the old school house nursery (lewes) ltd

Live MatureSmallDeclining

the old school house nursery (lewes) ltd Company Information

Share THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD

Company Number

04598140

Shareholders

school house nurseries ltd

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

kingfisher house, hurstwood grange, haywards heath, west sussex, RH17 7QX

the old school house nursery (lewes) ltd Estimated Valuation

£504.7k

Pomanda estimates the enterprise value of THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD at £504.7k based on a Turnover of £518.8k and 0.97x industry multiple (adjusted for size and gross margin).

the old school house nursery (lewes) ltd Estimated Valuation

£889.1k

Pomanda estimates the enterprise value of THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD at £889.1k based on an EBITDA of £182.8k and a 4.86x industry multiple (adjusted for size and gross margin).

the old school house nursery (lewes) ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD at £1.4m based on Net Assets of £453.3k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Old School House Nursery (lewes) Ltd Overview

The Old School House Nursery (lewes) Ltd is a live company located in haywards heath, RH17 7QX with a Companies House number of 04598140. It operates in the pre-primary education sector, SIC Code 85100. Founded in November 2002, it's largest shareholder is school house nurseries ltd with a 100% stake. The Old School House Nursery (lewes) Ltd is a mature, small sized company, Pomanda has estimated its turnover at £518.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Old School House Nursery (lewes) Ltd Health Check

Pomanda's financial health check has awarded The Old School House Nursery (Lewes) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £518.8k, make it smaller than the average company (£717.9k)

£518.8k - The Old School House Nursery (lewes) Ltd

£717.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.6%)

-1% - The Old School House Nursery (lewes) Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - The Old School House Nursery (lewes) Ltd

42.6% - Industry AVG

profitability

Profitability

an operating margin of 30.7% make it more profitable than the average company (4.4%)

30.7% - The Old School House Nursery (lewes) Ltd

4.4% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (30)

17 - The Old School House Nursery (lewes) Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - The Old School House Nursery (lewes) Ltd

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.5k, this is equally as efficient (£30.5k)

£30.5k - The Old School House Nursery (lewes) Ltd

£30.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Old School House Nursery (lewes) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Old School House Nursery (lewes) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Old School House Nursery (lewes) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (116 weeks)

17 weeks - The Old School House Nursery (lewes) Ltd

116 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.9%, this is a higher level of debt than the average (16.6%)

