kenneth morris limited

Live EstablishedSmallHealthy

kenneth morris limited Company Information

Share KENNETH MORRIS LIMITED

Company Number

06054146

Shareholders

richard simon waller

teresa ford

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

1 aston court, bromsgrove technology park, bromsgrove, worcestershire, B60 3AL

kenneth morris limited Estimated Valuation

£728k

Pomanda estimates the enterprise value of KENNETH MORRIS LIMITED at £728k based on a Turnover of £999.9k and 0.73x industry multiple (adjusted for size and gross margin).

kenneth morris limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENNETH MORRIS LIMITED at £0 based on an EBITDA of £-14k and a 4.67x industry multiple (adjusted for size and gross margin).

kenneth morris limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of KENNETH MORRIS LIMITED at £1.2m based on Net Assets of £402.3k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kenneth Morris Limited Overview

Kenneth Morris Limited is a live company located in bromsgrove, B60 3AL with a Companies House number of 06054146. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in January 2007, it's largest shareholder is richard simon waller with a 56% stake. Kenneth Morris Limited is a established, small sized company, Pomanda has estimated its turnover at £999.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kenneth Morris Limited Health Check

Pomanda's financial health check has awarded Kenneth Morris Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £999.9k, make it larger than the average company (£181.4k)

£999.9k - Kenneth Morris Limited

£181.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.4%)

6% - Kenneth Morris Limited

8.4% - Industry AVG

production

Production

with a gross margin of 50.6%, this company has a higher cost of product (93.3%)

50.6% - Kenneth Morris Limited

93.3% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (10.1%)

-2% - Kenneth Morris Limited

10.1% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (3)

15 - Kenneth Morris Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)

£34.8k - Kenneth Morris Limited

£34.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.7k, this is equally as efficient (£76.7k)

£66.7k - Kenneth Morris Limited

£76.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 191 days, this is later than average (78 days)

191 days - Kenneth Morris Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 456 days, this is slower than average (22 days)

456 days - Kenneth Morris Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kenneth Morris Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (32 weeks)

40 weeks - Kenneth Morris Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.6%, this is a higher level of debt than the average (50.8%)

