minton investments (north west) limited

1

minton investments (north west) limited Company Information

Share MINTON INVESTMENTS (NORTH WEST) LIMITED
Dissolved 

Company Number

04537934

Website

-

Registered Address

c/o langham walsh, blythe valley innovation centre,, solihull, west midlands, B90 8AJ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Peter Simpkin22 Years

Adam Simpkin20 Years

Shareholders

minton property (cheltenham) limited 100%

minton investments (north west) limited Estimated Valuation

£405.7k

Pomanda estimates the enterprise value of MINTON INVESTMENTS (NORTH WEST) LIMITED at £405.7k based on a Turnover of £183.7k and 2.21x industry multiple (adjusted for size and gross margin).

minton investments (north west) limited Estimated Valuation

£72.7k

Pomanda estimates the enterprise value of MINTON INVESTMENTS (NORTH WEST) LIMITED at £72.7k based on an EBITDA of £14.4k and a 5.05x industry multiple (adjusted for size and gross margin).

minton investments (north west) limited Estimated Valuation

£779.3k

Pomanda estimates the enterprise value of MINTON INVESTMENTS (NORTH WEST) LIMITED at £779.3k based on Net Assets of £481.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Minton Investments (north West) Limited Overview

Minton Investments (north West) Limited is a dissolved company that was located in solihull, B90 8AJ with a Companies House number of 04537934. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2002, it's largest shareholder was minton property (cheltenham) limited with a 100% stake. The last turnover for Minton Investments (north West) Limited was estimated at £183.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Minton Investments (north West) Limited Health Check

Pomanda's financial health check has awarded Minton Investments (North West) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £183.7k, make it smaller than the average company (£600k)

£183.7k - Minton Investments (north West) Limited

£600k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.9%)

-16% - Minton Investments (north West) Limited

2.9% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a higher cost of product (70.2%)

29.7% - Minton Investments (north West) Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of 7.9% make it less profitable than the average company (42.8%)

7.9% - Minton Investments (north West) Limited

42.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Minton Investments (north West) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Minton Investments (north West) Limited

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.2k, this is less efficient (£156k)

£61.2k - Minton Investments (north West) Limited

£156k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Minton Investments (north West) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 377 days, this is slower than average (35 days)

377 days - Minton Investments (north West) Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Minton Investments (north West) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Minton Investments (north West) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.2%, this is a higher level of debt than the average (63.9%)

80.2% - Minton Investments (north West) Limited

63.9% - Industry AVG

MINTON INVESTMENTS (NORTH WEST) LIMITED financials

EXPORTms excel logo

Minton Investments (North West) Limited's latest turnover from November 2019 is estimated at £183.7 thousand and the company has net assets of £481.1 thousand. According to their latest financial statements, Minton Investments (North West) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover183,735141,427154,334315,573273,216188,977107,62262,97056,736282,2910
Other Income Or Grants00000000000
Cost Of Sales129,24698,235104,816210,719191,960136,87578,81946,38341,349196,3300
Gross Profit54,48943,19249,519104,85481,25652,10228,80216,58715,38785,9610
Admin Expenses40,07439,21238,45139,799-221,097-1,386-44,015-18,33178363,328-15,532
Operating Profit14,4153,98011,06865,055302,35353,48872,81734,91814,60422,63315,532
Interest Payable00000000000
Interest Receivable0000025442017
Pre-Tax Profit14,4153,98011,06865,055302,35353,49072,82234,92214,60822,65315,549
Tax-2,739-756-2,103-13,011-60,470-11,233-16,749-8,381-3,798-6,343-4,354
Profit After Tax11,6763,2248,96552,044241,88242,25756,07326,54110,81016,31011,195
Dividends Paid00000000000
Retained Profit11,6763,2248,96552,044241,88242,25756,07326,54110,81016,31011,195
Employee Costs84,78880,47925,58026,00026,13025,00023,89324,31523,41624,0890
Number Of Employees33111111110
EBITDA*14,4153,98011,06865,055302,35353,48872,81734,91814,60422,63315,532