30.9% - The Old School House Nursery (lewes) Ltd

16.6% - Industry AVG

THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD financials

EXPORTms excel logo

The Old School House Nursery (Lewes) Ltd's latest turnover from March 2024 is estimated at £518.8 thousand and the company has net assets of £453.3 thousand. According to their latest financial statements, The Old School House Nursery (Lewes) Ltd has 17 employees and maintains cash reserves of £42.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover518,811579,978548,443527,397514,213494,690398,974431,058417,365146,099193,316260,668346,259240,615127,418
Other Income Or Grants
Cost Of Sales297,936313,215308,708300,765274,437260,233211,442231,483221,68772,57393,131126,075180,905105,14175,915
Gross Profit220,875266,762239,734226,632239,776234,457187,532199,575195,67873,526100,185134,593165,354135,47451,503
Admin Expenses61,708114,619220,484272,494193,907191,836153,833221,801174,12290,01079,54769,713127,96935,55538,364
Operating Profit159,167152,14319,250-45,86245,86942,62133,699-22,22621,556-16,48420,63864,88037,38599,91913,139
Interest Payable3,0003,7581,406
Interest Receivable2,8362,5556328977913827494984955966760533939
Pre-Tax Profit159,003150,94018,477-45,77345,94643,53534,526-21,73222,540-15,52921,60465,64137,91899,92813,178
Tax-39,751-28,679-3,511-8,730-8,272-6,560-4,508-4,969-15,754-9,859-19,536-3,690
Profit After Tax119,252122,26114,966-45,77337,21635,26327,966-21,73218,032-15,52916,63549,88728,05980,3929,488
Dividends Paid23,220
Retained Profit119,252122,26114,966-45,77337,21635,26327,966-21,73218,032-15,52916,63549,88728,05957,1729,488
Employee Costs369,342408,882384,164397,936364,797349,199327,965333,600309,33895,316128,484179,867232,40099,12996,873
Number Of Employees172020211919181917571014105
EBITDA*182,810183,54160,504-42,60249,93446,77038,795-16,03627,614-10,29429,91472,61842,121104,88515,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets70,93394,193123,76595,51412,19812,44815,28918,56918,17218,56926,05521,0269,21411,2005,277
Intangible Assets
Investments & Other
Debtors (Due After 1 year)48,700
Total Fixed Assets70,93394,193123,76595,51412,19812,44863,98918,56918,17218,56926,05521,0269,21411,2005,277
Stock & work in progress
Trade Debtors5604662,616
Group Debtors60,065108,000
Misc Debtors542,545460,230323,274166,366178,47789,0241,5671,1431,4731,344
Cash42,20165,82854,410114,25064,59489,759153,813176,922218,207175,498206,641179,870124,25788,87315,670
misc current assets
total current assets584,746526,058377,684280,616303,136286,783155,380178,065219,680176,058207,107182,486125,60188,87315,670
total assets655,679620,251501,449376,130315,334299,231219,369196,634237,852194,627233,162203,512134,815100,07320,947
Bank overdraft10,00010,00010,000
Bank loan
Trade Creditors 31,2031,20845,10268,16058,85640,04611,409
Group/Directors Accounts33,39053,55627,249
other short term finances
hp & lease commitments
other current liabilities113,957143,839105,76393,10769,71990,83246,23049,60569,16633,363
total current liabilities123,957187,229169,319120,35669,71990,83246,23350,80870,37445,10268,16058,85640,04633,36311,409
loans11,66721,66731,667
hp & lease commitments
Accruals and Deferred Income
other liabilities63,73474,28685,65555,932
provisions3,0583,0583,0583,0583,0583,0583,0583,7143,6343,7133,661
total long term liabilities78,45999,011120,38058,9903,0583,0583,0583,7143,6343,7133,661
total liabilities202,416286,240289,699179,34672,77793,89049,29154,52274,00848,81571,82158,85640,04633,36311,409
net assets453,263334,011211,750196,784242,557205,341170,078142,112163,844145,812161,341144,65694,76966,7109,538
total shareholders funds453,263334,011211,750196,784242,557205,341170,078142,112163,844145,812161,341144,65694,76966,7109,538
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit159,167152,14319,250-45,86245,86942,62133,699-22,22621,556-16,48420,63864,88037,38599,91913,139
Depreciation23,64331,39841,2543,2604,0654,1495,0966,1906,0586,1909,2767,7384,7364,9662,604
Amortisation
Tax-39,751-28,679-3,511-8,730-8,272-6,560-4,508-4,969-15,754-9,859-19,536-3,690
Stock
Debtors82,315136,956156,908-72,17641,518146,75749,124-33091394-2,1501,2721,344
Creditors-3-1,200-5-43,894-23,0589,30418,81040,046-11,40911,409
Accruals and Deferred Income-29,88238,07612,65623,388-21,11344,602-3,375-19,56169,166-33,36333,363
Deferred Taxes & Provisions-65680-79523,661
Cash flow from operations30,86255,982-87,25952,962-21,427-63,660-22,120-35,19247,386-33,39440,06074,40237,601107,30323,462
Investing Activities
capital expenditure-383-1,826-69,505-86,576-3,815-1,308-1,816-6,587-5,6611,296-14,305-19,550-2,750-10,889-7,881
Change in Investments
cash flow from investments-383-1,826-69,505-86,576-3,815-1,308-1,816-6,587-5,6611,296-14,305-19,550-2,750-10,889-7,881
Financing Activities
Bank loans
Group/Directors Accounts-33,390-20,16626,30727,249
Other Short Term Loans
Long term loans-10,000-10,00031,667
Hire Purchase and Lease Commitments
other long term liabilities-10,552-11,36929,72355,932
share issue5050
interest-164-1,203-7748977913827494984955966760533939
cash flow from financing-54,106-42,73886,92383,270779138274949849551,016760533989
cash and cash equivalents
cash-23,62711,418-59,84049,656-25,165-64,054-23,109-41,28542,709-31,14326,77155,61335,38473,20315,670
overdraft10,000
change in cash-23,62711,418-69,84049,656-25,165-64,054-23,109-41,28542,709-31,14326,77155,61335,38473,20315,670

the old school house nursery (lewes) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the old school house nursery (lewes) ltd. Get real-time insights into the old school house nursery (lewes) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Old School House Nursery (lewes) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the old school house nursery (lewes) ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in RH17 area or any other competitors across 12 key performance metrics.

the old school house nursery (lewes) ltd Ownership

THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD group structure

The Old School House Nursery (Lewes) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD

04598140

THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD Shareholders

school house nurseries ltd 100%

the old school house nursery (lewes) ltd directors

The Old School House Nursery (Lewes) Ltd currently has 2 directors. The longest serving directors include Ms Lindy Baldwin (Nov 2002) and Mr Stuart Watt (Nov 2013).

officercountryagestartendrole
Ms Lindy BaldwinEngland54 years Nov 2002- Director
Mr Stuart WattEngland58 years Nov 2013- Director

P&L

March 2024

turnover

518.8k

-11%

operating profit

159.2k

0%

gross margin

42.6%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

453.3k

+0.36%

total assets

655.7k

+0.06%

cash

42.2k

-0.36%

net assets

Total assets minus all liabilities

the old school house nursery (lewes) ltd company details

company number

04598140

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

November 2002

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

kingfisher house, hurstwood grange, haywards heath, west sussex, RH17 7QX

Bank

-

Legal Advisor

-

the old school house nursery (lewes) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the old school house nursery (lewes) ltd.

the old school house nursery (lewes) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE OLD SCHOOL HOUSE NURSERY (LEWES) LTD. This can take several minutes, an email will notify you when this has completed.

the old school house nursery (lewes) ltd Companies House Filings - See Documents

datedescriptionview/download