140.6k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
O.j.k Consulting Limited Overview
O.j.k Consulting Limited is a live company located in middlesex, HA6 3HU with a Companies House number of 04433457. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in May 2002, it's largest shareholder is apogee flow systems ltd with a 100% stake. O.j.k Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £88.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
O.j.k Consulting Limited Health Check
Pomanda's financial health check has awarded O.J.K Consulting Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £88.7k, make it smaller than the average company (£3.9m)
- O.j.k Consulting Limited
£3.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- O.j.k Consulting Limited
- - Industry AVG
Production
with a gross margin of 55.7%, this company has a comparable cost of product (55.7%)
- O.j.k Consulting Limited
55.7% - Industry AVG
Profitability
an operating margin of 3.9% make it more profitable than the average company (-6.3%)
- O.j.k Consulting Limited
-6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (47)
1 - O.j.k Consulting Limited
47 - Industry AVG
Pay Structure
on an average salary of £82.4k, the company has an equivalent pay structure (£82.4k)
- O.j.k Consulting Limited
£82.4k - Industry AVG
Efficiency
resulting in sales per employee of £88.7k, this is less efficient (£130.9k)
- O.j.k Consulting Limited
£130.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- O.j.k Consulting Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (57 days)
- O.j.k Consulting Limited
57 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- O.j.k Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1512 weeks, this is more cash available to meet short term requirements (33 weeks)
1512 weeks - O.j.k Consulting Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (50.6%)
0.4% - O.j.k Consulting Limited
50.6% - Industry AVG
O.J.K CONSULTING LIMITED financials
O.J.K Consulting Limited's latest turnover from May 2024 is estimated at £88.7 thousand and the company has net assets of £140.6 thousand. According to their latest financial statements, O.J.K Consulting Limited has 1 employee and maintains cash reserves of £16.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3 | 4 | 6 | 8 | 10 | 13 | 18 | 24 | 32 | 42 | 57 | 75 | 100 | 134 | 178 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3 | 4 | 6 | 8 | 10 | 13 | 18 | 24 | 32 | 42 | 57 | 75 | 100 | 134 | 178 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 93,600 | 250,000 | 370,000 | 547,038 | 545,000 | 661,666 | 642,933 | 282 | |||||||
| Group Debtors | 125,000 | ||||||||||||||
| Misc Debtors | 60,000 | 532 | 91 | 175 | 449 | 280 | 36 | ||||||||
| Cash | 16,168 | 3,985 | 69,318 | 74,239 | 75,919 | 77,142 | 177,872 | 92,018 | 18,506 | 94,874 | 11,924 | 35,732 | 12,827 | 3,792 | 3,072 |
| misc current assets | |||||||||||||||
| total current assets | 141,168 | 157,585 | 69,850 | 74,330 | 76,094 | 77,142 | 178,321 | 342,298 | 388,542 | 641,912 | 556,924 | 697,398 | 655,760 | 3,792 | 3,354 |
| total assets | 141,171 | 157,589 | 69,856 | 74,338 | 76,104 | 77,155 | 178,339 | 342,322 | 388,574 | 641,954 | 556,981 | 697,473 | 655,860 | 3,926 | 3,532 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1 | 180 | 3,001 | 1,050 | 548,651 | 708,544 | 959,746 | 794,396 | 2,796 | 4,413 | |||||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 555 | 19,802 | 480 | 480 | 481 | 480 | 98,502 | 258,502 | 298,505 | ||||||
| total current liabilities | 556 | 19,982 | 3,481 | 480 | 1,531 | 480 | 98,502 | 258,502 | 298,505 | 548,651 | 708,544 | 959,746 | 794,396 | 2,796 | 4,413 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 556 | 19,982 | 3,481 | 480 | 1,531 | 480 | 98,502 | 258,502 | 298,505 | 548,651 | 708,544 | 959,746 | 794,396 | 2,796 | 4,413 |
| net assets | 140,615 | 137,607 | 66,375 | 73,858 | 74,573 | 76,675 | 79,837 | 83,820 | 90,069 | 93,303 | -151,563 | -262,273 | -138,536 | 1,130 | -881 |
| total shareholders funds | 140,615 | 137,607 | 66,375 | 73,858 | 74,573 | 76,675 | 79,837 | 83,820 | 90,069 | 93,303 | -151,563 | -262,273 | -138,536 | 1,130 | -881 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1 | 2 | 2 | 2 | 3 | 5 | 6 | 6 | 10 | 15 | 18 | 25 | 34 | 44 | 60 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -28,600 | 153,068 | 441 | -84 | 175 | -449 | -249,831 | -119,756 | -177,002 | 2,038 | -116,666 | 18,733 | 642,933 | -282 | 282 |
| Creditors | -179 | -2,821 | 3,001 | -1,050 | 1,050 | -548,651 | -159,893 | -251,202 | 165,350 | 791,600 | -1,617 | 4,413 | |||
| Accruals and Deferred Income | -19,247 | 19,322 | -1 | 1 | -98,022 | -160,000 | -40,003 | 298,505 | |||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 12,183 | -65,333 | -4,921 | -1,680 | -1,223 | -100,730 | 85,854 | 73,512 | -76,368 | 82,950 | -23,808 | 22,905 | 9,035 | 720 | 3,072 |
| overdraft | |||||||||||||||
| change in cash | 12,183 | -65,333 | -4,921 | -1,680 | -1,223 | -100,730 | 85,854 | 73,512 | -76,368 | 82,950 | -23,808 | 22,905 | 9,035 | 720 | 3,072 |
o.j.k consulting limited Credit Report and Business Information
O.j.k Consulting Limited Competitor Analysis
Perform a competitor analysis for o.j.k consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
o.j.k consulting limited Ownership
O.J.K CONSULTING LIMITED group structure
O.J.K Consulting Limited has no subsidiary companies.
o.j.k consulting limited directors
O.J.K Consulting Limited currently has 2 directors. The longest serving directors include Mr Oliver Kenyon (May 2002) and Mr John Kenyon (Jul 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Oliver Kenyon | 52 years | May 2002 | - | Director | |
| Mr John Kenyon | 84 years | Jul 2012 | - | Director |
P&L
May 2024turnover
88.7k
-77%
operating profit
3.5k
0%
gross margin
55.7%
+1.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
140.6k
+0.02%
total assets
141.2k
-0.1%
cash
16.2k
+3.06%
net assets
Total assets minus all liabilities
Similar Companies
o.j.k consulting limited company details
company number
04433457
Type
Private limited with Share Capital
industry
72110 - Research and experimental development on biotechnology
incorporation date
May 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
PREMIER ACCOUNTANCY
auditor
-
address
25 ross way, northwood, middlesex, HA6 3HU
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
o.j.k consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to o.j.k consulting limited.
o.j.k consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for O.J.K CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
o.j.k consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
