Denewood Limited

POWER SEARCH PRICING

SOLUTIONS

denewood limited Company Information

Live

MatureMicroLow

Company Number

04484213

Next Accounts

Apr 2026

Industry

Buying and selling of own real estate

Directors

Janet Fitzpatrick

Arthur Fitzpatrick

Shareholders

arthur fitzpatrick

janet fitzpatrick

Group Structure

View All

Contact

Registered Address

57 wingate drive, whitefield, manchester, M45 7GX

Website

denewoodconsulting.com

denewood limited Estimated Valuation

£806.7k

Pomanda estimates the enterprise value of DENEWOOD LIMITED at £806.7k based on a Turnover of £273.8k and 2.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Denewood Limited is a live company located in manchester, M45 7GX with a Companies House number of 04484213. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2002, it's largest shareholder is arthur fitzpatrick with a 50% stake. Denewood Limited is a mature, micro sized company, Pomanda has estimated its turnover at £273.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Denewood Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £273.8k, make it smaller than the average company (£928k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.7%)

EXPORT

Denewood Limited's latest turnover from July 2024 is estimated at £273.8 thousand and the company has net assets of £279.4 thousand. According to their latest financial statements, Denewood Limited has 2 employees and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	273,833	349,639	225,610	244,755	245,704	249,062	150,860	305,456	171,834	94,840	95,135	84,633	99,447	72,513	75,894	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	85,304	107,128	74,862	76,136	77,435	75,150	48,268	98,178	55,286	32,614	38,790	33,347	38,834	25,490	28,543	0
Gross Profit	188,528	242,511	150,748	168,620	168,269	173,912	102,593	207,278	116,547	62,225	56,345	51,286	60,613	47,024	47,351	0
Admin Expenses	197,068	169,594	61,657	31,162	169,769	114,149	76,243	202,090	112,834	64,248	59,353	45,661	59,655	52,805	13,726	-35,610
Operating Profit	-8,540	72,917	89,091	137,458	-1,500	59,763	26,350	5,188	3,713	-2,023	-3,008	5,625	958	-5,781	33,625	35,610
Interest Payable	0	14,322	9,439	0	14,193	15,705	0	0	0	0	0	0	0	0	20,748	20,748
Interest Receivable	846	2,351	843	59	58	310	111	43	101	105	82	94	96	89	79	34
Pre-Tax Profit	-7,694	60,947	80,495	137,517	-15,635	44,368	26,462	5,231	3,814	-1,918	-2,926	5,719	1,054	-5,693	12,957	14,896
Tax	0	-15,237	-15,294	-26,128	0	-8,430	-5,028	-994	-763	0	0	-1,315	-253	0	-3,628	-4,171
Profit After Tax	-7,694	45,710	65,201	111,389	-15,635	35,938	21,434	4,237	3,051	-1,918	-2,926	4,404	801	-5,693	9,329	10,725
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-7,694	45,710	65,201	111,389	-15,635	35,938	21,434	4,237	3,051	-1,918	-2,926	4,404	801	-5,693	9,329	10,725
Employee Costs	80,255	70,378	73,370	71,743	75,216	77,027	75,533	69,585	73,600	35,033	36,591	35,254	33,352	33,527	35,173	0
Number Of Employees	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1	0
EBITDA*	-8,063	73,164	89,124	137,503	-1,440	59,843	26,456	5,329	4,136	-1,497	-2,092	6,255	1,920	-5,113	34,411	36,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	1,433	442	100	133	178	238	318	425	1,890	977,313	977,839	978,332	978,962	978,786	979,454	979,643
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	325,000	525,000	450,000	475,337	435,609	586,906	676,906	851,906	851,906	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	326,433	525,442	450,100	475,470	435,787	587,144	677,224	852,331	853,796	977,313	977,839	978,332	978,962	978,786	979,454	979,643
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	5,783	0	0	0	0	1,500	0	940	837	1,150	696	1,123	450	1,011	9,800
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	13,231	18,993	75,041	59,856	57,890	57,883	24,894	19,673	14,851	25,385	16,455	16,396	21,246	17,157	18,244	13,481
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	13,231	24,776	75,041	59,856	57,890	57,883	26,394	19,673	15,791	26,222	17,605	17,092	22,369	17,607	19,255	23,281
total assets	339,664	550,218	525,141	535,326	493,677	645,027	703,618	872,004	869,587	1,003,535	995,444	995,424	1,001,331	996,393	998,709	1,002,924
Bank overdraft	0	0	56,535	0	0	17,254	0	0	0	0	0	0	0	0	0	29,482
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	43,311	238,171	18,413	24,231	17,721	18,841	44,382	71,893	75,137	79,591	69,563	64,747	76,458	70,297	65,190	58,929
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,294
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	43,311	238,171	74,948	24,231	17,721	36,095	44,382	71,893	75,137	79,591	69,563	64,747	76,458	70,297	65,190	89,705
loans	0	0	203,856	0	0	448,088	0	0	0	0	0	0	0	0	0	608,910
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	331,966	331,966	0	495,637	607,611	606,187	615,638	615,657	617,527	616,127	618,151	619,881	0
provisions	17,000	25,000	5,000	2,993	5,843	5,842	8,086	15,127	15,127	0	0	0	0	0	0	0
total long term liabilities	17,000	25,000	208,856	334,959	337,809	453,930	503,723	622,738	621,314	615,638	615,657	617,527	616,127	618,151	619,881	608,910
total liabilities	60,311	263,171	283,804	359,190	355,530	490,025	548,105	694,631	696,451	695,229	685,220	682,274	692,585	688,448	685,071	698,615
net assets	279,353	287,047	241,337	176,136	138,147	155,002	155,513	177,373	173,136	308,306	310,224	313,150	308,746	307,945	313,638	304,309
total shareholders funds	279,353	287,047	241,337	176,136	138,147	155,002	155,513	177,373	173,136	308,306	310,224	313,150	308,746	307,945	313,638	304,309

