Pomanda estimates the enterprise value of HAWK HEATING LTD at £44.2k based on a Turnover of £131.7k and 0.34x industry multiple (adjusted for size and gross margin).
hawk heating ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of HAWK HEATING LTD at £0 based on an EBITDA of £-11.5k and a 3.05x industry multiple (adjusted for size and gross margin).
hawk heating ltdEstimated Valuation
£24k
Pomanda estimates the enterprise value of HAWK HEATING LTD at £24k based on Net Assets of £9.7k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawk Heating LtdOverview
Hawk Heating Ltd is a live company located in london, W7 3DR with a Companies House number of 11331276. It operates in the electrical installation sector, SIC Code 43210. Founded in April 2018, it's largest shareholder is
alfredo jacobs
with a 100% stake. Hawk Heating Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£131.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Hawk Heating Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £131.7k, make it smaller than the average company (£1.1m)
£131.7k - Hawk Heating Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (12.5%)
6% - Hawk Heating Ltd
12.5% - Industry AVG
Production
with a gross margin of 17.2%, this company has a higher cost of product (28.5%)
17.2% - Hawk Heating Ltd
28.5% - Industry AVG
Profitability
an operating margin of -8.7% make it less profitable than the average company (6.3%)
-8.7% - Hawk Heating Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Hawk Heating Ltd
10 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Hawk Heating Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £131.7k, this is equally as efficient (£132.9k)
£131.7k - Hawk Heating Ltd
£132.9k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (52 days)
145 days - Hawk Heating Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (44 days)
28 days - Hawk Heating Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hawk Heating Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hawk Heating Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (62.7%)
83.4% - Hawk Heating Ltd
62.7% - Industry AVG
HAWK HEATING LTD financials
EXPORT
Hawk Heating Ltd's latest turnover from April 2024 is estimated at £131.7 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, Hawk Heating Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Turnover
131,710
130,260
153,929
110,329
70,502
42,926
Other Income Or Grants
Cost Of Sales
109,127
107,971
126,785
92,568
58,108
35,002
Gross Profit
22,583
22,289
27,144
17,761
12,394
7,924
Admin Expenses
34,057
40,985
-2,936
16,283
5,801
-3,134
Operating Profit
-11,474
-18,696
30,080
1,478
6,593
11,058
Interest Payable
Interest Receivable
Pre-Tax Profit
-11,474
-18,696
30,080
1,478
6,593
11,058
Tax
-5,715
-281
-1,253
-2,101
Profit After Tax
-11,474
-18,696
24,365
1,197
5,340
8,957
Dividends Paid
Retained Profit
-11,474
-18,696
24,365
1,197
5,340
8,957
Employee Costs
38,551
36,870
37,267
36,144
37,220
37,815
Number Of Employees
1
1
1
1
1
1
EBITDA*
-11,474
-18,696
30,080
1,478
6,593
11,058
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Tangible Assets
5,709
12,719
20,858
8,543
11,665
14,640
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,709
12,719
20,858
8,543
11,665
14,640
Stock & work in progress
Trade Debtors
52,626
49,538
63,612
53,612
24,231
15,547
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
52,626
49,538
63,612
53,612
24,231
15,547
total assets
58,335
62,257
84,470
62,155
35,896
30,187
Bank overdraft
Bank loan
Trade Creditors
8,517
6,701
7,171
6,837
6,206
2,738
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,517
6,701
7,171
6,837
6,206
2,738
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
40,129
34,393
37,440
39,824
15,393
18,492
provisions
total long term liabilities
40,129
34,393
37,440
39,824
15,393
18,492
total liabilities
48,646
41,094
44,611
46,661
21,599
21,230
net assets
9,689
21,163
39,859
15,494
14,297
8,957
total shareholders funds
9,689
21,163
39,859
15,494
14,297
8,957
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Operating Activities
Operating Profit
-11,474
-18,696
30,080
1,478
6,593
11,058
Depreciation
Amortisation
Tax
-5,715
-281
-1,253
-2,101
Stock
Debtors
3,088
-14,074
10,000
29,381
8,684
15,547
Creditors
1,816
-470
334
631
3,468
2,738
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-12,746
-5,092
14,699
-27,553
124
-3,852
Investing Activities
capital expenditure
7,010
8,139
-12,315
3,122
2,975
-14,640
Change in Investments
cash flow from investments
7,010
8,139
-12,315
3,122
2,975
-14,640
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
5,736
-3,047
-2,384
24,431
-3,099
18,492
share issue
interest
cash flow from financing
5,736
-3,047
-2,384
24,431
-3,099
18,492
cash and cash equivalents
cash
overdraft
change in cash
hawk heating ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hawk heating ltd. Get real-time insights into hawk heating ltd's credit score, group structure and payment trends.
Perform a competitor analysis for hawk heating ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W 7 area or any other competitors across 12 key performance metrics.
hawk heating ltd Ownership
HAWK HEATING LTD group structure
Hawk Heating Ltd has no subsidiary companies.
Ultimate parent company
HAWK HEATING LTD
11331276
HAWK HEATING LTD Shareholders
The sole shareholder of Hawk Heating Ltd is Alfredo Jacobs.
alfredo jacobs
100%
hawk heating ltd directors
Hawk Heating Ltd currently has 1 director, Mr Alfredo Jacobs serving since Apr 2018.
43220 - Plumbing, heat and air-conditioning installation
43210 - Electrical installation
incorporation date
April 2018
age
7
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
60 cuckoo dene, london, W7 3DR
Bank
-
Legal Advisor
-
hawk heating ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hawk heating ltd.
hawk heating ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAWK HEATING LTD. This can take several minutes, an email will notify you when this has completed.
hawk heating ltdCompanies House Filings - See Documents
