eurospeak language schools limited

Live MatureSmallDeclining

eurospeak language schools limited Company Information

Share EUROSPEAK LANGUAGE SCHOOLS LIMITED

Company Number

04439189

Shareholders

gaurav vahi

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

29a chain street, reading, RG1 2HX

eurospeak language schools limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of EUROSPEAK LANGUAGE SCHOOLS LIMITED at £2.4m based on a Turnover of £3.9m and 0.62x industry multiple (adjusted for size and gross margin).

eurospeak language schools limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EUROSPEAK LANGUAGE SCHOOLS LIMITED at £0 based on an EBITDA of £-105 and a 3.34x industry multiple (adjusted for size and gross margin).

eurospeak language schools limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of EUROSPEAK LANGUAGE SCHOOLS LIMITED at £1.2m based on Net Assets of £542.1k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eurospeak Language Schools Limited Overview

Eurospeak Language Schools Limited is a live company located in reading, RG1 2HX with a Companies House number of 04439189. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 2002, it's largest shareholder is gaurav vahi with a 100% stake. Eurospeak Language Schools Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eurospeak Language Schools Limited Health Check

Pomanda's financial health check has awarded Eurospeak Language Schools Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£477.1k)

£3.9m - Eurospeak Language Schools Limited

£477.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (7.4%)

-13% - Eurospeak Language Schools Limited

7.4% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (57.3%)

30.8% - Eurospeak Language Schools Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.9%)

0% - Eurospeak Language Schools Limited

4.9% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (12)

23 - Eurospeak Language Schools Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Eurospeak Language Schools Limited

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.5k, this is more efficient (£50.8k)

£167.5k - Eurospeak Language Schools Limited

£50.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (17 days)

119 days - Eurospeak Language Schools Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (23 days)

51 days - Eurospeak Language Schools Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eurospeak Language Schools Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eurospeak Language Schools Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.1%, this is a higher level of debt than the average (21.1%)

59.1% - Eurospeak Language Schools Limited

21.1% - Industry AVG

EUROSPEAK LANGUAGE SCHOOLS LIMITED financials

EXPORTms excel logo

Eurospeak Language Schools Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £542.1 thousand. According to their latest financial statements, Eurospeak Language Schools Limited has 23 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover3,852,8953,301,8852,712,6455,754,675570,347568,613441,918264,666381,528336,817270,749184,800249,046324,206471,471
Other Income Or Grants000000000000000
Cost Of Sales2,668,0892,278,1511,892,4964,170,718409,920412,646309,149189,839267,186243,803191,703130,659170,674216,876312,637
Gross Profit1,184,8061,023,733820,1481,583,957160,428155,967132,76874,827114,34293,01479,04654,14178,372107,329158,834
Admin Expenses1,184,9111,022,916827,6731,494,145-65,151-14,93331,927-17,172106,33582,693106,45886,47473,13356,137112,762
Operating Profit-105817-7,52589,812225,579170,900100,84191,9998,00710,321-27,412-32,3335,23951,19246,072
Interest Payable0013,53116,3637,7347,1135,2272,815714000000
Interest Receivable0005258945,0752,8881,1131,5131,0477078331,6341,646546
Pre-Tax Profit-105817-21,05673,974218,738168,86298,50290,2968,80611,368-26,705-31,5006,87252,83846,618
Tax0-1550-14,055-41,560-32,084-18,715-17,156-1,761-2,27300-1,649-13,738-13,053
Profit After Tax-105662-21,05659,919177,178136,77879,78773,1407,0459,094-26,705-31,5005,22339,10033,565
Dividends Paid000000000000000
Retained Profit-105662-21,05659,919177,178136,77879,78773,1407,0459,094-26,705-31,5005,22339,10033,565
Employee Costs657,648629,979730,825619,195595,467552,557366,17594,022118,92097,73695,82471,88294,496116,280156,856
Number Of Employees2323282424221545443457
EBITDA*-105817-7,525119,251237,697181,661100,84191,99911,14113,790-23,770-26,0118,70454,62349,450

