Pomanda estimates the enterprise value of COURT BUCKINGHAM LTD at £56.2k based on a Turnover of £146.6k and 0.38x industry multiple (adjusted for size and gross margin).
court buckingham ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of COURT BUCKINGHAM LTD at £0 based on an EBITDA of £-64k and a 3.01x industry multiple (adjusted for size and gross margin).
court buckingham ltdEstimated Valuation
£109
Pomanda estimates the enterprise value of COURT BUCKINGHAM LTD at £109 based on Net Assets of £48 and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Court Buckingham LtdOverview
Court Buckingham Ltd is a dissolved company that was located in teddington, TW11 0QB with a Companies House number of 04448297. It operated in the quantity surveying activities sector, SIC Code 74902. Founded in May 2002, it's largest shareholder was
christine joyce court
with a 50% stake. The last turnover for Court Buckingham Ltd was estimated at £146.6k.
Pomanda's financial health check has awarded Court Buckingham Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £146.6k, make it smaller than the average company (£193.3k)
£146.6k - Court Buckingham Ltd
£193.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3.1%)
-17% - Court Buckingham Ltd
3.1% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (57%)
29.1% - Court Buckingham Ltd
57% - Industry AVG
Profitability
an operating margin of -43.6% make it less profitable than the average company (19.6%)
-43.6% - Court Buckingham Ltd
19.6% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Court Buckingham Ltd
2 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
£28.5k - Court Buckingham Ltd
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £73.3k, this is less efficient (£94.2k)
£73.3k - Court Buckingham Ltd
£94.2k - Industry AVG
Debtor Days
it gets paid by customers after 119 days, this is later than average (81 days)
119 days - Court Buckingham Ltd
81 days - Industry AVG
Creditor Days
its suppliers are paid after 168 days, this is slower than average (17 days)
168 days - Court Buckingham Ltd
17 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Court Buckingham Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Court Buckingham Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (63.7%)
99.9% - Court Buckingham Ltd
63.7% - Industry AVG
COURT BUCKINGHAM LTD financials
EXPORT
Court Buckingham Ltd's latest turnover from May 2023 is estimated at £146.6 thousand and the company has net assets of £48. According to their latest financial statements, Court Buckingham Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
146,607
260,911
117,193
255,346
165,029
309,467
278,217
76,435
110,988
121,958
113,745
122,137
101,297
112,831
Other Income Or Grants
Cost Of Sales
104,024
186,739
86,572
180,023
113,354
218,898
167,655
52,761
88,476
99,213
90,794
88,019
69,016
79,037
Gross Profit
42,583
74,172
30,620
75,323
51,675
90,570
110,562
23,675
22,513
22,746
22,951
34,117
32,281
33,793
Admin Expenses
106,547
85,405
60,652
26,207
65,161
88,414
114,257
7,083
3,313
35,562
12,634
34,413
3,771
-14,769
Operating Profit
-63,964
-11,233
-30,032
49,116
-13,486
2,156
-3,695
16,592
19,200
-12,816
10,317
-296
28,510
48,562
Interest Payable
Interest Receivable
104
361
245
226
240
232
178
52
Pre-Tax Profit
-63,964
-11,233
-30,032
49,116
-13,486
2,156
-3,591
16,953
19,445
-12,590
10,557
-64
28,688
48,614
Tax
-9,332
-410
-3,390
-3,889
-2,428
-7,459
-13,612
Profit After Tax
-63,964
-11,233
-30,032
39,784
-13,486
1,746
-3,591
13,562
15,556
-12,590
8,129
-64
21,229
35,002
Dividends Paid
Retained Profit
-63,964
-11,233
-30,032
39,784
-13,486
1,746
-3,591
13,562
15,556
-12,590
8,129
-64
21,229
35,002
Employee Costs
57,000
58,605
60,866
41,603
46,391
90,842
129,634
52,174
50,152
92,530
86,908
88,677
82,463
92,876
Number Of Employees
2
2
2
2
2
3
3
1
1
2
2
2
2
2
EBITDA*
-63,964
-11,233
-30,032
49,116
-13,486
2,156
-3,695
