Bnw Technology Ltd

POWER SEARCH PRICING

SOLUTIONS

bnw technology ltd Company Information

Company Number

04599510

Next Accounts

Dec 2025

Directors

Alexander Fossa

Richard Sharpe

Shareholders

amatis networks ltd

Group Structure

View All

Industry

Wired telecommunications activities

Registered Address

58 portman road, reading, berkshire, RG30 1EA

Website

https://www.amatisnetworks.com

bnw technology ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BNW TECHNOLOGY LTD at £1.9m based on Net Assets of £755.3k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bnw Technology Ltd is a live company located in berkshire, RG30 1EA with a Companies House number of 04599510. It operates in the wired telecommunications activities sector, SIC Code 61100. Founded in November 2002, it's largest shareholder is amatis networks ltd with a 100% stake. Bnw Technology Ltd is a mature, small sized company, Pomanda has estimated its turnover at £505.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bnw Technology Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £505.7k, make it smaller than the average company (£5.6m)

Growth

3 year (CAGR) sales growth of -58%, show it is growing at a slower rate (7.4%)

EXPORT

Bnw Technology Ltd's latest turnover from March 2024 is estimated at £505.7 thousand and the company has net assets of £755.3 thousand. According to their latest financial statements, we estimate that Bnw Technology Ltd has 4 employees and maintains cash reserves of £155.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	505,731	546,910	2,286,894	6,813,196	3,555,127	4,880,672	4,149,466	982,115	1,011,955	2,643,687	1,381,401	936,316	643,432	502,314	891,579
Other Income Or Grants
Cost Of Sales	248,802	265,266	1,163,892	3,350,232	1,723,872	2,446,595	2,108,390	498,404	521,231	1,386,736	750,729	524,341	345,795	263,021	460,142
Gross Profit	256,929	281,644	1,123,001	3,462,964	1,831,255	2,434,078	2,041,076	483,711	490,725	1,256,951	630,672	411,975	297,637	239,293	431,437
Admin Expenses	231,588	233,472	1,101,195	3,416,164	1,857,319	2,411,368	1,799,138	268,893	288,831	1,068,340	627,160	429,349	360,032	207,836	402,975
Operating Profit	25,341	48,172	21,806	46,800	-26,064	22,710	241,938	214,818	201,894	188,611	3,512	-17,374	-62,395	31,457	28,462
Interest Payable							1,615	3,436	1,959
Interest Receivable	7,071	4,959	595	56	65	302	115	28	2	1	111	135	30	13	6
Pre-Tax Profit	32,412	53,131	22,401	46,857	-25,999	23,012	240,438	211,410	199,936	188,613	3,623	-17,239	-62,365	31,469	28,468
Tax	-8,103	-10,095	-4,256	-8,903		-4,372	-45,683	-42,282	-39,987	-39,609	-833			-8,811	-7,971
Profit After Tax	24,309	43,036	18,145	37,954	-25,999	18,640	194,755	169,128	159,949	149,004	2,790	-17,239	-62,365	22,658	20,497
Dividends Paid
Retained Profit	24,309	43,036	18,145	37,954	-25,999	18,640	194,755	169,128	159,949	149,004	2,790	-17,239	-62,365	22,658	20,497
Employee Costs			861,200	2,282,494	1,130,631	1,455,633	1,169,275	314,297	313,516	671,166	364,539	287,847	189,552	183,625	279,558
Number Of Employees	4	4	16	48	23	31	26	7	7	16	9	7	5	5	7
EBITDA*	163,142	225,141	217,190	217,425	90,540	110,609	313,046	277,212	269,218	240,718	45,432	17,365	-26,413	40,657	33,575