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets2,430,0002,430,0002,430,0002,430,0002,430,0002,240,0002,240,0002,240,0002,240,0002,630,0002,630,000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,430,0002,430,0002,430,0002,430,0002,430,0002,240,0002,240,0002,240,0002,240,0002,630,0002,630,000
Stock & work in progress00000000000
Trade Debtors0033,45369,67657,59537,53320,9870000
Group Debtors00000000000
Misc Debtors00000000000
Cash0000007091,4242721,2596,712
misc current assets00000000000
total current assets0033,45369,67657,59537,53321,6961,4242721,2596,712
total assets2,430,0002,430,0002,463,4532,499,6762,487,5952,277,5332,261,6962,241,4242,240,2722,631,2592,636,712
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 133,67199,46492,18095,69195,97974,33655,01058,12652,542346,121340,337
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities133,67199,46492,18095,69195,97974,33655,01058,12652,542346,121340,337
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities1,815,2521,861,1351,905,0961,946,7731,986,4482,039,9112,085,6572,118,3422,149,3152,178,5752,206,122
provisions00000000000
total long term liabilities1,815,2521,861,1351,905,0961,946,7731,986,4482,039,9112,085,6572,118,3422,149,3152,178,5752,206,122
total liabilities1,948,9231,960,5991,997,2762,042,4642,082,4272,114,2472,140,6672,176,4682,201,8572,524,6962,546,459
net assets481,077469,401466,177457,212405,168163,286121,02964,95638,415106,56390,253
total shareholders funds481,077469,401466,177457,212405,168163,286121,02964,95638,415106,56390,253
Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit14,4153,98011,06865,055302,35353,48872,81734,91814,60422,63315,532
Depreciation00000000000
Amortisation00000000000
Tax-2,739-756-2,103-13,011-60,470-11,233-16,749-8,381-3,798-6,343-4,354
Stock00000000000
Debtors0-33,453-36,22312,08120,06216,54620,9870000
Creditors34,2077,284-3,511-28821,64319,326-3,1165,584-293,5795,784340,337
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations45,88343,96141,67739,675243,46445,03531,96532,121-282,77322,074351,515
Investing Activities
capital expenditure0000-190,000000390,0000-2,630,000
Change in Investments00000000000
cash flow from investments0000-190,000000390,0000-2,630,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-45,883-43,961-41,677-39,675-53,463-45,746-32,685-30,973-29,260-27,5472,206,122
share issue00000000-78,958079,058
interest0000025442017
cash flow from financing-45,883-43,961-41,677-39,675-53,463-45,744-32,680-30,969-108,214-27,5272,285,197
cash and cash equivalents
cash00000-709-7151,152-987-5,4536,712
overdraft00000000000
change in cash00000-709-7151,152-987-5,4536,712

minton investments (north west) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for minton investments (north west) limited. Get real-time insights into minton investments (north west) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Minton Investments (north West) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for minton investments (north west) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in B90 area or any other competitors across 12 key performance metrics.

minton investments (north west) limited Ownership

MINTON INVESTMENTS (NORTH WEST) LIMITED group structure

Minton Investments (North West) Limited has no subsidiary companies.

Ultimate parent company

1 parent

MINTON INVESTMENTS (NORTH WEST) LIMITED

04537934

MINTON INVESTMENTS (NORTH WEST) LIMITED Shareholders

minton property (cheltenham) limited 100%

minton investments (north west) limited directors

Minton Investments (North West) Limited currently has 2 directors. The longest serving directors include Mr Peter Simpkin (Sep 2002) and Mr Adam Simpkin (Jul 2004).

officercountryagestartendrole
Mr Peter SimpkinUnited Kingdom78 years Sep 2002- Director
Mr Adam SimpkinEngland46 years Jul 2004- Director

P&L

November 2019

turnover

183.7k

+30%

operating profit

14.4k

0%

gross margin

29.7%

-2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2019

net assets

481.1k

+0.02%

total assets

2.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

minton investments (north west) limited company details

company number

04537934

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2002

age

22

incorporated

UK

accounts

Unaudited Abridged

last accounts submitted

November 2019

previous names

fleetracer ltd (June 2004)

accountant

LANGHAM WALSH

auditor

-

address

c/o langham walsh, blythe valley innovation centre,, solihull, west midlands, B90 8AJ

Bank

-

Legal Advisor

-

minton investments (north west) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to minton investments (north west) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

minton investments (north west) limited Companies House Filings - See Documents

datedescriptionview/download