intelligent worklife ltd
intelligent worklife ltd Company Information
Company Number
09585049
Next Accounts
2600 days late
Directors
Shareholders
belinda asonganyi
Group Structure
View All
Industry
Research and experimental development on biotechnology
Registered Address
22 swallow drive, kingfisher way, london, NW10 8TG
Website
-intelligent worklife ltd Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT WORKLIFE LTD at £549 based on a Turnover of £528 and 1.04x industry multiple (adjusted for size and gross margin).
intelligent worklife ltd Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT WORKLIFE LTD at £35.5k based on an EBITDA of £8.7k and a 4.1x industry multiple (adjusted for size and gross margin).
intelligent worklife ltd Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT WORKLIFE LTD at £12.4k based on Net Assets of £6.9k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intelligent Worklife Ltd Overview
Intelligent Worklife Ltd is a live company located in london, NW10 8TG with a Companies House number of 09585049. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in May 2015, it's largest shareholder is belinda asonganyi with a 100% stake. Intelligent Worklife Ltd is a established, micro sized company, Pomanda has estimated its turnover at £528.9 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intelligent Worklife Ltd Health Check
Pomanda's financial health check has awarded Intelligent Worklife Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £528.9, make it smaller than the average company (£1.5m)
- Intelligent Worklife Ltd
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Intelligent Worklife Ltd
- - Industry AVG
Production
with a gross margin of 31.4%, this company has a higher cost of product (46%)
- Intelligent Worklife Ltd
46% - Industry AVG
Profitability
an operating margin of 1636.9% make it more profitable than the average company (-5.1%)
- Intelligent Worklife Ltd
-5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (28)
- Intelligent Worklife Ltd
28 - Industry AVG
Pay Structure
on an average salary of £56.9k, the company has an equivalent pay structure (£56.9k)
- Intelligent Worklife Ltd
£56.9k - Industry AVG
Efficiency
resulting in sales per employee of £528.9, this is less efficient (£100.9k)
- Intelligent Worklife Ltd
£100.9k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (48 days)
- Intelligent Worklife Ltd
48 days - Industry AVG
Creditor Days
its suppliers are paid after 1642 days, this is slower than average (72 days)
- Intelligent Worklife Ltd
72 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intelligent Worklife Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Intelligent Worklife Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (41.9%)
19.1% - Intelligent Worklife Ltd
41.9% - Industry AVG
INTELLIGENT WORKLIFE LTD financials
Intelligent Worklife Ltd's latest turnover from May 2016 is estimated at £529 and the company has net assets of £6.9 thousand. According to their latest financial statements, we estimate that Intelligent Worklife Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2016 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2016 | |
|---|---|
| Tangible Assets | 8,550 |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 8,550 |
| Stock & work in progress | |
| Trade Debtors | 10 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 10 |
| total assets | 8,560 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 1,633 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 1,633 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | |
| provisions | |
| total long term liabilities | |
| total liabilities | 1,633 |
| net assets | 6,927 |
| total shareholders funds | 6,927 |
| May 2016 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 10 |
| Creditors | 1,633 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
intelligent worklife ltd Credit Report and Business Information
Intelligent Worklife Ltd Competitor Analysis
Perform a competitor analysis for intelligent worklife ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
intelligent worklife ltd Ownership
INTELLIGENT WORKLIFE LTD group structure
Intelligent Worklife Ltd has no subsidiary companies.
Ultimate parent company
INTELLIGENT WORKLIFE LTD
09585049
intelligent worklife ltd directors
Intelligent Worklife Ltd currently has 1 director, Ms Belinda Asonganyi serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Belinda Asonganyi | United Kingdom | 57 years | May 2015 | - | Director |
P&L
May 2016turnover
528.9
0%
operating profit
8.7k
0%
gross margin
31.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2016net assets
6.9k
0%
total assets
8.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
intelligent worklife ltd company details
company number
09585049
Type
Private limited with Share Capital
industry
72110 - Research and experimental development on biotechnology
incorporation date
May 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2016
previous names
N/A
accountant
-
auditor
-
address
22 swallow drive, kingfisher way, london, NW10 8TG
Bank
-
Legal Advisor
-
intelligent worklife ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intelligent worklife ltd.
intelligent worklife ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTELLIGENT WORKLIFE LTD. This can take several minutes, an email will notify you when this has completed.
intelligent worklife ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