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	235,529	327,980	436,530	426,769	417,391	203,182	192,119	192,756	173,247	215,511	113,850	114,679	92,908	77,693	45,941
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	235,529	327,980	436,530	426,769	417,391	203,182	192,119	192,756	173,247	215,511	113,850	114,679	92,908	77,693	45,941
Stock & work in progress	11,311	15,070	21,895	42,297	53,837	50,983	33,898	47,084	41,031	23,798	16,781	8,525	15,200	6,679	3,000
Trade Debtors	70,045	86,627	453,865	1,202,732	692,288	1,019,059	828,747	154,049	156,007	450,353	217,328	130,334	71,382	75,664	129,935
Group Debtors	725,219	260,737						751,430	332,434
Misc Debtors	230,557	259,654						174,238	171,362
Cash	155,488	113,895	119,472	39,206	73,525	56,878	23,769	22,312	107	539	16	44,516	9,457	2,708	2,291
misc current assets
total current assets	1,192,620	735,983	595,232	1,284,235	819,650	1,126,920	886,414	1,149,113	700,941	474,690	234,125	183,375	96,039	85,051	135,226
total assets	1,428,149	1,063,963	1,031,762	1,711,004	1,237,041	1,330,102	1,078,533	1,341,869	874,188	690,201	347,975	298,054	188,947	162,744	181,167
Bank overdraft
Bank loan
Trade Creditors	134,045	107,243	142,314	694,859	204,035	346,663	116,486	118,083	106,387	299,278	167,193	177,069	183,083	119,587	160,668
Group/Directors Accounts	222,171							481,764	147,106
other short term finances
hp & lease commitments
other current liabilities	59,669	10,458						773	9,188
total current liabilities	415,885	117,701	142,314	694,859	204,035	346,663	116,486	600,620	262,681	299,278	167,193	177,069	183,083	119,587	160,668
loans								49,680	60,285
hp & lease commitments
Accruals and Deferred Income	216,345	169,885	158,727	256,528	218,082	224,496	223,310	208,594	241,428	178,191	126,962	66,558
other liabilities				36,810	101,697	62,519	63,055			61,430	64,817	68,214	6,826
provisions	40,655	45,422	42,802	53,033	81,407	38,605	36,503	38,551	34,498	35,955	22,660	22,660	18,246
total long term liabilities	257,000	215,307	201,529	346,371	401,186	325,620	322,868	296,825	336,211	275,576	214,439	157,432	25,072
total liabilities	672,885	333,008	343,843	1,041,230	605,221	672,283	439,354	897,445	598,892	574,854	381,632	334,501	208,155	119,587	160,668
net assets	755,264	730,955	687,919	669,774	631,820	657,819	639,179	444,424	275,296	115,347	-33,657	-36,447	-19,208	43,157	20,499
total shareholders funds	755,264	730,955	687,919	669,774	631,820	657,819	639,179	444,424	275,296	115,347	-33,657	-36,447	-19,208	43,157	20,499

