the rack people limited

Live MatureMicroLow

the rack people limited Company Information

Share THE RACK PEOPLE LIMITED

Company Number

04514007

Directors

Helen Bignell

Shareholders

h & a enterprise holdings limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

cathedral house 5 beacon street, lichfield, staffs, WS13 7AA

the rack people limited Estimated Valuation

£200k

Pomanda estimates the enterprise value of THE RACK PEOPLE LIMITED at £200k based on a Turnover of £278.2k and 0.72x industry multiple (adjusted for size and gross margin).

the rack people limited Estimated Valuation

£216.3k

Pomanda estimates the enterprise value of THE RACK PEOPLE LIMITED at £216.3k based on an EBITDA of £44.2k and a 4.89x industry multiple (adjusted for size and gross margin).

the rack people limited Estimated Valuation

£493.3k

Pomanda estimates the enterprise value of THE RACK PEOPLE LIMITED at £493.3k based on Net Assets of £219.3k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Rack People Limited Overview

The Rack People Limited is a live company located in staffs, WS13 7AA with a Companies House number of 04514007. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2002, it's largest shareholder is h & a enterprise holdings limited with a 100% stake. The Rack People Limited is a mature, micro sized company, Pomanda has estimated its turnover at £278.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Rack People Limited Health Check

Pomanda's financial health check has awarded The Rack People Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £278.2k, make it smaller than the average company (£7.7m)

£278.2k - The Rack People Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.7%)

1% - The Rack People Limited

9.7% - Industry AVG

production

Production

with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)

49.7% - The Rack People Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 15% make it more profitable than the average company (4%)

15% - The Rack People Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - The Rack People Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.1k, the company has an equivalent pay structure (£74.1k)

£74.1k - The Rack People Limited

£74.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.2k, this is more efficient (£178.8k)

£278.2k - The Rack People Limited

£178.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (51 days)

43 days - The Rack People Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 226 days, this is slower than average (33 days)

226 days - The Rack People Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 145 days, this is more than average (13 days)

145 days - The Rack People Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (13 weeks)

61 weeks - The Rack People Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36%, this is a lower level of debt than the average (62.6%)

