london table football limited
london table football limited Company Information
Company Number
06846936
Next Accounts
Dec 2025
Directors
Shareholders
jean-philippe anthony thompson
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
34 marcon place, london, E8 1LP
Website
www.londontablefootball.comlondon table football limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON TABLE FOOTBALL LIMITED at £126.1k based on a Turnover of £87.3k and 1.45x industry multiple (adjusted for size and gross margin).
london table football limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON TABLE FOOTBALL LIMITED at £121.5k based on an EBITDA of £21.3k and a 5.72x industry multiple (adjusted for size and gross margin).
london table football limited Estimated Valuation
Pomanda estimates the enterprise value of LONDON TABLE FOOTBALL LIMITED at £0 based on Net Assets of £-7.4k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Table Football Limited Overview
London Table Football Limited is a live company located in london, E8 1LP with a Companies House number of 06846936. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2009, it's largest shareholder is jean-philippe anthony thompson with a 100% stake. London Table Football Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Table Football Limited Health Check
Pomanda's financial health check has awarded London Table Football Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
3 Weak
Size
annual sales of £87.3k, make it smaller than the average company (£595k)
£87.3k - London Table Football Limited
£595k - Industry AVG
Growth
3 year (CAGR) sales growth of 137%, show it is growing at a faster rate (12%)
137% - London Table Football Limited
12% - Industry AVG
Production
with a gross margin of 64%, this company has a lower cost of product (45.6%)
64% - London Table Football Limited
45.6% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (1.2%)
12% - London Table Football Limited
1.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - London Table Football Limited
13 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- London Table Football Limited
£28k - Industry AVG
Efficiency
resulting in sales per employee of £87.3k, this is more efficient (£63.6k)
£87.3k - London Table Football Limited
£63.6k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (15 days)
1 days - London Table Football Limited
15 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - London Table Football Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Table Football Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Table Football Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112.1%, this is a higher level of debt than the average (36.6%)
112.1% - London Table Football Limited
36.6% - Industry AVG
LONDON TABLE FOOTBALL LIMITED financials
London Table Football Limited's latest turnover from March 2024 is £87.3 thousand and the company has net assets of -£7.4 thousand. According to their latest financial statements, London Table Football Limited has 1 employee and maintains cash reserves of £17.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 87,285 | 0 | 24,986 | 6,552 | 17,999 | 10,880 | 3,023 | ||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 31,422 | 0 | |||||||||||||
| Gross Profit | 55,863 | 0 | 26,659 | 13,567 | 7,701 | ||||||||||
| Admin Expenses | 45,361 | 0 | 29,714 | 12,889 | 8,141 | ||||||||||
| Operating Profit | 10,502 | 0 | -3,055 | 678 | -440 | ||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Pre-Tax Profit | 10,502 | 0 | -5,710 | -13,256 | -3,055 | -575 | -3,069 | 678 | -440 | ||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Profit After Tax | 10,502 | 0 | -5,710 | -13,256 | -3,055 | -575 | -3,069 | 678 | -440 | ||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Retained Profit | 10,502 | 0 | -5,710 | -13,256 | -3,055 | -575 | -3,069 | 678 | -440 | ||||||
| Employee Costs | 0 | 7,900 | 0 | 5,400 | 4,400 | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | 21,258 | 0 | 2,804 | 2,291 | 1,049 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 43,025 | 24,577 | 19,200 | 23,801 | 29,751 | 23,707 | 19,776 | 6,454 | 5,957 | 4,559 | 5,700 | 6,666 | 8,290 | 8,290 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 43,025 | 24,577 | 19,200 | 23,801 | 29,751 | 23,707 | 19,776 | 6,454 | 5,957 | 4,559 | 5,700 | 6,666 | 8,290 | 8,790 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 347 | 587 | 4,310 | 923 | 0 | 3,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,155 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 17,421 | 8,105 | 0 | 0 | 2,703 | 0 | 291 | 609 | 899 | 654 | 210 | 41 | 488 | 488 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,768 | 8,692 | 4,310 | 923 | 2,703 | 3,866 | 291 | 609 | 899 | 654 | 210 | 41 | 488 | 3,643 | 0 |
