Selectrical Services Limited

POWER SEARCH PRICING

SOLUTIONS

selectrical services limited Company Information

Live

MatureMicroHealthy

Company Number

04493692

Website

www.selectricalservices.co.uk

Registered Address

15 laurel drive, winchmore hill, london, N21 1LJ

Industry

Electrical installation

Telephone

02083721926

Next Accounts Due

April 2025

Group Structure

View All

Directors

Stephen Beauchamp22 Years

Joanne Beauchamp7 Years

Shareholders

stephen paul beauchamp 50%

joanne beauchamp 50%

selectrical services limited Estimated Valuation

£66.2k

Pomanda estimates the enterprise value of SELECTRICAL SERVICES LIMITED at £66.2k based on a Turnover of £127.3k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Selectrical Services Limited is a live company located in london, N21 1LJ with a Companies House number of 04493692. It operates in the electrical installation sector, SIC Code 43210. Founded in July 2002, it's largest shareholder is stephen paul beauchamp with a 50% stake. Selectrical Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £127.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Selectrical Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £127.3k, make it smaller than the average company (£733k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.7%)

EXPORT

Selectrical Services Limited's latest turnover from July 2023 is estimated at £127.3 thousand and the company has net assets of £7 thousand. According to their latest financial statements, Selectrical Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	127,311	98,216	179,868	92,571	176,866	229,655	158,999	116,794	197,823	219,956	864,878	278,718	598,600	1,002,227	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	94,920	73,601	135,709	69,372	130,645	166,577	114,825	82,704	139,110	153,126	597,430	184,870	380,996	598,561	0
Gross Profit	32,392	24,615	44,159	23,199	46,221	63,079	44,173	34,091	58,713	66,830	267,448	93,848	217,605	403,666	0
Admin Expenses	43,766	41,510	1,402	40,226	62,120	49,519	16,885	32,663	28,419	94,287	271,117	119,151	199,634	421,045	-52,337
Operating Profit	-11,374	-16,895	42,757	-17,027	-15,899	13,560	27,288	1,428	30,294	-27,457	-3,669	-25,303	17,971	-17,379	52,337
Interest Payable	427	1,249	1,327	276	0	0	57	59	0	0	0	0	0	0	0
Interest Receivable	16	361	29	7	111	78	20	33	34	5	5	21	59	198	160
Pre-Tax Profit	-11,785	-17,783	41,458	-17,296	-15,788	13,638	27,251	1,403	30,328	-27,452	-3,664	-25,282	18,030	-17,181	52,497
Tax	0	0	-7,877	0	0	-2,591	-5,178	-280	-6,065	0	0	0	-4,688	0	-14,699
Profit After Tax	-11,785	-17,783	33,581	-17,296	-15,788	11,047	22,073	1,122	24,262	-27,452	-3,664	-25,282	13,342	-17,181	37,798
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-11,785	-17,783	33,581	-17,296	-15,788	11,047	22,073	1,122	24,262	-27,452	-3,664	-25,282	13,342	-17,181	37,798
Employee Costs	82,187	77,920	78,603	76,030	80,780	78,758	78,453	79,642	80,386	77,517	222,840	111,024	182,658	325,358	0
Number Of Employees	2	2	2	2	2	2	2	2	2	2	6	3	5	9	0
EBITDA*	-7,605	-13,233	45,898	-14,057	-15,870	14,288	28,537	2,743	31,610	-26,870	-3,602	-25,303	17,971	-17,375	56,038

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	9,759	5,088	5,764	8,009	10,979	0	728	1,977	3,292	4,608	200	0	0	0	4
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,759	5,088	5,764	8,009	10,979	0	728	1,977	3,292	4,608	200	0	0	0	4
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	16,258	11,617	36,610	10,056	22,719	50,630	29,188	13,704	26,288	26,076	141,732	48,524	104,749	158,306	39,448
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,802	10,344	290	5,043	3,500	0	0	0	0	0	0	0	0	0	0
Cash	0	635	57,150	0	13,950	15,644	15,637	0	13,361	64	1,917	64	8,495	15,068	63,958
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	21,060	22,596	94,050	15,099	40,169	66,274	44,825	13,704	39,649	26,140	143,649	48,588	113,244	173,374	103,406
total assets	30,819	27,684	99,814	23,108	51,148	66,274	45,553	15,681	42,941	30,748	143,849	48,588	113,244	173,374	103,410
Bank overdraft	7,757	0	0	9,060	0	0	0	1,814	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,819	4,585	23,755	5,353	27,056	12,854	9,585	5,265	41,116	53,185	138,834	39,909	79,283	152,755	65,610
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	6,247	4,318	5,044	5,712	3,813	17,353	10,948	5,655	0	0	0	0	0	0	0
total current liabilities	23,823	8,903	28,799	20,125	30,869	30,207	20,533	12,734	41,116	53,185	138,834	39,909	79,283	152,755	65,610
loans	0	0	34,451	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	34,451	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	23,823	8,903	63,250	20,125	30,869	30,207	20,533	12,734	41,116	53,185	138,834	39,909	79,283	152,755	65,610
net assets	6,996	18,781	36,564	2,983	20,279	36,067	25,020	2,947	1,825	-22,437	5,015	8,679	33,961	20,619	37,800
total shareholders funds	6,996	18,781	36,564	2,983	20,279	36,067	25,020	2,947	1,825	-22,437	5,015	8,679	33,961	20,619	37,800