17,363
19,921
-12,350
10,582
23
28,938
49,014
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
21,226
40,099
16,587
19,344
1,752
1,579
1,014
1,585
1,261
488
269
588
619
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
21,226
40,099
16,587
19,344
1,752
1,579
1,014
1,585
1,261
488
269
588
619
Stock & work in progress
Trade Debtors
48,126
142,968
57,525
124,725
71,268
104,932
102,620
21,584
31,168
29,709
26,285
31,178
23,515
24,920
Group Debtors
Misc Debtors
Cash
82,949
61,429
36,436
53,825
42,230
50,572
20,606
misc current assets
total current assets
48,126
142,968
57,525
124,725
71,268
104,932
102,620
104,533
92,597
66,145
80,110
73,408
74,087
45,526
total assets
48,126
164,194
97,624
141,312
90,612
106,684
104,199
105,547
94,182
67,406
80,598
73,677
74,675
46,145
Bank overdraft
Bank loan
Trade Creditors
48,078
100,182
22,379
36,035
25,119
27,705
26,966
24,713
26,910
15,690
16,292
17,500
18,434
11,133
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
48,078
100,182
22,379
36,035
25,119
27,705
26,966
24,713
26,910
15,690
16,292
17,500
18,434
11,133
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
48,078
100,182
22,379
36,035
25,119
27,705
26,966
24,713
26,910
15,690
16,292
17,500
18,434
11,133
net assets
48
64,012
75,245
105,277
65,493
78,979
77,233
80,834
67,272
51,716
64,306
56,177
56,241
35,012
total shareholders funds
48
64,012
75,245
105,277
65,493
78,979
77,233
80,834
67,272
51,716
64,306
56,177
56,241
35,012
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-63,964
-11,233
-30,032
49,116
-13,486
2,156
-3,695
16,592
19,200
-12,816
10,317
-296
28,510
48,562
Depreciation
771
721
466
265
319
428
452
Amortisation
Tax
-9,332
-410
-3,390
-3,889
-2,428
-7,459
-13,612
Stock
Debtors
-94,842
85,443
-67,200
53,457
-33,664
2,312
81,036
-9,584
1,459
3,424
-4,893
7,663
-1,405
24,920
Creditors
-52,104
77,803
-13,656
10,916
-2,586
739
2,253
-2,197
11,220
-602
-1,208
-934
7,301
11,133
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-21,226
-18,873
23,512
-2,757
17,592
173
-82,478
21,360
25,793
-16,376
11,839
-8,574
30,185
21,615
Investing Activities
capital expenditure
21,226
18,873
-23,512
2,757
-17,592
-173
-565
-200
-1,045
-1,239
-484
-397
-1,071
Change in Investments
cash flow from investments
21,226
18,873
-23,512
2,757
-17,592
-173
-565
-200
-1,045
-1,239
-484
-397
-1,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10
10
interest
104
361
245
226
240
232
178
52
cash flow from financing
94
361
245
226
240
232
178
62
cash and cash equivalents
cash
-82,949
21,520
24,993
-17,389
11,595
-8,342
29,966
20,606
overdraft
change in cash
-82,949
21,520
24,993
-17,389
11,595
-8,342
29,966
20,606
court buckingham ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for court buckingham ltd. Get real-time insights into court buckingham ltd's credit score, group structure and payment trends.
Perform a competitor analysis for court buckingham ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in TW11 area or any other competitors across 12 key performance metrics.
court buckingham ltd Ownership
COURT BUCKINGHAM LTD group structure
Court Buckingham Ltd has no subsidiary companies.
Ultimate parent company
COURT BUCKINGHAM LTD
04448297
COURT BUCKINGHAM LTD Shareholders
The largest shareholders in Court Buckingham Ltd include Christine Joyce Court and Ian Court.
christine joyce court
50%
ian court
50%
court buckingham ltd directors
Court Buckingham Ltd currently has 2 directors.
The longest serving directors include
Ms Christine Court (May 2002) and
Mr Ian Court (May 2002).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to court buckingham ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
court buckingham ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COURT BUCKINGHAM LTD. This can take several minutes, an email will notify you when this has completed.
court buckingham ltdCompanies House Filings - See Documents
