football for fun ltd
football for fun ltd Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
19th floor 1 westfield avenue, london, E20 1HZ
Website
thefootballfunfactory.co.ukfootball for fun ltd Estimated Valuation
Pomanda estimates the enterprise value of FOOTBALL FOR FUN LTD at £76k based on a Turnover of £63.6k and 1.2x industry multiple (adjusted for size and gross margin).
football for fun ltd Estimated Valuation
Pomanda estimates the enterprise value of FOOTBALL FOR FUN LTD at £10.8k based on an EBITDA of £2.3k and a 4.73x industry multiple (adjusted for size and gross margin).
football for fun ltd Estimated Valuation
Pomanda estimates the enterprise value of FOOTBALL FOR FUN LTD at £33.9k based on Net Assets of £16k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Football For Fun Ltd Overview
Football For Fun Ltd is a live company located in london, E20 1HZ with a Companies House number of 04711069. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2003, it's largest shareholder is raymond lee with a 100% stake. Football For Fun Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £63.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Football For Fun Ltd Health Check
Pomanda's financial health check has awarded Football For Fun Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £63.6k, make it smaller than the average company (£595k)
- Football For Fun Ltd
£595k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12%)
- Football For Fun Ltd
12% - Industry AVG
Production
with a gross margin of 45.6%, this company has a comparable cost of product (45.6%)
- Football For Fun Ltd
45.6% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (1.2%)
- Football For Fun Ltd
1.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Football For Fun Ltd
13 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Football For Fun Ltd
£28k - Industry AVG
Efficiency
resulting in sales per employee of £63.6k, this is equally as efficient (£63.6k)
- Football For Fun Ltd
£63.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Football For Fun Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Football For Fun Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Football For Fun Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (69 weeks)
101 weeks - Football For Fun Ltd
69 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.6%, this is a higher level of debt than the average (36.6%)
46.6% - Football For Fun Ltd
36.6% - Industry AVG
FOOTBALL FOR FUN LTD financials
Football For Fun Ltd's latest turnover from March 2024 is estimated at £63.6 thousand and the company has net assets of £16 thousand. According to their latest financial statements, Football For Fun Ltd has 1 employee and maintains cash reserves of £11.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 41,970 | 48,488 | 52,587 | 49,429 | 38,136 | 42,662 | 23,981 | 22,737 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 18,144 | 18,140 | 19,258 | 17,176 | 10,233 | 7,057 | 13,996 | ||||||||
| Gross Profit | 30,344 | 34,447 | 30,171 | 20,960 | 32,429 | 16,924 | 8,741 | ||||||||
| Admin Expenses | 12,542 | ||||||||||||||
| Operating Profit | -3,801 | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | 6,520 | 6,770 | 10,973 | 7,850 | 646 | 3,843 | -4,969 | -3,801 | |||||||
| Tax | -1,337 | -1,404 | -2,055 | -1,498 | 0 | -1,063 | 1,063 | 779 | |||||||
| Profit After Tax | 5,183 | 5,366 | 8,918 | 6,352 | 646 | 2,780 | -3,906 | -3,022 | |||||||
| Dividends Paid | 0 | 5,500 | 9,300 | 5,500 | 0 | 0 | 0 | 5,000 | |||||||
| Retained Profit | 5,183 | -134 | -382 | 852 | 646 | 2,780 | -3,906 | -8,022 | |||||||
| Employee Costs | 11,440 | 11,440 | |||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | |||||||
| EBITDA* | -3,702 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 18,797 | 19,620 | 839 | 66 | 100 | 150 | 224 | 334 | 501 | 751 | 54 | 119 | 190 | 265 | 351 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 18,797 | 19,620 | 839 | 66 | 100 | 150 | 224 | 334 | 501 | 751 | 54 | 119 | 190 | 265 | 351 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 569 | 180 | 460 | 2,253 | 608 | 1,698 | 1,292 | 2,345 | 3,000 | 2,100 | 0 | 530 | 360 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 2,396 | 347 | 345 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,063 | 1,763 |
