sjw design & build ltd
sjw design & build ltd Company Information
Company Number
08309348
Website
www.sjwdesignandbuildltd.comRegistered Address
cambridge house, 27 cambridge park, london, E11 2PU
Industry
Electrical installation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Sarah Lane9 Years
Shareholders
sarah louise lane 100%
sjw design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of SJW DESIGN & BUILD LTD at £75.7k based on a Turnover of £140.3k and 0.54x industry multiple (adjusted for size and gross margin).
sjw design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of SJW DESIGN & BUILD LTD at £81.7k based on an EBITDA of £14.6k and a 5.59x industry multiple (adjusted for size and gross margin).
sjw design & build ltd Estimated Valuation
Pomanda estimates the enterprise value of SJW DESIGN & BUILD LTD at £6.6k based on Net Assets of £2.2k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sjw Design & Build Ltd Overview
Sjw Design & Build Ltd is a dissolved company that was located in london, E11 2PU with a Companies House number of 08309348. It operated in the electrical installation sector, SIC Code 43210. Founded in November 2012, it's largest shareholder was sarah louise lane with a 100% stake. The last turnover for Sjw Design & Build Ltd was estimated at £140.3k.
Upgrade for unlimited company reports & a free credit check
Sjw Design & Build Ltd Health Check
Pomanda's financial health check has awarded Sjw Design & Build Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £140.3k, make it smaller than the average company (£477.4k)
- Sjw Design & Build Ltd
£477.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (7.2%)
- Sjw Design & Build Ltd
7.2% - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
- Sjw Design & Build Ltd
27.4% - Industry AVG
Profitability
an operating margin of 9.4% make it more profitable than the average company (6.4%)
- Sjw Design & Build Ltd
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (28)
- Sjw Design & Build Ltd
28 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Sjw Design & Build Ltd
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £70.1k, this is less efficient (£123.2k)
- Sjw Design & Build Ltd
£123.2k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is near the average (58 days)
- Sjw Design & Build Ltd
58 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sjw Design & Build Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sjw Design & Build Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sjw Design & Build Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.9%, this is a higher level of debt than the average (64.2%)
91.9% - Sjw Design & Build Ltd
64.2% - Industry AVG
SJW DESIGN & BUILD LTD financials
Sjw Design & Build Ltd's latest turnover from January 2019 is estimated at £140.3 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, we estimate that Sjw Design & Build Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 4,205 | 5,607 | 7,476 | 9,968 | 13,291 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,205 | 5,607 | 7,476 | 9,968 | 13,291 | 0 |
| Stock & work in progress | 0 | 8,000 | 9,200 | 0 | 0 | 0 |
| Trade Debtors | 22,563 | 46,061 | 42,200 | 32,705 | 3,937 | 1,147 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 7,508 | 0 | 574 | 2,179 | 8,681 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 22,563 | 61,569 | 51,400 | 33,279 | 6,116 | 9,828 |
| total assets | 26,768 | 67,176 | 58,876 | 43,247 | 19,407 | 9,828 |
| Bank overdraft | 0 | 13,907 | 3,594 | 14,409 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 5,897 | 26,872 | 8,903 | 23,442 | 10,102 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 29,572 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 1,672 | 6,472 | 10,812 | 0 | 0 |
| other current liabilities | 24,598 | 23,500 | 21,223 | 8,637 | 0 | 0 |
| total current liabilities | 24,598 | 74,548 | 58,161 | 42,761 | 23,442 | 10,102 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 24,598 | 74,548 | 58,161 | 42,761 | 23,442 | 10,102 |
| net assets | 2,170 | -7,372 | 715 | 486 | -4,035 | -274 |
| total shareholders funds | 2,170 | -7,372 | 715 | 486 | -4,035 | -274 |
| Jan 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 1,402 | 1,869 | 2,492 | 3,323 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | -8,000 | -1,200 | 9,200 | 0 | 0 | 0 |
| Debtors | -23,498 | 3,861 | 9,495 | 28,768 | 2,790 | 1,147 |
| Creditors | -5,897 | -20,975 | 17,969 | -14,539 | 13,340 | 10,102 |
| Accruals and Deferred Income | 1,098 | 2,277 | 12,586 | 8,637 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | -29,572 | 29,572 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -1,672 | -4,800 | -4,340 | 10,812 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -7,508 | 7,508 | -574 | -1,605 | -6,502 | 8,681 |
| overdraft | -13,907 | 10,313 | -10,815 | 14,409 | 0 | 0 |
| change in cash | 6,399 | -2,805 | 10,241 | -16,014 | -6,502 | 8,681 |
sjw design & build ltd Credit Report and Business Information
Sjw Design & Build Ltd Competitor Analysis
Perform a competitor analysis for sjw design & build ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in E11 area or any other competitors across 12 key performance metrics.
sjw design & build ltd Ownership
SJW DESIGN & BUILD LTD group structure
Sjw Design & Build Ltd has no subsidiary companies.
Ultimate parent company
SJW DESIGN & BUILD LTD
08309348
sjw design & build ltd directors
Sjw Design & Build Ltd currently has 1 director, Ms Sarah Lane serving since Aug 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Sarah Lane | England | 45 years | Aug 2015 | - | Director |
P&L
January 2019turnover
140.3k
-19%
operating profit
13.2k
0%
gross margin
27.4%
-2.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2019net assets
2.2k
-1.29%
total assets
26.8k
-0.6%
cash
0
-1%
net assets
Total assets minus all liabilities
sjw design & build ltd company details
company number
08309348
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
November 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2019
previous names
N/A
accountant
TISH PRESS & CO
auditor
-
address
cambridge house, 27 cambridge park, london, E11 2PU
Bank
-
Legal Advisor
-
sjw design & build ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sjw design & build ltd.
sjw design & build ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
