r f towers ltd

Live YoungSmallDeclining

r f towers ltd Company Information

Share R F TOWERS LTD

Company Number

10785498

Shareholders

richard frank towers

Group Structure

View All

Industry

Mixed farming

 

Registered Address

dalton house 9 dalton square, lancaster, LA1 1WD

Website

-

r f towers ltd Estimated Valuation

£970.6k

Pomanda estimates the enterprise value of R F TOWERS LTD at £970.6k based on a Turnover of £2m and 0.48x industry multiple (adjusted for size and gross margin).

r f towers ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of R F TOWERS LTD at £1.8m based on an EBITDA of £596.5k and a 3.03x industry multiple (adjusted for size and gross margin).

r f towers ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of R F TOWERS LTD at £1.5m based on Net Assets of £1.1m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R F Towers Ltd Overview

R F Towers Ltd is a live company located in lancaster, LA1 1WD with a Companies House number of 10785498. It operates in the mixed farming sector, SIC Code 01500. Founded in May 2017, it's largest shareholder is richard frank towers with a 100% stake. R F Towers Ltd is a young, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R F Towers Ltd Health Check

Pomanda's financial health check has awarded R F Towers Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1.1m)

£2m - R F Towers Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (11.4%)

-5% - R F Towers Ltd

11.4% - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (30.7%)

18.3% - R F Towers Ltd

30.7% - Industry AVG

profitability

Profitability

an operating margin of 21.2% make it more profitable than the average company (5.6%)

21.2% - R F Towers Ltd

5.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - R F Towers Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)

£29.7k - R F Towers Ltd

£29.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £406k, this is more efficient (£108.3k)

£406k - R F Towers Ltd

£108.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (20 days)

79 days - R F Towers Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (38 days)

59 days - R F Towers Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 592 days, this is more than average (106 days)

592 days - R F Towers Ltd

106 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R F Towers Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (44.5%)

85.3% - R F Towers Ltd

44.5% - Industry AVG

R F TOWERS LTD financials

EXPORTms excel logo

R F Towers Ltd's latest turnover from May 2024 is estimated at £2 million and the company has net assets of £1.1 million. According to their latest financial statements, R F Towers Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Turnover2,030,1352,472,7812,067,2712,392,0972,462,9901,926,5601,980,016
Other Income Or Grants
Cost Of Sales1,657,7742,000,7441,623,6641,902,2911,984,9511,536,2201,613,472
Gross Profit372,361472,036443,607489,806478,039390,341366,544
Admin Expenses-58,712123,333-114,575207,632430,318275,216298,453
Operating Profit431,073348,703558,182282,17447,721115,12568,091
Interest Payable387,642109,2099,910
Interest Receivable
Pre-Tax Profit43,431239,493548,272282,17447,721115,12568,091
Tax-10,858-59,873-104,172-53,613-9,067-21,874-12,937
Profit After Tax32,573179,620444,100228,56138,65493,25155,154
Dividends Paid
Retained Profit32,573179,620444,100228,56138,65493,25155,154
Employee Costs148,37581,00751,20048,24747,92848,78146,854
Number Of Employees5322222
EBITDA*596,539466,501669,542379,290141,791211,494162,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Tangible Assets4,142,823878,329594,768487,297485,299485,510453,556
Intangible Assets9,7489,7489,7489,748
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,152,571888,077604,516497,045485,299485,510453,556
Stock & work in progress2,690,1682,523,1292,074,7971,728,0861,396,6791,416,0771,269,501
Trade Debtors444,676648,104386,592292,453256,448288,849274,190
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets3,134,8443,171,2332,461,3892,020,5391,653,1271,704,9261,543,691
total assets7,287,4154,059,3103,065,9052,517,5842,138,4262,190,4361,997,247
Bank overdraft945,9571,121,629
Bank loan471,355240,000
Trade Creditors 269,978364,7811,136,8151,502,9321,850,1731,945,6701,840,645
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,687,2901,726,4101,136,8151,502,9321,850,1731,945,6701,840,645
loans3,677,065435,405283,146
hp & lease commitments
Accruals and Deferred Income10,6454,7523,1557,173
other liabilities664,834692,000670,672500,0009,83312,62525,250
provisions175,568161,303112,29791,75991,26183,63676,098
total long term liabilities4,528,1121,293,4601,069,270598,932101,09496,261101,348
total liabilities6,215,4023,019,8702,206,0852,101,8641,951,2672,041,9311,941,993
net assets1,072,0131,039,440859,820415,720187,159148,50555,254
total shareholders funds1,072,0131,039,440859,820415,720187,159148,50555,254
May 2024May 2023May 2022May 2021May 2020May 2019May 2018
Operating Activities
Operating Profit431,073348,703558,182282,17447,721115,12568,091
Depreciation165,466117,798111,36097,11694,07096,36994,192
Amortisation
Tax-10,858-59,873-104,172-53,613-9,067-21,874-12,937
Stock167,039448,332346,711331,407-19,398146,5761,269,501
Debtors-203,428261,51294,13936,005-32,40114,659274,190
Creditors-94,803-772,034-366,117-347,241-95,497105,0251,840,645
Accruals and Deferred Income5,8931,597-4,0187,173
Deferred Taxes & Provisions14,26549,00620,5384987,6257,53876,098
Cash flow from operations547,425-1,024,647-225,077-381,30596,651140,948522,398
Investing Activities
capital expenditure-3,429,960-401,359-218,831-108,862-93,859-128,323-547,748
Change in Investments
cash flow from investments-3,429,960-401,359-218,831-108,862-93,859-128,323-547,748
Financing Activities
Bank loans231,355240,000
Group/Directors Accounts
Other Short Term Loans
Long term loans3,241,660152,259283,146
Hire Purchase and Lease Commitments
other long term liabilities-27,16621,328170,672490,167-2,792-12,62525,250
share issue100
interest-387,642-109,209-9,910
cash flow from financing3,058,207304,378443,908490,167-2,792-12,62525,350
cash and cash equivalents
cash
overdraft-175,6721,121,629
change in cash175,672-1,121,629

r f towers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r f towers ltd. Get real-time insights into r f towers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R F Towers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r f towers ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in LA1 area or any other competitors across 12 key performance metrics.

r f towers ltd Ownership

R F TOWERS LTD group structure

R F Towers Ltd has no subsidiary companies.

Ultimate parent company

R F TOWERS LTD

10785498

R F TOWERS LTD Shareholders

richard frank towers 100%

r f towers ltd directors

R F Towers Ltd currently has 3 directors. The longest serving directors include Mr Richard Towers (May 2017) and Mrs Susan Towers (May 2017).

officercountryagestartendrole
Mr Richard Towers63 years May 2017- Director
Mrs Susan TowersUnited Kingdom54 years May 2017- Director
Mr Ross TowersUnited Kingdom30 years Jul 2020- Director

P&L

May 2024

turnover

2m

-18%

operating profit

431.1k

0%

gross margin

18.4%

-3.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.1m

+0.03%

total assets

7.3m

+0.8%

cash

0

0%

net assets

Total assets minus all liabilities

r f towers ltd company details

company number

10785498

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

May 2024

previous names

r f towers limited (June 2017)

accountant

XEINADIN

auditor

-

address

dalton house 9 dalton square, lancaster, LA1 1WD

Bank

-

Legal Advisor

-

r f towers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to r f towers ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

r f towers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R F TOWERS LTD. This can take several minutes, an email will notify you when this has completed.

r f towers ltd Companies House Filings - See Documents

datedescriptionview/download