60.6% - Kenneth Morris Limited

50.8% - Industry AVG

KENNETH MORRIS LIMITED financials

EXPORTms excel logo

Kenneth Morris Limited's latest turnover from March 2024 is estimated at £999.9 thousand and the company has net assets of £402.3 thousand. According to their latest financial statements, Kenneth Morris Limited has 15 employees and maintains cash reserves of £485.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover999,912906,747852,472834,750883,424801,530797,485896,8881,042,5801,442,6781,528,6771,614,7821,401,1321,347,7041,315,811
Other Income Or Grants
Cost Of Sales493,421445,518413,326382,123391,045334,645321,238342,357480,875561,994477,790565,574492,337459,719521,813
Gross Profit506,491461,230439,146452,627492,378466,885476,247554,531561,705880,6841,050,8871,049,209908,795887,986793,997
Admin Expenses526,844442,884328,148311,048492,034452,246448,517592,485548,752955,7511,058,744991,747820,176749,827766,856
Operating Profit-20,35318,346110,998141,57934414,63927,730-37,95412,953-75,067-7,85757,46288,619138,15927,141
Interest Payable
Interest Receivable26,62522,5403,5132841791,27650629163327917315516718084
Pre-Tax Profit6,27240,886114,511141,86352315,91528,236-37,66313,586-74,788-7,68457,61788,785138,33927,225
Tax-1,568-7,768-21,757-26,954-99-3,024-5,365-2,717-13,828-23,084-38,735-7,623
Profit After Tax4,70433,11892,754114,90942412,89122,871-37,66310,869-74,788-7,68443,78965,70199,60419,602
Dividends Paid
Retained Profit4,70433,11892,754114,90942412,89122,871-37,66310,869-74,788-7,68443,78965,70199,60419,602
Employee Costs521,475530,178520,718476,786560,051633,434533,360487,730270,153314,435467,245469,435374,067360,458288,150
Number Of Employees151617182019191710121717151514
EBITDA*-13,97425,059117,847149,4778,69426,59145,36363,081108,48820,99288,678150,214181,879232,079121,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,35416,73310,38315,62823,52623,31435,26651,2581,3296,09011,37514,6105,0316,9287,940
Intangible Assets90,772181,546272,320363,094453,868544,642635,417
Investments & Other505010,05010,05010,050501,0001,000
Debtors (Due After 1 year)
Total Fixed Assets10,40416,78320,43325,67833,57623,36436,26652,25892,101187,636283,695377,704458,899551,570643,357
Stock & work in progress
Trade Debtors525,201438,114434,074409,047391,585354,657350,271369,451330,811383,810394,862397,399331,940310,186289,063
Group Debtors
Misc Debtors
Cash485,817528,450532,273404,503164,224194,481145,81056,515176,59876,67435,09933,97128,05538,56133,463
misc current assets
total current assets1,011,018966,564966,347813,550555,809549,138496,081425,966507,409460,484429,961431,370359,995348,747322,526
total assets1,021,422983,347986,780839,228589,385572,502532,347478,224599,510648,120713,656809,074818,894900,317965,883
Bank overdraft
Bank loan
Trade Creditors 617,170581,616620,476564,583427,599411,180381,645280,977355,807499,122327,175314,116268,831778,499319,170
Group/Directors Accounts66,37884,762161,670262,054362,911624,372
other short term finances
hp & lease commitments
other current liabilities
total current liabilities617,170581,616620,476564,583427,599411,180381,645347,355440,569499,122488,845576,170631,742778,499943,542
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,0014,1841,8752,9704,4704,4306,7019,7391481,0742,0992,7087451,1121,239
total long term liabilities2,0014,1841,8752,9704,4704,4306,7019,7391481,0742,0992,7087451,1121,239
total liabilities619,171585,800622,351567,553432,069415,610388,346357,094440,717500,196490,944578,878632,487779,611944,781
net assets402,251397,547364,429271,675157,316156,892144,001121,130158,793147,924222,712230,196186,407120,70621,102
total shareholders funds402,251397,547364,429271,675157,316156,892144,001121,130158,793147,924222,712230,196186,407120,70621,102
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-20,35318,346110,998141,57934414,63927,730-37,95412,953-75,067-7,85757,46288,619138,15927,141
Depreciation6,3796,7136,8497,8988,35011,95217,63310,2634,7615,2855,7611,9782,4863,1463,903
Amortisation90,77290,77490,77490,77490,77490,77490,77490,774
Tax-1,568-7,768-21,757-26,954-99-3,024-5,365-2,717-13,828-23,084-38,735-7,623
Stock
Debtors87,0874,04025,02717,46236,9284,386-19,18038,640-52,999-11,052-2,53765,45921,75421,123289,063
Creditors35,554-38,86055,893136,98416,41929,535100,668-74,830-143,315171,94713,05945,285-509,668459,329319,170
Accruals and Deferred Income
Deferred Taxes & Provisions-2,1832,309-1,095-1,50040-2,271-3,0389,591-926-1,025-6091,963-367-1271,239
Cash flow from operations-69,258-23,300125,861240,545-11,87446,445156,808-40,79814,529202,966103,665118,175-372,994631,423145,541
Investing Activities
capital expenditure-13,063-1,604-8,562-1,641-60,192-2,526-11,557-589-2,133-738,034
Change in Investments-10,00010,000-9501,000
cash flow from investments-3,063-1,604-18,562950-1,641-61,192-2,526-11,557-589-2,133-738,034
Financing Activities
Bank loans
Group/Directors Accounts-66,378-18,38484,762-161,670-100,384-100,857362,911-624,372624,372
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5502001,500
interest26,62522,5403,5132841791,27650629163327917315516718084
cash flow from financing26,62522,5403,513-2661791,276-65,872-18,09385,395-161,391-100,011-100,702363,078-624,192625,956
cash and cash equivalents
cash-42,633-3,823127,770240,279-30,25748,67189,295-120,08399,92441,5751,1285,916-10,5065,09833,463
overdraft
change in cash-42,633-3,823127,770240,279-30,25748,67189,295-120,08399,92441,5751,1285,916-10,5065,09833,463

kenneth morris limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kenneth morris limited. Get real-time insights into kenneth morris limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kenneth Morris Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kenneth morris limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B60 area or any other competitors across 12 key performance metrics.

kenneth morris limited Ownership

KENNETH MORRIS LIMITED group structure

Kenneth Morris Limited has no subsidiary companies.

Ultimate parent company

KENNETH MORRIS LIMITED

06054146

KENNETH MORRIS LIMITED Shareholders

richard simon waller 56%
teresa ford 30.67%
darren ford 6.67%
angela waller 6.67%

kenneth morris limited directors

Kenneth Morris Limited currently has 2 directors. The longest serving directors include Mr Richard Waller (Jan 2007) and Mrs Teresa Ford (May 2007).

officercountryagestartendrole
Mr Richard WallerUnited Kingdom58 years Jan 2007- Director
Mrs Teresa FordUnited Kingdom54 years May 2007- Director

P&L

March 2024

turnover

999.9k

+10%

operating profit

-20.4k

0%

gross margin

50.7%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

402.3k

+0.01%

total assets

1m

+0.04%

cash

485.8k

-0.08%

net assets

Total assets minus all liabilities

kenneth morris limited company details

company number

06054146

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

KENNETH MORRIS LIMITED

auditor

-

address

1 aston court, bromsgrove technology park, bromsgrove, worcestershire, B60 3AL

Bank

-

Legal Advisor

-

kenneth morris limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kenneth morris limited. Currently there are 0 open charges and 2 have been satisfied in the past.

kenneth morris limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENNETH MORRIS LIMITED. This can take several minutes, an email will notify you when this has completed.

kenneth morris limited Companies House Filings - See Documents

datedescriptionview/download