36% - The Rack People Limited

62.6% - Industry AVG

THE RACK PEOPLE LIMITED financials

EXPORTms excel logo

The Rack People Limited's latest turnover from August 2024 is estimated at £278.2 thousand and the company has net assets of £219.3 thousand. According to their latest financial statements, The Rack People Limited has 1 employee and maintains cash reserves of £146.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover278,206409,415121,770270,421226,122382,945431,221480,381567,896621,413341,997475,740790,359598,697362,457
Other Income Or Grants
Cost Of Sales139,917204,31358,458131,980109,341184,696205,576231,176261,053291,951160,063221,534367,330276,650162,498
Gross Profit138,289205,10263,311138,441116,781198,248225,646249,204306,844329,463181,934254,207423,028322,047199,960
Admin Expenses96,503147,0092,694114,367114,946190,459193,615251,601322,359285,697216,552271,358408,399311,576199,6361,832
Operating Profit41,78658,09360,61724,0741,8357,78932,031-2,397-15,51543,766-34,618-17,15114,62910,471324-1,832
Interest Payable2,1293,3022,9701,884397
Interest Receivable9,64210,4662,3139949175299634373163176931238122
Pre-Tax Profit51,42866,42959,62821,2027,56732,330-2,334-15,47243,839-34,455-16,97514,72210,593406-1,810
Tax-12,857-16,607-11,329-4,028-1,438-6,143-8,768-3,533-2,754-114
Profit After Tax38,57149,82248,29917,1746,12926,187-2,334-15,47235,071-34,455-16,97511,1897,839292-1,810
Dividends Paid
Retained Profit38,57149,82248,29917,1746,12926,187-2,334-15,47235,071-34,455-16,97511,1897,839292-1,810
Employee Costs74,10471,41867,031127,095118,869119,875173,237221,453321,973271,207160,587201,008305,876245,021143,642
Number Of Employees111222346534653
EBITDA*44,19960,81761,50524,6031,9727,96332,768-616-13,00945,852-33,301-16,00615,37011,9421,999-714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets6,7197,5524,2491,4857568931,0671,8043,5853,7453,2222,4332,0322,7732,82520,988
Intangible Assets
Investments & Other2,5552,5552,555
Debtors (Due After 1 year)
Total Fixed Assets6,7197,5524,2491,4857568931,0671,8043,5853,7453,2222,4334,5875,3285,38020,988
Stock & work in progress55,79848,4851,0504,9255,00215,97915,90213,70312,56312,32614,20717,97319,56219,86327,226
Trade Debtors32,81949,12415,80941,73929,38980,24877,64376,56474,150111,55459,45675,742134,92298,70661,246147,867
Group Debtors89,06967,58153,52437,90237,90235,761
Misc Debtors11,4066,7144985,4975,1616,839
Cash146,582239,112159,581104,81192,2065,44041,24838,36711,73122,3776,75158,30112,17725,19023,8398,680
misc current assets
total current assets335,674411,016229,412190,999169,583133,290134,870130,83399,584146,49478,533148,250165,072143,458104,948183,773
total assets342,393418,568233,661192,484170,339134,183135,937132,637103,169150,23981,755150,683169,659148,786110,328204,761
Bank overdraft10,64810,6485,983
Bank loan
Trade Creditors 86,816205,53420,14252,98344,14356,03164,94683,19572,764104,36270,949105,42293,91090,47252,743125,419
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities36,32332,35144,8059,56710,808999
total current liabilities123,139237,88575,59573,19854,95163,01364,94683,19572,764104,36270,949105,42293,91090,47252,743125,419
loans27,20536,72450,0005,782
hp & lease commitments
Accruals and Deferred Income
other liabilities11,73216,37013,51319,07237,050
provisions
total long term liabilities27,20536,72450,0005,78211,73216,37013,51319,07237,050
total liabilities123,139237,885102,800109,922104,95168,79576,67899,56572,764104,36270,949105,422107,423109,54452,743162,469
net assets219,254180,683130,86182,56265,38865,38859,25933,07230,40545,87710,80645,26162,23639,24257,58542,292
total shareholders funds219,254180,683130,86182,56265,38865,38859,25933,07230,40545,87710,80645,26162,23639,24257,58542,292
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit41,78658,09360,61724,0741,8357,78932,031-2,397-15,51543,766-34,618-17,15114,62910,471324-1,832
Depreciation2,4132,7248885291371747371,7812,5062,0861,3171,1457411,4711,6751,118
Amortisation
Tax-12,857-16,607-11,329-4,028-1,438-6,143-8,768-3,533-2,754-114
Stock7,31348,485-1,050-3,875-77-10,977772,1991,140237-1,881-3,766-1,589-301-7,36327,226
Debtors9,87553,588-15,30712,686-50,39645,2051,0792,414-37,40452,098-16,286-59,18036,21637,460-86,621147,867
Creditors-118,718185,392-32,8418,840-11,888-8,915-18,24910,431-31,59833,413-34,47311,5123,43837,729-72,676125,419
Accruals and Deferred Income3,972-12,45435,238-1,2419,809999
Deferred Taxes & Provisions
Cash flow from operations-100,592115,07568,93019,36350,366-35,6197,2205,202-8,34318,162-49,60758,452-19,3529,75823,193-50,388
Investing Activities
capital expenditure-1,580-6,027-3,652-1,258-2,346-2,609-2,106-1,546-1,41916,488-22,106
Change in Investments-2,5552,555
cash flow from investments-1,580-6,027-3,652-1,258-2,346-2,609-2,1061,009-1,41913,933-22,106
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-27,205-9,519-13,27644,2185,782
Hire Purchase and Lease Commitments
other long term liabilities-11,732-4,63816,370-13,513-5,55919,072-37,05037,050
share issue5,00111,805-26,18215,00144,102
interest9,6428,337-989-2,871-1,835-222299634373163176931238122
cash flow from financing9,642-18,868-10,508-16,14742,383-6,172-4,33921,4344373163-13,3376,339-6,987-21,96881,174
cash and cash equivalents
cash-92,53079,53154,77012,60586,766-35,8082,88126,636-10,64615,626-51,55046,124-13,0131,35115,1598,680
overdraft-10,64810,648-5,9835,983
change in cash-92,53090,17954,7701,95792,749-41,7912,88126,636-10,64615,626-51,55046,124-13,0131,35115,1598,680

the rack people limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the rack people limited. Get real-time insights into the rack people limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Rack People Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the rack people limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WS13 area or any other competitors across 12 key performance metrics.

the rack people limited Ownership

THE RACK PEOPLE LIMITED group structure

The Rack People Limited has no subsidiary companies.

Ultimate parent company

1 parent

THE RACK PEOPLE LIMITED

04514007

THE RACK PEOPLE LIMITED Shareholders

h & a enterprise holdings limited 100%

the rack people limited directors

The Rack People Limited currently has 1 director, Ms Helen Bignell serving since Mar 2015.

officercountryagestartendrole
Ms Helen BignellEngland51 years Mar 2015- Director

P&L

August 2024

turnover

278.2k

-32%

operating profit

41.8k

0%

gross margin

49.8%

-0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

219.3k

+0.21%

total assets

342.4k

-0.18%

cash

146.6k

-0.39%

net assets

Total assets minus all liabilities

the rack people limited company details

company number

04514007

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2002

age

23

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

August 2024

previous names

acousti products ltd (May 2013)

accountant

-

auditor

-

address

cathedral house 5 beacon street, lichfield, staffs, WS13 7AA

Bank

-

Legal Advisor

-

the rack people limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to the rack people limited. Currently there are 2 open charges and 2 have been satisfied in the past.

the rack people limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE RACK PEOPLE LIMITED. This can take several minutes, an email will notify you when this has completed.

the rack people limited Companies House Filings - See Documents

datedescriptionview/download