garratts wolverhampton limited

Live (In Liquidation)MatureSmallHealthy

garratts wolverhampton limited Company Information

Share GARRATTS WOLVERHAMPTON LIMITED

Company Number

04701349

Shareholders

raghbir singh chaggar

john terence hitchen

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

79 caroline street, birmingham, B3 1UP

garratts wolverhampton limited Estimated Valuation

£897.3k

Pomanda estimates the enterprise value of GARRATTS WOLVERHAMPTON LIMITED at £897.3k based on a Turnover of £1.2m and 0.73x industry multiple (adjusted for size and gross margin).

garratts wolverhampton limited Estimated Valuation

£222.9k

Pomanda estimates the enterprise value of GARRATTS WOLVERHAMPTON LIMITED at £222.9k based on an EBITDA of £47.9k and a 4.65x industry multiple (adjusted for size and gross margin).

garratts wolverhampton limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of GARRATTS WOLVERHAMPTON LIMITED at £5.9m based on Net Assets of £1.9m and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Garratts Wolverhampton Limited Overview

Garratts Wolverhampton Limited is a live company located in birmingham, B3 1UP with a Companies House number of 04701349. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is raghbir singh chaggar with a 37.1% stake. Garratts Wolverhampton Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Garratts Wolverhampton Limited Health Check

Pomanda's financial health check has awarded Garratts Wolverhampton Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£191.6k)

£1.2m - Garratts Wolverhampton Limited

£191.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9%)

7% - Garratts Wolverhampton Limited

9% - Industry AVG

production

Production

with a gross margin of 49.3%, this company has a higher cost of product (94.2%)

49.3% - Garratts Wolverhampton Limited

94.2% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (8%)

3.8% - Garratts Wolverhampton Limited

8% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Garratts Wolverhampton Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Garratts Wolverhampton Limited

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £412.4k, this is more efficient (£81.2k)

£412.4k - Garratts Wolverhampton Limited

£81.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 214 days, this is later than average (73 days)

214 days - Garratts Wolverhampton Limited

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (22 days)

1 days - Garratts Wolverhampton Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Garratts Wolverhampton Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23591 weeks, this is more cash available to meet short term requirements (32 weeks)

23591 weeks - Garratts Wolverhampton Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (50.8%)

