united church of the grace of god
united church of the grace of god Company Information
Company Number
04459911
Next Accounts
Jan 2025
Industry
Activities of religious organisations
Shareholders
-
Group Structure
View All
Contact
Registered Address
722 holloway road, london, N19 3NH
Website
www.unitedgrace.orgunited church of the grace of god Estimated Valuation
Pomanda estimates the enterprise value of UNITED CHURCH OF THE GRACE OF GOD at £44.6k based on a Turnover of £79.6k and 0.56x industry multiple (adjusted for size and gross margin).
united church of the grace of god Estimated Valuation
Pomanda estimates the enterprise value of UNITED CHURCH OF THE GRACE OF GOD at £0 based on an EBITDA of £-8.9k and a 2.77x industry multiple (adjusted for size and gross margin).
united church of the grace of god Estimated Valuation
Pomanda estimates the enterprise value of UNITED CHURCH OF THE GRACE OF GOD at £4.8k based on Net Assets of £2k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
United Church Of The Grace Of God Overview
United Church Of The Grace Of God is a dissolved company that was located in london, N19 3NH with a Companies House number of 04459911. It operated in the activities of religious organizations sector, SIC Code 94910. Founded in June 2002, it's largest shareholder was unknown. The last turnover for United Church Of The Grace Of God was estimated at £79.6k.
Upgrade for unlimited company reports & a free credit check
United Church Of The Grace Of God Health Check
Pomanda's financial health check has awarded United Church Of The Grace Of God a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £79.6k, make it smaller than the average company (£278.7k)
£79.6k - United Church Of The Grace Of God
£278.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.2%)
11% - United Church Of The Grace Of God
3.2% - Industry AVG
Production
with a gross margin of 54.4%, this company has a comparable cost of product (54.4%)
54.4% - United Church Of The Grace Of God
54.4% - Industry AVG
Profitability
an operating margin of -11.9% make it less profitable than the average company (5.9%)
-11.9% - United Church Of The Grace Of God
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- United Church Of The Grace Of God
6 - Industry AVG
Pay Structure
on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)
- United Church Of The Grace Of God
£21.1k - Industry AVG
Efficiency
resulting in sales per employee of £39.8k, this is less efficient (£60.3k)
- United Church Of The Grace Of God
£60.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - United Church Of The Grace Of God
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - United Church Of The Grace Of God
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - United Church Of The Grace Of God
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (292 weeks)
1 weeks - United Church Of The Grace Of God
292 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.4%, this is a higher level of debt than the average (7.1%)
91.4% - United Church Of The Grace Of God
7.1% - Industry AVG
UNITED CHURCH OF THE GRACE OF GOD financials
United Church Of The Grace Of God's latest turnover from September 2019 is £79.6 thousand and the company has net assets of £2 thousand. According to their latest financial statements, we estimate that United Church Of The Grace Of God has 2 employees and maintains cash reserves of £465 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 79,588 | 71,818 | 94,506 | 57,975 | 56,873 | 73,262 | 67,723 | 111,563 | ||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | 0 | 0 | 930 | 891 | 860 | 1,161 | 1,906 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 4,424 | 0 | 0 | ||
| Pre-Tax Profit | -9,422 | -3,231 | 19,484 | -16,064 | -13,315 | 9,911 | -19,645 | 108,900 | ||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Profit After Tax | -9,422 | -3,231 | 19,484 | -16,064 | -13,315 | 9,911 | -19,645 | 108,900 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | -9,422 | -3,231 | 19,484 | -16,064 | -13,315 | 9,911 | -19,645 | 108,900 | ||
| Employee Costs | 5,400 | |||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,585 | 2,114 | 1,488 | 1,991 | 2,654 | 3,539 | 4,017 | 5,357 | 6,612 | 6,990 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,585 | 2,114 | 1,488 | 1,991 | 2,654 | 3,539 | 4,017 | 5,357 | 6,612 | 6,990 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 465 | 8,345 | 15,455 | 9,027 | 4,489 | 11,333 | 1,219 | 10,035 | 16,470 | 23,814 |