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets61,73167,59688,543114,23162,22267,93619,57417,24216,98211,0789,73116,54113,86013,72713,512
Intangible Assets000080,76636,00036,00036,00036,00036,00036,00036,00036,00036,00036,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets61,73167,59688,543114,231142,988103,93655,57453,24252,98247,07845,73152,54149,86049,72749,512
Stock & work in progress00009509509509509509509509509507501,000
Trade Debtors1,263,2071,109,118904,7431,904,75100006,85013,26019,3949,30018,2444,0000
Group Debtors000000000000000
Misc Debtors14045023,2640252,417261,677133,8867,2290000000
Cash00001,049,588738,606614,595540,751349,633255,636162,982119,913213,452440,086218,366
misc current assets000070,0000000014,00014,0006,00008,500
total current assets1,263,3471,109,568928,0071,904,7511,372,9551,001,233749,431548,930357,433269,846197,326144,163238,646444,836227,866
total assets1,325,0781,177,1641,016,5502,018,9821,515,9431,105,169805,005602,172410,415316,924243,057196,704288,506494,563277,378
Bank overdraft0000003,99000000000
Bank loan000000000000000
Trade Creditors 376,496410,021194,741791,13573,24886,156129,554108,287352,511288,047182,725149,172208,497418,134241,106
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000804,329575,358393,887316,7160000000
total current liabilities376,496410,021194,741791,135877,577661,514527,431425,003352,511288,047182,725149,172208,497418,134241,106
loans000400,917135,561118,02888,72568,10721,982000000
hp & lease commitments000000000000000
Accruals and Deferred Income33,47852,96952,969264,30600000000000
other liabilities372,979171,944227,272000000040,5490000
provisions000000000001,0442,0213,6642,607
total long term liabilities406,457224,913280,241665,223135,561118,02888,72568,10721,982040,5491,0442,0213,6642,607
total liabilities782,953634,934474,9821,456,3581,013,138779,542616,156493,110374,493288,047223,274150,216210,518421,798243,713
net assets542,125542,230541,568562,624502,805325,627188,849109,06235,92228,87719,78346,48877,98872,76533,665
total shareholders funds542,125542,230541,568562,624502,805325,627188,849109,06235,92228,87719,78346,48877,98872,76533,665
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-105817-7,52589,812225,579170,900100,84191,9998,00710,321-27,412-32,3335,23951,19246,072
Depreciation00013,88912,11810,761003,1343,4693,6426,3223,4653,4313,378
Amortisation00015,55000000000000
Tax0-1550-14,055-41,560-32,084-18,715-17,156-1,761-2,27300-1,649-13,738-13,053
Stock000-95000000000200-2501,000
Debtors153,779181,561-976,7441,652,334-9,260127,791126,657379-6,410-6,13410,094-8,94414,2444,0000
Creditors-33,525215,280-596,394717,887-12,908-43,39821,267-244,22464,464105,32233,553-59,325-209,637177,028241,106
Accruals and Deferred Income-19,4910-211,337-540,023228,971181,47177,171316,7160000000
Deferred Taxes & Provisions0000000000-1,044-977-1,6431,0572,607
Cash flow from operations-206,90034,381161,488-1,368,324421,460159,85953,907146,95680,254122,973-1,355-77,369-218,669215,220279,110
Investing Activities
capital expenditure5,86520,94725,688-682-51,170-59,123-2,332-260-9,038-4,8163,168-9,003-3,598-3,646-52,890
Change in Investments000000000000000
cash flow from investments5,86520,94725,688-682-51,170-59,123-2,332-260-9,038-4,8163,168-9,003-3,598-3,646-52,890
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00-400,917265,35617,53329,30320,61846,12521,982000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities201,035-55,328227,272000000-40,54940,5490000
share issue000-1000000000000100
interest00-13,531-15,838-6,840-2,038-2,339-1,7027991,0477078331,6341,646546
cash flow from financing201,035-55,328-187,176249,41810,69327,26518,27944,42322,781-39,50241,2568331,6341,646646
cash and cash equivalents
cash000-1,049,588310,982124,01173,844191,11893,99792,65443,069-93,539-226,634221,720218,366
overdraft00000-3,9903,99000000000
change in cash000-1,049,588310,982128,00169,854191,11893,99792,65443,069-93,539-226,634221,720218,366

eurospeak language schools limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eurospeak language schools limited. Get real-time insights into eurospeak language schools limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eurospeak Language Schools Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eurospeak language schools limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in RG1 area or any other competitors across 12 key performance metrics.

eurospeak language schools limited Ownership

EUROSPEAK LANGUAGE SCHOOLS LIMITED group structure

Eurospeak Language Schools Limited has no subsidiary companies.

Ultimate parent company

EUROSPEAK LANGUAGE SCHOOLS LIMITED

04439189

EUROSPEAK LANGUAGE SCHOOLS LIMITED Shareholders

gaurav vahi 100%

eurospeak language schools limited directors

Eurospeak Language Schools Limited currently has 2 directors. The longest serving directors include Mr Gaurav Vahi (Oct 2011) and Mrs Parul Mehra (Feb 2020).

officercountryagestartendrole
Mr Gaurav VahiEngland44 years Oct 2011- Director
Mrs Parul MehraEngland42 years Feb 2020- Director

P&L

March 2024

turnover

3.9m

+17%

operating profit

-105

0%

gross margin

30.8%

-0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

542.1k

0%

total assets

1.3m

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

eurospeak language schools limited company details

company number

04439189

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

May 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ANDREW EAGLES

auditor

-

address

29a chain street, reading, RG1 2HX

Bank

-

Legal Advisor

-

eurospeak language schools limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eurospeak language schools limited.

eurospeak language schools limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EUROSPEAK LANGUAGE SCHOOLS LIMITED. This can take several minutes, an email will notify you when this has completed.

eurospeak language schools limited Companies House Filings - See Documents

datedescriptionview/download