Pomanda estimates the enterprise value of ORMAN CONTRACTING LIMITED at £55.7k based on a Turnover of £164.9k and 0.34x industry multiple (adjusted for size and gross margin).
orman contracting limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ORMAN CONTRACTING LIMITED at £0 based on an EBITDA of £-1.4k and a 3.07x industry multiple (adjusted for size and gross margin).
orman contracting limitedEstimated Valuation
£27.1k
Pomanda estimates the enterprise value of ORMAN CONTRACTING LIMITED at £27.1k based on Net Assets of £10.9k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Orman Contracting LimitedOverview
Orman Contracting Limited is a live company located in london, W7 1NB with a Companies House number of 04501112. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2002, it's largest shareholder is
john nicholas
with a 100% stake. Orman Contracting Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£164.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Orman Contracting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £164.9k, make it smaller than the average company (£883k)
£164.9k - Orman Contracting Limited
£883k - Industry AVG
Growth
3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (3.2%)
64% - Orman Contracting Limited
3.2% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (27.7%)
17.5% - Orman Contracting Limited
27.7% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (6.7%)
-0.8% - Orman Contracting Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Orman Contracting Limited
10 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
£36.2k - Orman Contracting Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £164.9k, this is more efficient (£122.2k)
£164.9k - Orman Contracting Limited
£122.2k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (60 days)
122 days - Orman Contracting Limited
60 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Orman Contracting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Orman Contracting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Orman Contracting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (64.5%)
80.4% - Orman Contracting Limited
64.5% - Industry AVG
ORMAN CONTRACTING LIMITED financials
EXPORT
Orman Contracting Limited's latest turnover from August 2022 is estimated at £164.9 thousand and the company has net assets of £10.9 thousand. According to their latest financial statements, Orman Contracting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
164,944
168,598
58,847
37,721
65,885
17,587
32,623
53,656
558
1,648
11,757
21,370
Other Income Or Grants
Cost Of Sales
136,006
141,115
48,344
30,872
53,411
14,075
26,114
42,950
449
1,302
9,198
Gross Profit
28,938
27,483
10,504
6,848
12,475
3,512
6,509
10,706
109
346
2,559
Admin Expenses
30,289
28,184
5,835
13,519
-1,472
-716
-6,906
-3,155
805
-1,785
3,682
957
441
-6,631
Operating Profit
-1,351
-701
4,669
-6,671
13,947
4,228
13,415
13,861
-696
2,131
-1,123
-957
-441
6,631
Interest Payable
Interest Receivable
1
6
6
2
Pre-Tax Profit
-1,351
-701
4,669
-6,671
13,947
4,270
13,417
13,861
-695
2,136
-1,117
-955
-441
4,774
Tax
-887
-2,650
-845
-2,685
-2,772
-491
Profit After Tax
-1,351
-701
3,782
-6,671
11,297
3,425
10,732
11,089
-695
1,645
-1,117
-955
-441
4,774
Dividends Paid
Retained Profit
-1,351
-701
3,782
-6,671
11,297
3,425
10,732
11,089
-695
1,645
-1,117
-955
-441
4,774
Employee Costs
36,233
36,351
36,423
37,000
37,203
8,103
7,999
37,660
36,888
36,732
35,443
3,450
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,351
-701
4,669
-6,671
13,947
4,228
13,415
13,861
-696
2,651
-473
-144
575
8,350
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
280
350
437
545
682
852
1,065
1,331
1,664
2,080
2,600
3,250
4,063
5,079
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
280
350
437
545
682
852
1,065
1,331
1,664
2,080
2,600
3,250
4,063
5,079
Stock & work in progress
Trade Debtors
55,480
61,926
12,540
8,650
15,184
3,717
5,079
11,197
198
Group Debtors
Misc Debtors
Cash
562
1,726
606
misc current assets
total current assets
55,480
61,926
12,540
8,650
15,184
3,717
5,079
11,197
198
562
1,726
606
total assets
55,760
62,276
12,977
9,195
15,866
4,569
6,144
12,528
1,862
2,642
4,326
3,856
4,063
5,079
Bank overdraft
Bank loan
Trade Creditors
23
506
3,835
2,075
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,248
1,500
total current liabilities
23
506
3,835
2,248
1,500
2,075
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
44,835
50,000
400
provisions
total long term liabilities
44,835
50,000
400
total liabilities
44,835
50,000
423
506
3,835
2,248
1,500
2,075
net assets
10,925
12,276
12,977
9,195
15,866
4,569
6,144
12,528
1,439
2,136
491
1,608
2,563
3,004
total shareholders funds
10,925
12,276
12,977
9,195
15,866
4,569
6,144
12,528
1,439
2,136
491
1,608
2,563
3,004
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-1,351
-701
4,669
-6,671
13,947
4,228
13,415
13,861
-696
2,131
-1,123
-957
-441
6,631
Depreciation
520
650
813
1,016
1,719
Amortisation
Tax
-887
-2,650
-845
-2,685
-2,772
-491
Stock
Debtors
-6,446
49,386
3,890
-6,534
11,467
-1,362
-6,118
10,999
198
Creditors
-23
-483
-3,329
3,835
-2,075
2,075
Accruals and Deferred Income
-2,248
748
1,500
Deferred Taxes & Provisions
Cash flow from operations
5,095
-50,087
-108
-137
-170
4,745
16,848
67
-1,377
-1,169
1,114
604
10,425
Investing Activities
capital expenditure
70
87
108
137
170
213
266
333
416
-6,798
Change in Investments
cash flow from investments
70
87
108
137
170
213
266
333
416
-6,798
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-5,165
50,000
-400
400
share issue
-5,000
-17,116
-2
-1,770
interest
1
6
6
2
cash flow from financing
-5,165
50,000
-5,000
-17,116
-400
399
6
6
2
-1,770
cash and cash equivalents
cash
-562
-1,164
1,120
606
overdraft
change in cash
-562
-1,164
1,120
606
orman contracting limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orman contracting limited. Get real-time insights into orman contracting limited's credit score, group structure and payment trends.
Perform a competitor analysis for orman contracting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.
orman contracting limited Ownership
ORMAN CONTRACTING LIMITED group structure
Orman Contracting Limited has no subsidiary companies.
Ultimate parent company
ORMAN CONTRACTING LIMITED
04501112
ORMAN CONTRACTING LIMITED Shareholders
The sole shareholder of Orman Contracting Limited is John Nicholas.
john nicholas
100%
orman contracting limited directors
Orman Contracting Limited currently has 1 director, Mr John Nicholas serving since Aug 2002.
43220 - Plumbing, heat and air-conditioning installation
incorporation date
August 2002
age
23
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2022
previous names
N/A
accountant
-
auditor
-
address
44 allingham close, london, W7 1NB
Bank
-
Legal Advisor
-
orman contracting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to orman contracting limited.
orman contracting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORMAN CONTRACTING LIMITED. This can take several minutes, an email will notify you when this has completed.
orman contracting limitedCompanies House Filings - See Documents