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-11,374	-16,895	42,757	-17,027	-15,899	13,560	27,288	1,428	30,294	-27,457	-3,669	-25,303	17,971	-17,379	52,337
Depreciation	3,769	3,662	3,141	2,970	29	728	1,249	1,315	1,316	587	67	0	0	4	3,701
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-7,877	0	0	-2,591	-5,178	-280	-6,065	0	0	0	-4,688	0	-14,699
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-901	-14,939	21,801	-11,120	-24,411	21,442	15,484	-12,584	212	-115,656	93,208	-56,225	-53,557	118,858	39,448
Creditors	5,234	-19,170	18,402	-21,703	14,202	3,269	4,320	-35,851	-12,069	-85,649	98,925	-39,374	-73,472	87,145	65,610
Accruals and Deferred Income	1,929	-726	-668	1,899	-13,540	6,405	5,293	5,655	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	459	-18,190	33,954	-22,741	9,203	-71	17,488	-15,149	13,264	3,137	2,115	-8,452	-6,632	-49,088	67,501
Investing Activities
capital expenditure	-8,440	-2,986	-896	0	-11,008	0	0	0	0	-4,995	-267	0	0	0	-3,705
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-8,440	-2,986	-896	0	-11,008	0	0	0	0	-4,995	-267	0	0	0	-3,705
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-34,451	34,451	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-411	-888	-1,298	-269	111	78	-37	-26	34	5	5	21	59	198	160
cash flow from financing	-411	-35,339	33,153	-269	111	78	-37	-26	34	5	5	21	59	198	162
cash and cash equivalents
cash	-635	-56,515	57,150	-13,950	-1,694	7	15,637	-13,361	13,297	-1,853	1,853	-8,431	-6,573	-48,890	63,958
overdraft	7,757	0	-9,060	9,060	0	0	-1,814	1,814	0	0	0	0	0	0	0
change in cash	-8,392	-56,515	66,210	-23,010	-1,694	7	17,451	-15,175	13,297	-1,853	1,853	-8,431	-6,573	-48,890	63,958

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for selectrical services limited. Get real-time insights into selectrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for selectrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.

SELECTRICAL SERVICES LIMITED group structure

Selectrical Services Limited has no subsidiary companies.

Ultimate parent company

SELECTRICAL SERVICES LIMITED

04493692

SELECTRICAL SERVICES LIMITED Shareholders

stephen paul beauchamp	50%
joanne beauchamp	50%

Selectrical Services Limited currently has 2 directors. The longest serving directors include Mr Stephen Beauchamp (Jul 2002) and Mrs Joanne Beauchamp (Jul 2017).

officer	country	age	start	end	role
Mr Stephen Beauchamp		52 years	Jul 2002	-	Director
Mrs Joanne Beauchamp	England	55 years	Jul 2017	-	Director

P&L

July 2023

turnover

127.3k

+30%

operating profit

-11.4k

gross margin

25.5%

+1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-0.63%

total assets

30.8k

+0.11%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

sjw design & build ltd

bfl london ltd

tony's electrical ltd

platinum electrical contracting ltd

eph install services ltd

1.5

company number

04493692

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

July 2002

ultimate parent company

None

previous names

N/A

address

15 laurel drive, winchmore hill, london, N21 1LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to selectrical services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

selectrical services limited Company Information

selectrical services limited Estimated Valuation

selectrical services limited Estimated Valuation

selectrical services limited Estimated Valuation

Selectrical Services Limited Overview

Selectrical Services Limited Health Check

SELECTRICAL SERVICES LIMITED financials

selectrical services limited Credit Report and Business Information

Selectrical Services Limited Competitor Analysis

selectrical services limited Ownership

selectrical services limited directors

selectrical services limited company details

selectrical services limited Charges & Mortgages

selectrical services limited Companies House Filings - See Documents