hamilton barr limited

Live MatureMicroDeclining

hamilton barr limited Company Information

Share HAMILTON BARR LIMITED

Company Number

04680903

Directors

Suzan Jones

Shareholders

peter george elms

suzan jones

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

office 5, 11 riverside industria, dogflud way, farnham, GU9 7UG

hamilton barr limited Estimated Valuation

£50.1k

Pomanda estimates the enterprise value of HAMILTON BARR LIMITED at £50.1k based on a Turnover of £60k and 0.84x industry multiple (adjusted for size and gross margin).

hamilton barr limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAMILTON BARR LIMITED at £0 based on an EBITDA of £-7.3k and a 4.67x industry multiple (adjusted for size and gross margin).

hamilton barr limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of HAMILTON BARR LIMITED at £17.2k based on Net Assets of £10k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hamilton Barr Limited Overview

Hamilton Barr Limited is a live company located in farnham, GU9 7UG with a Companies House number of 04680903. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 2003, it's largest shareholder is peter george elms with a 79.8% stake. Hamilton Barr Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hamilton Barr Limited Health Check

Pomanda's financial health check has awarded Hamilton Barr Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £60k, make it smaller than the average company (£1.2m)

£60k - Hamilton Barr Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.8%)

-1% - Hamilton Barr Limited

6.8% - Industry AVG

production

Production

with a gross margin of 79.6%, this company has a comparable cost of product (98%)

79.6% - Hamilton Barr Limited

98% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (16.6%)

-12.2% - Hamilton Barr Limited

16.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (10)

1 - Hamilton Barr Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)

£57.8k - Hamilton Barr Limited

£57.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60k, this is less efficient (£127.9k)

£60k - Hamilton Barr Limited

£127.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (55 days)

79 days - Hamilton Barr Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is quicker than average (218 days)

91 days - Hamilton Barr Limited

218 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hamilton Barr Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hamilton Barr Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.5%, this is a lower level of debt than the average (54.8%)

23.5% - Hamilton Barr Limited

54.8% - Industry AVG

HAMILTON BARR LIMITED financials

EXPORTms excel logo

Hamilton Barr Limited's latest turnover from February 2025 is estimated at £60 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Hamilton Barr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2025Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover59,99770,56361,35762,23867,83667,53467,33373,14760,53462,94959,60167,10077,47084,17089,556
Other Income Or Grants
Cost Of Sales12,23226,70424,25623,36327,51127,25528,16732,62546,094
Gross Profit47,76543,86037,10138,87540,32540,27939,16640,52160,53462,94959,60167,10077,47084,17043,462
Admin Expenses55,08741,52038,54247,29230,98538,20638,2434,169-76,07860,39761,40757,77470,51785,70289,28641,617
Operating Profit-7,3222,340-1,441-8,4179,3402,07392336,35276,0781371,5421,827-3,417-8,232-5,1161,845
Interest Payable116148131522
Interest Receivable36171816343843
Pre-Tax Profit-7,3222,340-1,441-8,4179,3402,07392336,35276,1141541,5601,827-3,401-8,346-5,2091,366
Tax-585-1,775-394-175-6,907-15,223
Profit After Tax-7,3221,755-1,441-8,4177,5651,67974829,44560,8911541,5601,827-3,401-8,346-5,2091,366
Dividends Paid
Retained Profit-7,3221,755-1,441-8,4177,5651,67974829,44560,8911541,5601,827-3,401-8,346-5,2091,366
Employee Costs57,81652,91248,71748,37350,12347,30546,24343,89842,85442,10440,48840,01939,48738,28739,055
Number Of Employees111111111111111
EBITDA*-7,3222,340-1,441-8,4179,3402,07392336,35276,0781371,5421,827574-2,6644887,448