| Cash | 11,256 | 8,669 | 30,142 | 29,677 | 2,681 | 2,010 | 3,455 | 2,210 | 451 | 389 | 1,254 | 1,799 | 1,923 | 2 | 302 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 11,256 | 11,065 | 31,058 | 30,202 | 3,487 | 4,263 | 4,063 | 3,908 | 1,743 | 2,734 | 4,254 | 3,899 | 1,923 | 1,595 | 2,425 |
| total assets | 30,053 | 30,685 | 31,897 | 30,268 | 3,587 | 4,413 | 4,287 | 4,242 | 2,244 | 3,485 | 4,308 | 4,018 | 2,113 | 1,860 | 2,776 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 1,800 | 1,529 | 1,494 | 2,333 | 0 | 0 | 0 | 0 | 0 | 434 | 1,439 | 0 | 0 | 2,791 | 1,817 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,982 | 2,013 | 10,480 | 7,164 | 3,584 | 3,979 | 4,146 | 4,044 | 2,229 | 2,902 | 2,338 | 4,339 | 3,080 | 2,816 | 800 |
| total current liabilities | 5,782 | 3,542 | 11,974 | 9,497 | 3,584 | 3,979 | 4,146 | 4,044 | 2,229 | 3,336 | 3,777 | 4,339 | 3,080 | 5,607 | 2,617 |
| loans | 8,235 | 10,006 | 11,408 | 11,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,235 | 10,006 | 11,408 | 11,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,017 | 13,548 | 23,382 | 21,164 | 3,584 | 3,979 | 4,146 | 4,044 | 2,229 | 3,336 | 3,777 | 4,339 | 3,080 | 5,607 | 2,617 |
| net assets | 16,036 | 17,137 | 8,515 | 9,104 | 3 | 434 | 141 | 198 | 15 | 149 | 531 | -321 | -967 | -3,747 | 159 |
| total shareholders funds | 16,036 | 17,137 | 8,515 | 9,104 | 3 | 434 | 141 | 198 | 15 | 149 | 531 | -321 | -967 | -3,747 | 159 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -3,801 | ||||||||||||||
| Depreciation | 2,692 | 2,319 | 216 | 34 | 50 | 74 | 110 | 250 | 250 | 410 | 65 | 71 | 75 | 86 | 99 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -1,337 | -1,404 | -2,055 | -1,498 | 0 | -1,063 | 1,063 | 779 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,396 | 1,480 | 391 | -281 | -1,447 | 1,645 | -1,090 | 406 | -1,053 | -655 | 900 | 2,100 | -1,593 | -530 | 2,123 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,969 | -8,467 | 3,316 | 3,580 | -395 | -167 | 102 | 1,815 | -673 | 564 | -2,001 | 1,259 | 264 | 2,016 | 800 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -4,246 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 271 | 35 | -839 | 2,333 | 0 | 0 | 0 | 0 | -434 | -1,005 | 1,439 | 0 | -2,791 | 974 | 1,817 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,771 | -1,402 | -259 | 11,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| cash flow from financing | -5,000 | -434 | 0 | -2,791 | 974 | 9,998 | |||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 2,587 | -21,473 | 465 | 26,996 | 671 | -1,445 | 1,245 | 1,759 | 62 | -865 | -545 | -124 | 1,921 | -300 | 302 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 2,587 | -21,473 | 465 | 26,996 | 671 | -1,445 | 1,245 | 1,759 | 62 | -865 | -545 | -124 | 1,921 | -300 | 302 |
football for fun ltd Credit Report and Business Information
Football For Fun Ltd Competitor Analysis
Perform a competitor analysis for football for fun ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in E20 area or any other competitors across 12 key performance metrics.
football for fun ltd Ownership
FOOTBALL FOR FUN LTD group structure
Football For Fun Ltd has no subsidiary companies.
Ultimate parent company
FOOTBALL FOR FUN LTD
04711069
football for fun ltd directors
Football For Fun Ltd currently has 1 director, Mr Raymond Lee serving since Mar 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Raymond Lee | 54 years | Mar 2003 | - | Director |
P&L
March 2024turnover
63.6k
-3%
operating profit
-410.7
0%
gross margin
45.6%
+6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
16k
-0.06%
total assets
30.1k
-0.02%
cash
11.3k
+0.3%
net assets
Total assets minus all liabilities
football for fun ltd company details
company number
04711069
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
LB GROUP
auditor
-
address
19th floor 1 westfield avenue, london, E20 1HZ
Bank
-
Legal Advisor
-
football for fun ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to football for fun ltd.
football for fun ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOOTBALL FOR FUN LTD. This can take several minutes, an email will notify you when this has completed.
football for fun ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
