bradfield developments limited

Live MatureMicroLow

bradfield developments limited Company Information

Share BRADFIELD DEVELOPMENTS LIMITED

Company Number

04684253

Shareholders

john richard armitage

peter armitage

Group Structure

View All

Industry

Development of building projects

 

Registered Address

20 merlin court, netherton, huddersfield, west yorkshire, HD4 7SP

Website

-

bradfield developments limited Estimated Valuation

£192.2k

Pomanda estimates the enterprise value of BRADFIELD DEVELOPMENTS LIMITED at £192.2k based on a Turnover of £389.1k and 0.49x industry multiple (adjusted for size and gross margin).

bradfield developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRADFIELD DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-270 and a 3.79x industry multiple (adjusted for size and gross margin).

bradfield developments limited Estimated Valuation

£135.9k

Pomanda estimates the enterprise value of BRADFIELD DEVELOPMENTS LIMITED at £135.9k based on Net Assets of £91k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bradfield Developments Limited Overview

Bradfield Developments Limited is a live company located in huddersfield, HD4 7SP with a Companies House number of 04684253. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2003, it's largest shareholder is john richard armitage with a 50% stake. Bradfield Developments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £389.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bradfield Developments Limited Health Check

Pomanda's financial health check has awarded Bradfield Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £389.1k, make it smaller than the average company (£2.3m)

£389.1k - Bradfield Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (6.1%)

0% - Bradfield Developments Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Bradfield Developments Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.7%)

-0.1% - Bradfield Developments Limited

7.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Bradfield Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Bradfield Developments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.6k, this is less efficient (£281.8k)

£194.6k - Bradfield Developments Limited

£281.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bradfield Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (31 days)

68 days - Bradfield Developments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 185 days, this is in line with average (203 days)

185 days - Bradfield Developments Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Bradfield Developments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.6%, this is a lower level of debt than the average (73.7%)

37.6% - Bradfield Developments Limited

73.7% - Industry AVG

BRADFIELD DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Bradfield Developments Limited's latest turnover from March 2024 is estimated at £389.1 thousand and the company has net assets of £91 thousand. According to their latest financial statements, we estimate that Bradfield Developments Limited has 2 employees and maintains cash reserves of £18 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover389,145400,724389,255384,278381,714351,579332,916288,365283,538315,00065,448648,885679,554698,428
Other Income Or Grants
Cost Of Sales286,790296,803293,740289,598277,877250,977233,941198,860197,171276,76545,864456,252482,599497,177
Gross Profit102,355103,92195,51594,680103,837100,60398,97589,50586,36638,23519,584192,633196,955201,251
Admin Expenses102,626104,26195,92095,408104,583101,12299,49989,50686,505-6,051-10,9228,889182,734193,839142,163
Operating Profit-271-340-405-728-746-519-524-1-13944,28610,92210,6959,8993,11659,088
Interest Payable
Interest Receivable11111293102675528
Pre-Tax Profit-270-339-405-728-746-518-52315444,28610,92210,7979,9663,17159,115
Tax-31-8,857-2,184-2,591-2,591-888-16,552
Profit After Tax-270-339-405-728-746-518-52312335,4298,7388,2067,3752,28342,563
Dividends Paid4,0005,670
Retained Profit-270-339-405-728-746-518-52312331,4293,0688,2067,3752,28342,563
Employee Costs96,80092,06389,12087,16686,96385,33684,38883,17280,74977,04537,04635,697104,897135,976134,881
Number Of Employees222222222211344
EBITDA*-271-340-405-728-746-519-524-1-13944,28610,92210,6959,8993,11659,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress145,744145,744145,744145,744145,744145,744144,742142,000142,000276,765276,765276,765276,765276,765
Trade Debtors1003091,10691
Group Debtors
Misc Debtors150150150150150150
Cash18182496168182156216276116,82528,23924,93316,00110,90011,102
misc current assets
total current assets145,762145,762145,768145,990146,062146,076145,048142,366142,426116,825305,004301,798293,075288,771287,958
total assets145,762145,762145,768145,990146,062146,076145,048142,366142,426116,825305,004301,798293,075288,771287,958
Bank overdraft
Bank loan
Trade Creditors 53,75253,53253,24953,11652,51051,82850,33247,17746,72012,465211,360214,431215,901
Group/Directors Accounts1,02797792787782777772767762729,49229,49229,492
other short term finances
hp & lease commitments
other current liabilities309,434241,507241,369
total current liabilities54,77954,50954,17653,99353,33752,60551,05947,85447,37721,899241,507241,369240,852243,923245,393
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities54,77954,50954,17653,99353,33752,60551,05947,85447,37721,899241,507241,369240,852243,923245,393
net assets90,98391,25391,59291,99792,72593,47193,98994,51295,04994,92663,49760,42952,22344,84842,565
total shareholders funds90,98391,25391,59291,99792,72593,47193,98994,51295,04994,92663,49760,42952,22344,84842,565
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-271-340-405-728-746-519-524-1-13944,28610,92210,6959,8993,11659,088
Depreciation
Amortisation
Tax-31-8,857-2,184-2,591-2,591-888-16,552
Stock1,0022,742142,000-276,765276,765
Debtors-150150-100-209-7971,01591
Creditors2202831336066821,4963,15545734,25512,465-211,360-3,071-1,470215,901
Accruals and Deferred Income-30-9,404-232,073138241,369
Deferred Taxes & Provisions
Cash flow from operations-51-57-122-122-64-25-111426-117,46992,5868,97638,3225,034-257-18,419
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts5050505050505050627-29,49229,492
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5372
interest11111293102675528
cash flow from financing51515050505151-486920-29,390675529,522
cash and cash equivalents
cash-6-72-72-1426-60-60-116,54988,5863,3068,9325,101-20211,102
overdraft
change in cash-6-72-72-1426-60-60-116,54988,5863,3068,9325,101-20211,102

bradfield developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bradfield developments limited. Get real-time insights into bradfield developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bradfield Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bradfield developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HD4 area or any other competitors across 12 key performance metrics.

bradfield developments limited Ownership

BRADFIELD DEVELOPMENTS LIMITED group structure

Bradfield Developments Limited has no subsidiary companies.

Ultimate parent company

BRADFIELD DEVELOPMENTS LIMITED

04684253

BRADFIELD DEVELOPMENTS LIMITED Shareholders

john richard armitage 50%
peter armitage 50%

bradfield developments limited directors

Bradfield Developments Limited currently has 2 directors. The longest serving directors include Mr Peter Armitage (Mar 2003) and Mr John Armitage (Mar 2003).

officercountryagestartendrole
Mr Peter Armitage79 years Mar 2003- Director
Mr John ArmitageEngland52 years Mar 2003- Director

P&L

March 2024

turnover

389.1k

-3%

operating profit

-271

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

91k

0%

total assets

145.8k

0%

cash

18

0%

net assets

Total assets minus all liabilities

bradfield developments limited company details

company number

04684253

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SARA ARMITAGE

auditor

-

address

20 merlin court, netherton, huddersfield, west yorkshire, HD4 7SP

Bank

-

Legal Advisor

-

bradfield developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bradfield developments limited.

bradfield developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRADFIELD DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

bradfield developments limited Companies House Filings - See Documents

datedescriptionview/download