	Jul 2024	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-8,540	72,917	89,091	137,458	-1,500	59,763	26,350	5,188	3,713	-2,023	-3,008	5,625	958	-5,781	33,625	35,610
Depreciation	477	247	33	45	60	80	106	141	423	526	916	630	962	668	786	819
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-15,237	-15,294	-26,128	0	-8,430	-5,028	-994	-763	0	0	-1,315	-253	0	-3,628	-4,171
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-5,783	5,783	0	0	0	-1,500	1,500	-940	103	-313	454	-427	673	-561	-8,789	9,800
Creditors	-194,860	219,758	-5,818	6,510	-1,120	-25,541	-27,511	-3,244	-4,454	10,028	4,816	-11,711	6,161	5,107	6,261	58,929
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-8,000	20,000	2,007	-2,850	1	-2,244	-7,041	0	15,127	0	0	0	0	0	0	0
Cash flow from operations	-205,140	291,902	70,019	115,035	-2,559	25,128	-14,624	2,031	13,943	8,844	2,270	-6,344	7,155	555	45,833	81,387
Investing Activities
capital expenditure	-1,468	-589	0	0	0	0	1	1,324	975,000	0	-423	0	-1,138	0	-597	-980,462
Change in Investments	-200,000	75,000	-25,337	39,728	-151,297	-90,000	-175,000	0	851,906	0	0	0	0	0	0	0
cash flow from investments	198,532	-75,589	25,337	-39,728	151,297	90,000	175,001	1,324	123,094	0	-423	0	-1,138	0	-597	-980,462
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-203,856	203,856	0	-448,088	448,088	0	0	0	0	0	0	0	0	-608,910	608,910
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,294	1,294
other long term liabilities	0	0	-331,966	0	331,966	-495,637	-111,974	1,424	-9,451	-19	-1,870	1,400	-2,024	-1,730	619,881	0
share issue	0	0	0	-73,400	-1,220	-36,449	-43,294	0	-138,221	0	0	0	0	0	0	293,584
interest	846	-11,971	-8,596	59	-14,135	-15,395	111	43	101	105	82	94	96	89	-20,669	-20,714
cash flow from financing	846	-215,827	-136,706	-73,341	-131,477	-99,393	-155,157	1,467	-147,571	86	-1,788	1,494	-1,928	-1,641	-10,992	883,074
cash and cash equivalents
cash	-5,762	-56,048	15,185	1,966	7	32,989	5,221	4,822	-10,534	8,930	59	-4,850	4,089	-1,087	4,763	13,481
overdraft	0	-56,535	56,535	0	-17,254	17,254	0	0	0	0	0	0	0	0	-29,482	29,482
change in cash	-5,762	487	-41,350	1,966	17,261	15,735	5,221	4,822	-10,534	8,930	59	-4,850	4,089	-1,087	34,245	-16,001

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for denewood limited. Get real-time insights into denewood limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for denewood limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M45 area or any other competitors across 12 key performance metrics.

DENEWOOD LIMITED group structure

Denewood Limited has no subsidiary companies.

Ultimate parent company

DENEWOOD LIMITED

04484213

DENEWOOD LIMITED Shareholders

arthur fitzpatrick	50%
janet fitzpatrick	50%

Denewood Limited currently has 2 directors. The longest serving directors include Ms Janet Fitzpatrick (Jul 2002) and Mr Arthur Fitzpatrick (Jul 2002).

officer	country	age	start	end	role
Ms Janet Fitzpatrick		70 years	Jul 2002	-	Director
Mr Arthur Fitzpatrick		70 years	Jul 2002	-	Director

P&L

July 2024

turnover

273.8k

-22%

operating profit

-8.5k

gross margin

68.9%

-0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

279.4k

-0.03%

total assets

339.7k

-0.38%

cash

13.2k

-0.3%

net assets

Total assets minus all liabilities

Similar Companies

aza building limited

impact spitia ltd

0.5

uklp estates (sychnant) limited

alterity investments limited

penmarric finance limited

company number

04484213

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 2002

ultimate parent company

None

previous names

N/A

address

57 wingate drive, whitefield, manchester, M45 7GX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to denewood limited. Currently there are 9 open charges and 7 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENEWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

denewood limited Company Information

denewood limited Estimated Valuation

denewood limited Estimated Valuation

denewood limited Estimated Valuation

Denewood Limited Overview

Denewood Limited Health Check

DENEWOOD LIMITED financials

denewood limited Credit Report and Business Information

Denewood Limited Competitor Analysis

denewood limited Ownership

denewood limited directors

denewood limited company details

denewood limited Charges & Mortgages

denewood limited Capital Raised & Share Issues BETA

denewood limited Companies House Filings - See Documents