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	25,341	48,172	21,806	46,800	-26,064	22,710	241,938	214,818	201,894	188,611	3,512	-17,374	-62,395	31,457	28,462
Depreciation	137,801	176,969	195,384	170,625	116,604	87,899	71,108	62,394	67,324	52,107	41,920	34,739	35,982	9,200	5,113
Amortisation
Tax	-8,103	-10,095	-4,256	-8,903		-4,372	-45,683	-42,282	-39,987	-39,609	-833			-8,811	-7,971
Stock	-3,759	-6,825	-20,402	-11,540	2,854	17,085	-13,186	6,053	17,233	7,017	8,256	-6,675	8,521	3,679	3,000
Debtors	418,803	153,153	-748,867	510,444	-326,771	190,312	-250,970	419,914	209,450	233,025	86,994	58,952	-4,282	-54,271	129,935
Creditors	26,802	-35,071	-552,545	490,824	-142,628	230,177	-1,597	11,696	-192,891	132,085	-9,876	-6,014	63,496	-41,081	160,668
Accruals and Deferred Income	95,671	21,616	-97,801	38,446	-6,414	1,186	13,943	-41,249	72,425	51,229	60,404	66,558
Deferred Taxes & Provisions	-4,767	2,620	-10,231	-28,374	42,802	2,102	-2,048	4,053	-1,457	13,295		4,414	18,246
Cash flow from operations	-142,299	57,883	321,626	210,514	308,217	132,305	541,817	-216,537	-119,375	157,676	-123	30,046	51,090	41,357	53,337
Investing Activities
capital expenditure	-45,350	-68,419	-205,145	-180,003	-330,813	-98,962	-70,471	-81,903	-25,060	-153,768	-41,091	-56,510	-51,197	-40,952	-51,054
Change in Investments
cash flow from investments	-45,350	-68,419	-205,145	-180,003	-330,813	-98,962	-70,471	-81,903	-25,060	-153,768	-41,091	-56,510	-51,197	-40,952	-51,054
Financing Activities
Bank loans
Group/Directors Accounts	222,171						-481,764	334,658	147,106
Other Short Term Loans
Long term loans							-49,680	-10,605	60,285
Hire Purchase and Lease Commitments
other long term liabilities			-36,810	-64,887	39,178	-536	63,055		-61,430	-3,387	-3,397	61,388	6,826
share issue															2
interest	7,071	4,959	595	56	65	302	-1,500	-3,408	-1,957	1	111	135	30	13	6
cash flow from financing	229,242	4,959	-36,215	-64,831	39,243	-234	-469,889	320,645	144,004	-3,386	-3,286	61,523	6,856	13	8
cash and cash equivalents
cash	41,593	-5,577	80,266	-34,319	16,647	33,109	1,457	22,205	-432	523	-44,500	35,059	6,749	417	2,291
overdraft
change in cash	41,593	-5,577	80,266	-34,319	16,647	33,109	1,457	22,205	-432	523	-44,500	35,059	6,749	417	2,291

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bnw technology ltd. Get real-time insights into bnw technology ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bnw technology ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RG30 area or any other competitors across 12 key performance metrics.

BNW TECHNOLOGY LTD group structure

Bnw Technology Ltd has no subsidiary companies.

Ultimate parent company

BRAVE NEW WORLD GROUP LTD

08217281

1 parent

BNW TECHNOLOGY LTD

04599510

BNW TECHNOLOGY LTD Shareholders

amatis networks ltd

100%

Bnw Technology Ltd currently has 2 directors. The longest serving directors include Mr Alexander Fossa (Nov 2004) and Mr Richard Sharpe (May 2012).

officer	country	age	start	end	role
Mr Alexander Fossa	England	40 years	Nov 2004	-	Director
Mr Richard Sharpe	United Kingdom	77 years	May 2012	-	Director

P&L

March 2024

turnover

505.7k

-8%

operating profit

25.3k

gross margin

50.9%

-1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

755.3k

+0.03%

total assets

1.4m

+0.34%

cash

155.5k

+0.37%

net assets

Total assets minus all liabilities

Similar Companies

1.5

venture information management limited

company number

04599510

Type

Private limited with Share Capital

industry

61100 - Wired telecommunications activities

63110 - Data processing, hosting and related activities

incorporation date

November 2002

ultimate parent company

BRAVE NEW WORLD GROUP LTD

previous names

xifos limited (June 2024)

address

58 portman road, reading, berkshire, RG30 1EA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bnw technology ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BNW TECHNOLOGY LTD. This can take several minutes, an email will notify you when this has completed.

bnw technology ltd Company Information

bnw technology ltd Estimated Valuation

bnw technology ltd Estimated Valuation

bnw technology ltd Estimated Valuation

Bnw Technology Ltd Overview

Bnw Technology Ltd Health Check

BNW TECHNOLOGY LTD financials

bnw technology ltd Credit Report and Business Information

Bnw Technology Ltd Competitor Analysis

bnw technology ltd Ownership

bnw technology ltd directors

bnw technology ltd company details

bnw technology ltd Charges & Mortgages

bnw technology ltd Capital Raised & Share Issues BETA

bnw technology ltd Companies House Filings - See Documents