| misc current assets | 20,688 | 20,688 | 20,688 | 20,688 | 20,688 | 20,688 | 20,688 | 26,688 | 20,688 | 20,688 |
| total current assets | 21,153 | 29,033 | 36,143 | 29,715 | 25,177 | 32,021 | 21,907 | 36,723 | 37,158 | 44,502 |
| total assets | 22,738 | 31,147 | 37,631 | 31,706 | 27,831 | 35,560 | 25,924 | 42,080 | 43,770 | 51,492 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 2,138 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,294 | 5,723 | 9,896 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 20,776 | 19,763 | 23,016 | 36,575 | 16,636 | 11,050 | 9,187 | 1,750 | 0 | 0 |
| total current liabilities | 20,776 | 19,763 | 23,016 | 36,575 | 16,636 | 11,050 | 11,325 | 6,044 | 5,723 | 9,896 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,792 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,631 | 9,064 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,792 | 5,631 | 9,064 |
| total liabilities | 20,776 | 19,763 | 23,016 | 36,575 | 16,636 | 11,050 | 11,325 | 7,836 | 11,354 | 18,960 |
| net assets | 1,962 | 11,384 | 14,615 | -4,869 | 11,195 | 24,510 | 14,599 | 34,244 | 32,416 | 32,532 |
| total shareholders funds | 1,962 | 11,384 | 14,615 | -4,869 | 11,195 | 24,510 | 14,599 | 34,244 | 32,416 | 32,532 |
| Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 529 | 704 | 503 | 663 | 885 | 518 | 1,340 | 1,785 | 1,748 | 3,267 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -4,294 | -1,429 | -4,173 | 9,896 |
| Accruals and Deferred Income | 1,013 | -3,253 | -13,559 | 19,939 | 5,586 | 1,863 | 7,437 | 1,750 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -1,792 | 1,792 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,631 | -3,433 | 9,064 |
| share issue | ||||||||||
| interest | 0 | 0 | -930 | -891 | 3,564 | -1,161 | -1,906 | |||
| cash flow from financing | 0 | 0 | -930 | -891 | 3,564 | -2,953 | -112,817 | |||
| cash and cash equivalents | ||||||||||
| cash | -7,880 | -7,110 | 6,428 | 4,538 | -6,844 | 10,114 | -8,816 | -6,435 | -7,344 | 23,814 |
| overdraft | 0 | 0 | 0 | 0 | 0 | -2,138 | 2,138 | 0 | 0 | 0 |
| change in cash | -7,880 | -7,110 | 6,428 | 4,538 | -6,844 | 12,252 | -10,954 | -6,435 | -7,344 | 23,814 |
united church of the grace of god Credit Report and Business Information
United Church Of The Grace Of God Competitor Analysis
Perform a competitor analysis for united church of the grace of god by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in N19 area or any other competitors across 12 key performance metrics.
united church of the grace of god Ownership
UNITED CHURCH OF THE GRACE OF GOD group structure
United Church Of The Grace Of God has no subsidiary companies.
Ultimate parent company
UNITED CHURCH OF THE GRACE OF GOD
04459911
united church of the grace of god directors
United Church Of The Grace Of God currently has 3 directors. The longest serving directors include Mr Errol Scott (Mar 2014) and Miss Rona Reece (Jun 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Errol Scott | 68 years | Mar 2014 | - | Director | |
| Miss Rona Reece | England | 61 years | Jun 2019 | - | Director |
| Miss Dora Dyer | England | 59 years | Jun 2019 | - | Director |
P&L
September 2019turnover
79.6k
+11%
operating profit
-9.5k
0%
gross margin
54.4%
-23.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
2k
-0.83%
total assets
22.7k
-0.27%
cash
465
-0.94%
net assets
Total assets minus all liabilities
united church of the grace of god company details
company number
04459911
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
June 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2019
previous names
N/A
accountant
RICHARD SAMSON
auditor
-
address
722 holloway road, london, N19 3NH
Bank
-
Legal Advisor
-
united church of the grace of god Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to united church of the grace of god. Currently there are 1 open charges and 0 have been satisfied in the past.
united church of the grace of god Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNITED CHURCH OF THE GRACE OF GOD. This can take several minutes, an email will notify you when this has completed.
united church of the grace of god Companies House Filings - See Documents
| date | description | view/download |
|---|