| total assets | 60,793 | 33,269 | 23,510 | 24,724 | 32,454 | 27,573 | 20,067 | 7,063 | 6,856 | 5,213 | 5,910 | 6,707 | 8,778 | 12,433 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 30,267 | 22,687 | 6,614 | 0 | 4,924 | 16,354 | 0 | 0 | 300 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 5,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 5,528 | 0 | 0 | 0 | 30,267 | 22,687 | 6,614 | 0 | 4,924 | 16,354 | 0 | 0 | 300 | 0 |
| loans | 0 | 4,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,600 | 0 |
| hp & lease commitments | 15,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 814 | 1,000 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 52,334 | 40,027 | 5,796 | 43,229 | 38,203 | 0 | 0 | 0 | 7,085 | 0 | 0 | 18,166 | 19,755 | 3,250 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 68,150 | 45,601 | 6,046 | 43,229 | 38,203 | 0 | 0 | 0 | 7,085 | 0 | 0 | 18,166 | 19,755 | 19,850 | 0 |
| total liabilities | 68,150 | 51,129 | 6,046 | 43,229 | 38,203 | 30,267 | 22,687 | 6,614 | 7,085 | 4,924 | 16,354 | 18,166 | 19,755 | 20,150 | 0 |
| net assets | -7,357 | -17,860 | 17,464 | -18,505 | -5,749 | -2,694 | -2,620 | 449 | -229 | 289 | -10,444 | -11,459 | -10,977 | -7,717 | 0 |
| total shareholders funds | -7,357 | -17,860 | 17,464 | -18,505 | -5,749 | -2,694 | -2,620 | 449 | -229 | 289 | -10,444 | -11,459 | -10,977 | -7,717 | 0 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 10,502 | 0 | -3,055 | 678 | -440 | ||||||||||
| Depreciation | 10,756 | 0 | 5,908 | 5,910 | 5,859 | 5,122 | 1,741 | 1,613 | 1,489 | 1,141 | 966 | 1,624 | 1,770 | 560 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -240 | -3,723 | 3,387 | 923 | -3,866 | 3,866 | 0 | 0 | 0 | 0 | 0 | 0 | -3,155 | 3,155 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -30,267 | 7,580 | 16,073 | 6,614 | -4,924 | -11,430 | 16,354 | 0 | -300 | 300 | 0 |
| Accruals and Deferred Income | -5,714 | 6,278 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 15,784 | 10,001 | -23,597 | 8,905 | -3,875 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | 500 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,574 | 4,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,600 | 16,600 | 0 |
| Hire Purchase and Lease Commitments | 15,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 12,307 | 34,231 | -37,433 | 5,026 | 38,203 | 0 | 0 | -7,085 | 7,085 | 0 | -18,166 | -1,589 | 16,505 | 3,250 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| cash flow from financing | 22,736 | 3,481 | 4,246 | 5,526 | 38,203 | 501 | 0 | -7,085 | 7,007 | ||||||
| cash and cash equivalents | |||||||||||||||
| cash | 9,316 | 8,105 | 0 | -2,703 | 2,703 | -291 | -318 | -290 | 245 | 444 | 169 | -447 | 0 | 488 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 9,316 | 8,105 | 0 | -2,703 | 2,703 | -291 | -318 | -290 | 245 | 444 | 169 | -447 | 0 | 488 | 0 |
london table football limited Credit Report and Business Information
London Table Football Limited Competitor Analysis
Perform a competitor analysis for london table football limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.
london table football limited Ownership
LONDON TABLE FOOTBALL LIMITED group structure
London Table Football Limited has no subsidiary companies.
Ultimate parent company
LONDON TABLE FOOTBALL LIMITED
06846936
london table football limited directors
London Table Football Limited currently has 1 director, Mr Jean-Philippe Thompson serving since Mar 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jean-Philippe Thompson | England | 43 years | Mar 2009 | - | Director |
P&L
March 2024turnover
87.3k
0%
operating profit
10.5k
0%
gross margin
64.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-7.4k
-0.59%
total assets
60.8k
+0.83%
cash
17.4k
+1.15%
net assets
Total assets minus all liabilities
london table football limited company details
company number
06846936
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
March 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
34 marcon place, london, E8 1LP
Bank
-
Legal Advisor
-
london table football limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london table football limited.
london table football limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON TABLE FOOTBALL LIMITED. This can take several minutes, an email will notify you when this has completed.
london table football limited Companies House Filings - See Documents
| date | description | view/download |
|---|