5.2% - Garratts Wolverhampton Limited

50.8% - Industry AVG

GARRATTS WOLVERHAMPTON LIMITED financials

EXPORTms excel logo

Garratts Wolverhampton Limited's latest turnover from July 2024 is estimated at £1.2 million and the company has net assets of £1.9 million. According to their latest financial statements, Garratts Wolverhampton Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,237,3201,179,9761,158,6661,023,7351,274,6781,248,4241,365,4321,204,5181,343,7041,781,7121,671,6991,276,2911,692,0331,799,2141,907,865
Other Income Or Grants
Cost Of Sales627,758577,916524,949458,818578,358520,787555,690430,215609,797768,757574,020444,902658,870638,411756,040
Gross Profit609,562602,059633,718564,917696,320727,637809,742774,304733,9071,012,9551,097,679831,3901,033,1641,160,8031,151,825
Admin Expenses562,292168,448384,462337,484570,492694,472714,570669,582639,013944,689991,317834,1651,034,9321,100,466136,038
Operating Profit47,270433,611249,256227,433125,82833,16595,172104,72294,89468,266106,362-2,775-1,76860,3371,015,787
Interest Payable19,59528,56329,24928,71033,05133,64333,67917,858
Interest Receivable52,73829,1033,5793281431,1751,0706241,026887696444558824495
Pre-Tax Profit100,008443,119224,272198,51297,2621,28962,59971,66778,06369,154107,058-2,331-1,21061,1611,016,282
Tax-25,002-110,780-42,612-37,717-18,480-245-11,894-13,617-15,612-13,831-22,482-15,902-284,559
Profit After Tax75,006332,339181,660160,79578,7821,04450,70558,05062,45055,32384,576-2,331-1,21045,259731,723
Dividends Paid
Retained Profit75,006332,339181,660160,79578,7821,04450,70558,05062,45055,32384,576-2,331-1,21045,259731,723
Employee Costs114,957699,211661,870631,231622,294916,500974,329926,358960,866358,510467,013389,494448,881536,854420,431
Number Of Employees32020222227333332131714182020
EBITDA*47,921444,299259,637227,433136,65041,323128,377138,469105,346103,966143,87442,38944,350108,5831,069,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets25,98336,36446,85857,68048,47047,42643,13014,89027,40235,2821,072,78956,30179,547
Intangible Assets875,000875,000875,000875,000875,000875,000900,000925,000950,000975,0001,000,0001,050,0001,075,000
Investments & Other11111111115151
Debtors (Due After 1 year)
Total Fixed Assets875,000900,984911,365921,859932,681923,471947,427968,131964,8911,002,4031,035,2831,072,7891,106,3521,154,598
Stock & work in progress100,00087,299113,864114,56696,649127,344112,476110,70589,649124,960168,526136,822124,52198,421
Trade Debtors726,748615,725619,166532,499628,348575,370596,506433,026429,501473,871409,502318,284398,170444,422418,550
Group Debtors
Misc Debtors8,9049,704
Cash1,292,996716,087448,043506,305150,182136,596176,673251,207248,093162,473192,48085,88891,591131,546198,165
misc current assets
total current assets2,019,7441,431,8121,163,4121,162,372893,096808,615900,523796,709788,299725,993726,942572,698626,583700,489715,136
total assets2,019,7442,306,8122,064,3962,073,7371,814,9551,741,2961,823,9941,744,1361,756,4301,690,8841,729,3451,607,9811,699,3721,806,8411,869,734
Bank overdraft50,000
Bank loan
Trade Creditors 2,850184,3279,56422,097180,510182,211231,406180,915230,036211,847222,397121,708165,672188,305199,066
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities190,602235,297
total current liabilities2,850184,327200,166307,394180,510182,211231,406180,915230,036211,847222,397121,708165,672188,305199,066
loans356,276440,049468,946472,368506,915528,253549,476
hp & lease commitments
Accruals and Deferred Income2,751
other liabilities101,595282,192564,703647,937711,838756,934840,854934,571
provisions923
total long term liabilities101,595282,192356,276440,049468,946472,368506,915528,253549,476564,703647,937711,838756,934840,854938,245
total liabilities104,445466,519556,442747,443649,456654,579738,321709,168779,512776,550870,334833,546922,6061,029,1591,137,311
net assets1,915,2991,840,2931,507,9541,326,2941,165,4991,086,7171,085,6731,034,968976,918914,334859,011774,435776,766777,682732,423
total shareholders funds1,915,2991,840,2931,507,9541,326,2941,165,4991,086,7171,085,6731,034,968976,918914,334859,011774,435776,766777,682732,423
Jul 2024Jul 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit47,270433,611249,256227,433125,82833,16595,172104,72294,89468,266106,362-2,775-1,76860,3371,015,787
Depreciation65110,68810,38110,8228,1588,2058,74710,45210,70012,51245,16421,11823,24628,549
Amortisation25,00025,00025,00025,00025,00025,00025,000
Tax-25,002-110,780-42,612-37,717-18,480-245-11,894-13,617-15,612-13,831-22,482-15,902-284,559
Stock-100,00012,701-26,565-70217,917-30,69514,8681,77121,056-35,311-43,56631,70412,30126,10098,421
Debtors111,023-12,34585,867-86,14552,978-21,136163,4803,525-44,37064,36991,218-79,886-46,25225,872418,550
Creditors-181,477174,763-12,533-158,413-1,701-49,19550,491-49,12118,189-10,550100,689-43,964-22,633-10,761199,066
Accruals and Deferred Income-190,602-44,695235,297-2,7512,751
Deferred Taxes & Provisions-923923
Cash flow from operations-169,581317,324100,495353,44745,57443,714-11,37470,435131,23750,527174,42946,60755,66826,274470,546
Investing Activities
capital expenditure874,34915,29510,494-17,368-9,249-13,043-13,6921,812-4,632-7,657-12,606-1,208,096
Change in Investments-11-5151
cash flow from investments874,34915,29610,494-17,368-9,249-13,043-13,6921,812-4,632-7,658-12,555-1,208,147
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-356,276-83,773-28,897-3,422-34,547-21,338-21,223549,476
Hire Purchase and Lease Commitments
other long term liabilities-180,597282,192-564,703-83,234-63,901-45,096-83,920-93,717934,571
share issue134294700
interest52,7389,508-24,984-28,921-28,567-31,876-32,573-33,055-16,832887696444558824495
cash flow from financing-127,859-64,576-108,757-57,818-31,989-66,423-53,911-54,278-31,925-82,347-63,205-44,652-83,068-92,893935,766
cash and cash equivalents
cash576,909268,044-58,262356,12313,586-40,077-74,5343,11485,620-30,007106,592-5,703-39,955-66,619198,165
overdraft-50,00050,000
change in cash576,909268,044-8,262306,12313,586-40,077-74,5343,11485,620-30,007106,592-5,703-39,955-66,619198,165

garratts wolverhampton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for garratts wolverhampton limited. Get real-time insights into garratts wolverhampton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Garratts Wolverhampton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for garratts wolverhampton limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

garratts wolverhampton limited Ownership

GARRATTS WOLVERHAMPTON LIMITED group structure

Garratts Wolverhampton Limited has no subsidiary companies.

Ultimate parent company

GARRATTS WOLVERHAMPTON LIMITED

04701349

GARRATTS WOLVERHAMPTON LIMITED Shareholders

raghbir singh chaggar 37.15%
john terence hitchen 32.71%
davinder singh chaggar 19.5%
john christopher reed 10.64%

garratts wolverhampton limited directors

Garratts Wolverhampton Limited currently has 3 directors. The longest serving directors include Mr John Hitchen (Mar 2003) and Raghbir Chaggar (Apr 2004).

officercountryagestartendrole
Mr John Hitchen70 years Mar 2003- Director
Raghbir ChaggarEngland80 years Apr 2004- Director
Ms Davinder Chaggar73 years Apr 2004- Director

P&L

July 2024

turnover

1.2m

+5%

operating profit

47.3k

0%

gross margin

49.3%

-3.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.9m

+0.04%

total assets

2m

-0.12%

cash

1.3m

+0.81%

net assets

Total assets minus all liabilities

garratts wolverhampton limited company details

company number

04701349

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2024

previous names

cohala minerals limited (November 2003)

accountant

-

auditor

-

address

79 caroline street, birmingham, B3 1UP

Bank

-

Legal Advisor

-

garratts wolverhampton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to garratts wolverhampton limited. Currently there are 0 open charges and 1 have been satisfied in the past.

garratts wolverhampton limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GARRATTS WOLVERHAMPTON LIMITED. This can take several minutes, an email will notify you when this has completed.

garratts wolverhampton limited Companies House Filings - See Documents

datedescriptionview/download