a f hirst (farms) limited
Livea f hirst (farms) limited Company Information
company number
04608507
incorporation date
December 2002
registered address
BARNBY HALL FARM, LANE HEAD ROAD, CAWTHORNE, BARNSLEY, SOUTH YORKSHIRE, S75 4DT
telephone
01226790245
Website
-net assets
996,341
turnover (est)
£5,686,920
map
£5.2m
This is Pomanda's estimated valuation of A F HIRST (FARMS) LIMITED based on a Turnover of £5.7m and 0.91x industry multiple (adjusted for size and gross margin).
Coming soon...
Industry Breakdown
100% Mixed farming
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry Turnover Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| GRUNTA LIMITED | 100% | 97% | 40 miles | |
| R F TOWERS LTD | 100% | 99% | 60 miles | |
| COUNTY TURF LIMITED | 100% | 94% | 40 miles | |
| SM FARMS LIMITED | 100% | 98% | 106 miles | |
| FRIDLINGTON FARMS LIMITED | 100% | 92% | 41 miles |
Balance Sheet June 2019
net assets
996.3k
+0.17%
total assets
1.1m
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Profit & Loss June 2019
turnover
5.7m
0%
operating profit
176.2k
0%
gross margin
33.6%
-10.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a f hirst (farms) limited Credit Report and Business Information
a f hirst (farms) limited interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a f hirst (farms) limited Ownership
group structure
Ultimate parent company
A F HIRST (FARMS) LIMITED
04608507
a f hirst (farms) limited directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Margaret Hirst | 78 years | Dec 2002 | - | Director | |
| Mr William Hirst | 48 years | Apr 2019 | - | Director | |
| Mr Henry Hirst | 36 years | Apr 2019 | - | Director |
A F HIRST (FARMS) LIMITED financials
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | |
|---|---|---|---|---|---|
| Turnover | 5,686,920 | 5,301,488 | 4,669,307 | 764,080 | 629,907 |
| Cost Of Sales | 3,778,878 | 3,311,736 | 3,045,815 | 489,697 | 400,160 |
| Gross Profit | 1,908,042 | 1,989,752 | 1,623,493 | 274,382 | 229,747 |
| Admin Expenses | 1,731,820 | 1,951,632 | 1,509,312 | 207,865 | 221,346 |
| Operating Profit | 176,222 | 38,120 | 114,181 | 66,517 | 8,401 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 522 | 2,102 | 1,965 |
| Pre-Tax Profit | 176,222 | 38,120 | 114,704 | 68,619 | 10,366 |
| Tax | -33,482 | -7,243 | -21,794 | -13,724 | -2,073 |
| Profit After Tax | 142,740 | 30,877 | 92,910 | 54,895 | 8,293 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 142,740 | 30,877 | 92,910 | 54,895 | 8,293 |
| Employee Costs | 128,468 | 129,162 | 125,103 | 131,994 | 142,032 |
| Number Of Employees | 5 | 5 | 5 | 5 | 5 |
| EBITDA* | 176,222 | 38,120 | 114,181 | 90,289 | 42,720 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a f hirst (farms) limited company details
company number
04608507
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
December 2002
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
BARNBY HALL FARM, LANE HEAD ROAD, CAWTHORNE, BARNSLEY, SOUTH YORKSHIRE, S75 4DT
last accounts submitted
June 2019