ceditor limited

Live EstablishedMicro

ceditor limited Company Information

Share CEDITOR LIMITED

Company Number

07759736

Shareholders

mrs susan burrows

mr simon burrows

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

swinford house albion street, brierley hill, west midlands, DY5 3EE

Website

-

ceditor limited Estimated Valuation

£107.4k

Pomanda estimates the enterprise value of CEDITOR LIMITED at £107.4k based on a Turnover of £152.1k and 0.71x industry multiple (adjusted for size and gross margin).

ceditor limited Estimated Valuation

£61.1k

Pomanda estimates the enterprise value of CEDITOR LIMITED at £61.1k based on an EBITDA of £12.7k and a 4.81x industry multiple (adjusted for size and gross margin).

ceditor limited Estimated Valuation

£29.7k

Pomanda estimates the enterprise value of CEDITOR LIMITED at £29.7k based on Net Assets of £13.2k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ceditor Limited Overview

Ceditor Limited is a live company located in west midlands, DY5 3EE with a Companies House number of 07759736. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2011, it's largest shareholder is mrs susan burrows with a 50% stake. Ceditor Limited is a established, micro sized company, Pomanda has estimated its turnover at £152.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ceditor Limited Health Check

Pomanda's financial health check has awarded Ceditor Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £152.1k, make it smaller than the average company (£7.5m)

£152.1k - Ceditor Limited

£7.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ceditor Limited

- - Industry AVG

production

Production

with a gross margin of 48.4%, this company has a comparable cost of product (48.4%)

48.4% - Ceditor Limited

48.4% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (4%)

8.3% - Ceditor Limited

4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - Ceditor Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.5k, the company has an equivalent pay structure (£72.5k)

£72.5k - Ceditor Limited

£72.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is less efficient (£177.1k)

£76k - Ceditor Limited

£177.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (51 days)

5 days - Ceditor Limited

51 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ceditor Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ceditor Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (14 weeks)

83 weeks - Ceditor Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.3%, this is a similar level of debt than the average (62.7%)

57.3% - Ceditor Limited

62.7% - Industry AVG

CEDITOR LIMITED financials

EXPORTms excel logo

Ceditor Limited's latest turnover from March 2024 is estimated at £152.1 thousand and the company has net assets of £13.2 thousand. According to their latest financial statements, Ceditor Limited has 2 employees and maintains cash reserves of £28.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover152,090160,003313,600296,296315,834401,233485,365773,865417,79450,81359,47615,301
Other Income Or Grants
Cost Of Sales78,54281,021153,572142,515150,313186,531227,544351,982196,13223,80227,6917,166
Gross Profit73,54878,982160,028153,781165,521214,702257,821421,884221,66227,01031,7858,135
Admin Expenses60,99475,958159,616174,473194,312224,637286,957394,979202,287786-17,643492
Operating Profit12,5543,024412-20,692-28,791-9,935-29,13626,90519,37526,22449,4287,643
Interest Payable
Interest Receivable999278132828838516917
Pre-Tax Profit13,5533,302425-20,692-28,791-9,935-29,13626,93319,66326,60949,5977,661
Tax-3,388-627-81-5,386-3,932-5,588-11,407-1,839
Profit After Tax10,1652,675344-20,692-28,791-9,935-29,13621,54615,73021,02138,1905,822
Dividends Paid
Retained Profit10,1652,675344-20,692-28,791-9,935-29,13621,54615,73021,02138,1905,822
Employee Costs145,041138,607131,788119,087119,835115,412110,934323,178162,03653,46350,50151,058
Number Of Employees222222263111
EBITDA*12,7043,0241,174-20,692-28,791-9,935-29,13627,51620,00726,64749,8517,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets3004501,9939601,4171,8141,4208686611,084900
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3004501,9939601,4171,8141,4208686611,084900
Stock & work in progress
Trade Debtors2,2506,07548,83060,46389,352113,083140,76379,5143,7686,7322,101
Group Debtors
Misc Debtors1,6951,0661,071
Cash28,3329,7363,36921,99693,02760,8216,814
misc current assets1,079927904
total current assets30,58215,8115,06449,89661,53490,431114,010141,667101,51096,79567,5538,915
total assets30,88216,2615,06451,88962,49491,848115,824143,087102,37897,45668,6379,815
Bank overdraft
Bank loan
Trade Creditors 38,13428,04728,61042,65140,77821,44132,29024,4073,939
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,69613,2404,718
total current liabilities17,69613,2404,71838,13428,04728,61042,65140,77821,44132,29024,4073,939
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions17313221753
total long term liabilities17313221753
total liabilities17,69613,2404,71838,13428,04728,61042,65140,77821,61432,42224,6243,992
net assets13,1863,02134613,75534,44763,23873,173102,30980,76465,03444,0135,823
total shareholders funds13,1863,02134613,75534,44763,23873,173102,30980,76465,03444,0135,823
Mar 2024Mar 2023Mar 2022Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit12,5543,024412-20,692-28,791-9,935-29,13626,90519,37526,22449,4287,643
Depreciation150762611632423423184
Amortisation
Tax-3,388-627-81-5,386-3,932-5,588-11,407-1,839
Stock
Debtors-3,8254,3801,695-11,638-27,818-23,731-27,68061,24975,746-2,9644,6312,101
Creditors10,087-563-14,0411,87319,337-10,8497,88320,4683,939
Accruals and Deferred Income4,4568,5224,718
Deferred Taxes & Provisions-17341-8516453
Cash flow from operations17,5976,5394,1161,033-1,536-245417-19,955-70,47931,82154,4457,879
Investing Activities
capital expenditure-450-762-1,033457397-394-1,163-839-607-1,084
Change in Investments
cash flow from investments-450-762-1,033457397-394-1,163-839-607-1,084
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-11
interest999278132828838516917
cash flow from financing999278152728838516918
cash and cash equivalents
cash18,5966,3673,369-21,996-71,03132,20654,0076,814
overdraft
change in cash18,5966,3673,369-21,996-71,03132,20654,0076,814

ceditor limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ceditor limited. Get real-time insights into ceditor limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ceditor Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ceditor limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DY5 area or any other competitors across 12 key performance metrics.

ceditor limited Ownership

CEDITOR LIMITED group structure

Ceditor Limited has no subsidiary companies.

Ultimate parent company

CEDITOR LIMITED

07759736

CEDITOR LIMITED Shareholders

mrs susan burrows 50%
mr simon burrows 50%

ceditor limited directors

Ceditor Limited currently has 2 directors. The longest serving directors include Mr Simon Burrows (Sep 2011) and Mrs Susan Burrows (May 2016).

officercountryagestartendrole
Mr Simon BurrowsEngland53 years Sep 2011- Director
Mrs Susan BurrowsEngland53 years May 2016- Director

P&L

March 2024

turnover

152.1k

-5%

operating profit

12.6k

0%

gross margin

48.4%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

13.2k

+3.36%

total assets

30.9k

+0.9%

cash

28.3k

+1.91%

net assets

Total assets minus all liabilities

ceditor limited company details

company number

07759736

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

swinford house albion street, brierley hill, west midlands, DY5 3EE

Bank

-

Legal Advisor

-

ceditor limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ceditor limited.

ceditor limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CEDITOR LIMITED. This can take several minutes, an email will notify you when this has completed.

ceditor limited Companies House Filings - See Documents

datedescriptionview/download