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2025Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets1,5773,189
Intangible Assets3,9917,98211,974
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,9919,55915,163
Stock & work in progress
Trade Debtors13,09331,80626,79031,66530,53432,43139,58847,8709,2531,1521,1522,3655,1364,948
Group Debtors
Misc Debtors4,2754,524
Cash28,80924,67919,67122,66928,61927,30459,709
misc current assets10,997
total current assets13,09331,80631,06531,66530,53432,43139,58847,87010,99738,06225,83120,82325,03433,75532,25264,233
total assets13,09331,80631,06531,66530,53432,43139,58847,87010,99738,06225,83120,82325,03437,74641,81179,396
Bank overdraft2,955
Bank loan
Trade Creditors 3,07814,46915,48314,6425,09414,55623,39232,42123,8303,6957,14110,8605,5011,2161,338
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities24,9948,0581,1643,48418,10118,07147,370
total current liabilities3,07814,46915,48314,6425,09414,55623,39232,42124,99423,83011,7538,30514,34423,60219,28751,663
loans
hp & lease commitments
Accruals and Deferred Income1
other liabilities
provisions
total long term liabilities1
total liabilities3,07814,46915,48314,6425,09414,55623,39232,42224,99423,83011,7538,30514,34423,60219,28751,663
net assets10,01517,33715,58217,02325,44017,87516,19615,448-13,99714,23214,07812,51810,69014,14422,52427,733
total shareholders funds10,01517,33715,58217,02325,44017,87516,19615,448-13,99714,23214,07812,51810,69014,14422,52427,733
Feb 2025Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-7,3222,340-1,441-8,4179,3402,07392336,35276,0781371,5421,827-3,417-8,232-5,1161,845
Depreciation1,5771,6121,612
Amortisation3,9913,9913,9923,991
Tax-585-1,775-394-175-6,907-15,223
Stock
Debtors-18,713741-6001,131-1,897-7,157-8,28247,870-9,2538,101-1,213-2,7711884244,524
Creditors-11,391-1,0148419,548-9,462-8,836-9,02932,421-23,83020,135-3,446-3,7195,3594,285-1221,338
Accruals and Deferred Income-1-24,99324,994-8,0586,894-2,320-14,61730-29,29947,370
Deferred Taxes & Provisions
Cash flow from operations-10,99771,2724,1134,990-2,999-5,9131,463-29,35751,632
Investing Activities
capital expenditure-20,766
Change in Investments
cash flow from investments-20,766
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-89,1201-53-3426,367
interest361718-100-114-93-479
cash flow from financing-89,08417181-153-148-9325,888
cash and cash equivalents
cash-28,8094,1305,008-2,998-5,9501,315-32,40559,709
overdraft-2,9552,955
change in cash-28,8094,1305,008-2,998-5,9501,315-29,45056,754

hamilton barr limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hamilton barr limited. Get real-time insights into hamilton barr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hamilton Barr Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hamilton barr limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GU9 area or any other competitors across 12 key performance metrics.

hamilton barr limited Ownership

HAMILTON BARR LIMITED group structure

Hamilton Barr Limited has no subsidiary companies.

Ultimate parent company

HAMILTON BARR LIMITED

04680903

HAMILTON BARR LIMITED Shareholders

peter george elms 79.8%
suzan jones 20.2%

hamilton barr limited directors

Hamilton Barr Limited currently has 1 director, Ms Suzan Jones serving since Feb 2003.

officercountryagestartendrole
Ms Suzan Jones56 years Feb 2003- Director

P&L

February 2025

turnover

60k

-15%

operating profit

-7.3k

0%

gross margin

79.7%

+28.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2025

net assets

10k

-0.42%

total assets

13.1k

-0.59%

cash

0

0%

net assets

Total assets minus all liabilities

hamilton barr limited company details

company number

04680903

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

February 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2025

previous names

N/A

accountant

-

auditor

-

address

office 5, 11 riverside industria, dogflud way, farnham, GU9 7UG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

hamilton barr limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hamilton barr limited.

hamilton barr limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAMILTON BARR LIMITED. This can take several minutes, an email will notify you when this has completed.

hamilton barr limited Companies House Filings - See Documents

datedescriptionview/download