Pomanda estimates the enterprise value of RHODES M&E QS LIMITED at £55.7k based on a Turnover of £161k and 0.35x industry multiple (adjusted for size and gross margin).
rhodes m&e qs limitedEstimated Valuation
£57.5k
Pomanda estimates the enterprise value of RHODES M&E QS LIMITED at £57.5k based on an EBITDA of £22.2k and a 2.59x industry multiple (adjusted for size and gross margin).
rhodes m&e qs limitedEstimated Valuation
£68.5k
Pomanda estimates the enterprise value of RHODES M&E QS LIMITED at £68.5k based on Net Assets of £34.3k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rhodes M&e Qs LimitedOverview
Rhodes M&e Qs Limited is a live company located in surrey, SM7 2BD with a Companies House number of 11351075. It operates in the quantity surveying activities sector, SIC Code 74902. Founded in May 2018, it's largest shareholder is
joel obieze nsofor rhodes
with a 80% stake. Rhodes M&e Qs Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£161k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Rhodes M&E Qs Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
3 Regular
3 Weak
Size
annual sales of £161k, make it larger than the average company (£130.9k)
£161k - Rhodes M&e Qs Limited
£130.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.1%)
15% - Rhodes M&e Qs Limited
7.1% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (40.8%)
25% - Rhodes M&e Qs Limited
40.8% - Industry AVG
Profitability
an operating margin of 13.8% make it as profitable than the average company (13.4%)
13.8% - Rhodes M&e Qs Limited
13.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Rhodes M&e Qs Limited
2 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
£26.3k - Rhodes M&e Qs Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £161k, this is more efficient (£84k)
£161k - Rhodes M&e Qs Limited
£84k - Industry AVG
Debtor Days
it gets paid by customers after 160 days, this is later than average (76 days)
160 days - Rhodes M&e Qs Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 83 days, this is slower than average (21 days)
83 days - Rhodes M&e Qs Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rhodes M&e Qs Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rhodes M&e Qs Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.4%, this is a similar level of debt than the average (54.3%)
58.4% - Rhodes M&e Qs Limited
54.3% - Industry AVG
RHODES M&E QS LIMITED financials
EXPORT
Rhodes M&E Qs Limited's latest turnover from May 2024 is estimated at £161 thousand and the company has net assets of £34.3 thousand. According to their latest financial statements, Rhodes M&E Qs Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Turnover
160,967
121,484
104,370
106,444
116,700
104,074
Other Income Or Grants
Cost Of Sales
120,747
86,198
74,699
78,632
82,275
71,486
Gross Profit
40,220
35,286
29,670
27,812
34,425
32,588
Admin Expenses
18,065
30,423
24,780
30,669
37,160
13,278
Operating Profit
22,155
4,863
4,890
-2,857
-2,735
19,310
Interest Payable
Interest Receivable
Pre-Tax Profit
22,155
4,863
4,890
-2,857
-2,735
19,310
Tax
-5,539
-1,216
-929
-3,669
Profit After Tax
16,616
3,647
3,961
-2,857
-2,735
15,641
Dividends Paid
Retained Profit
16,616
3,647
3,961
-2,857
-2,735
15,641
Employee Costs
26,303
28,500
29,303
30,433
20,802
23,196
Number Of Employees
1
1
1
1
1
1
EBITDA*
22,155
4,863
4,890
-2,857
-2,735
19,310
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Tangible Assets
1,403
2,242
1,583
1,516
2,050
3,406
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,403
2,242
1,583
1,516
2,050
3,406
Stock & work in progress
Trade Debtors
70,757
52,747
55,223
60,601
56,201
57,755
Group Debtors
Misc Debtors
10,275
7,384
8,630
238
576
Cash
misc current assets
3,524
total current assets
81,032
60,131
63,853
60,839
56,777
61,279
total assets
82,435
62,373
65,436
62,355
58,827
64,685
Bank overdraft
Bank loan
Trade Creditors
27,781
21,673
23,081
19,339
14,617
41,261
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
27,781
21,673
23,081
19,339
14,617
41,261
loans
hp & lease commitments
Accruals and Deferred Income
10,381
8,043
8,345
7,967
6,304
7,783
other liabilities
10,000
15,000
20,000
25,000
25,000
provisions
total long term liabilities
20,381
23,043
28,345
32,967
31,304
7,783
total liabilities
48,162
44,716
51,426
52,306
45,921
49,044
net assets
34,273
17,657
14,010
10,049
12,906
15,641
total shareholders funds
34,273
17,657
14,010
10,049
12,906
15,641
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
Operating Activities
Operating Profit
22,155
4,863
4,890
-2,857
-2,735
19,310
Depreciation
Amortisation
Tax
-5,539
-1,216
-929
-3,669
Stock
Debtors
20,901
-3,722
3,014
4,062
-978
57,755
Creditors
6,108
-1,408
3,742
4,722
-26,644
41,261
Accruals and Deferred Income
2,338
-302
378
1,663
-1,479
7,783
Deferred Taxes & Provisions
Cash flow from operations
4,161
5,659
5,067
-534
-29,880
6,930
Investing Activities
capital expenditure
839
-659
-67
534
1,356
-3,406
Change in Investments
cash flow from investments
839
-659
-67
534
1,356
-3,406
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,000
-5,000
-5,000
25,000
share issue
interest
cash flow from financing
-5,000
-5,000
-5,000
25,000
cash and cash equivalents
cash
overdraft
change in cash
rhodes m&e qs limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rhodes m&e qs limited. Get real-time insights into rhodes m&e qs limited's credit score, group structure and payment trends.
Perform a competitor analysis for rhodes m&e qs limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SM7 area or any other competitors across 12 key performance metrics.
rhodes m&e qs limited Ownership
RHODES M&E QS LIMITED group structure
Rhodes M&E Qs Limited has no subsidiary companies.
Ultimate parent company
RHODES M&E QS LIMITED
11351075
RHODES M&E QS LIMITED Shareholders
The largest shareholders in Rhodes M&E Qs Limited include Joel Obieze Nsofor Rhodes and Rasa Rhodes.
joel obieze nsofor rhodes
80%
rasa rhodes
20%
rhodes m&e qs limited directors
Rhodes M&E Qs Limited currently has 1 director, Mr Joel Rhodes serving since May 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rhodes m&e qs limited.
rhodes m&e qs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RHODES M&E QS LIMITED. This can take several minutes, an email will notify you when this has completed.
rhodes m&e qs limitedCompanies House Filings - See Documents
