astanga yoga london limited
astanga yoga london limited Company Information
Group Structure
View All
Industry
Other human health activities
Registered Address
16 lightfoot road, london, N8 7JN
Website
www.astangayogalondon.comastanga yoga london limited Estimated Valuation
Pomanda estimates the enterprise value of ASTANGA YOGA LONDON LIMITED at £187.4k based on a Turnover of £438.6k and 0.43x industry multiple (adjusted for size and gross margin).
astanga yoga london limited Estimated Valuation
Pomanda estimates the enterprise value of ASTANGA YOGA LONDON LIMITED at £150.7k based on an EBITDA of £47.8k and a 3.15x industry multiple (adjusted for size and gross margin).
astanga yoga london limited Estimated Valuation
Pomanda estimates the enterprise value of ASTANGA YOGA LONDON LIMITED at £366.9k based on Net Assets of £149.3k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Astanga Yoga London Limited Overview
Astanga Yoga London Limited is a live company located in london, N8 7JN with a Companies House number of 04711568. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2003, it's largest shareholder is hamish hendry with a 100% stake. Astanga Yoga London Limited is a mature, micro sized company, Pomanda has estimated its turnover at £438.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Astanga Yoga London Limited Health Check
Pomanda's financial health check has awarded Astanga Yoga London Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £438.6k, make it smaller than the average company (£727.3k)
- Astanga Yoga London Limited
£727.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.2%)
- Astanga Yoga London Limited
7.2% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (38.5%)
- Astanga Yoga London Limited
38.5% - Industry AVG
Profitability
an operating margin of 10.9% make it more profitable than the average company (5%)
- Astanga Yoga London Limited
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Astanga Yoga London Limited
19 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Astanga Yoga London Limited
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £438.6k, this is more efficient (£45.5k)
- Astanga Yoga London Limited
£45.5k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (20 days)
- Astanga Yoga London Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (18 days)
- Astanga Yoga London Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Astanga Yoga London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Astanga Yoga London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.7%, this is a lower level of debt than the average (22.3%)
7.7% - Astanga Yoga London Limited
22.3% - Industry AVG
ASTANGA YOGA LONDON LIMITED financials
Astanga Yoga London Limited's latest turnover from March 2024 is estimated at £438.6 thousand and the company has net assets of £149.3 thousand. According to their latest financial statements, Astanga Yoga London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 743 | 991 | 1,321 | 1,762 | 2,349 | 3,132 | 4,176 | 3,301 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 743 | 991 | 1,321 | 1,762 | 2,349 | 3,132 | 4,176 | 3,301 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 161,731 | 123,930 | 96,573 | 82,308 | 72,991 | 91,996 | 86,562 | 81,739 | 17,789 | 12,949 | 9,442 | 9,832 | 9,982 | 9,282 | 14,886 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,370 | 44,767 | 36,206 | 25,055 | 17,707 | 11,608 | 15,129 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 161,731 | 123,930 | 96,573 | 82,308 | 72,991 | 91,996 | 86,562 | 81,739 | 72,159 | 57,716 | 45,648 | 34,887 | 27,689 | 20,890 | 30,015 |
| total assets | 161,731 | 123,930 | 96,573 | 82,308 | 72,991 | 91,996 | 86,562 | 82,482 | 73,150 | 59,037 | 47,410 | 37,236 | 30,821 | 25,066 | 33,316 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,402 | 8,462 | 4,698 | 6,586 | 17,462 | 30,446 | 11,714 | 13,121 | 4,151 | 5,619 | 4,775 | 4,215 | 1,125 | 1,075 | 3,950 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,355 | 816 | 1,614 |
| total current liabilities | 10,402 | 8,462 | 4,698 | 6,586 | 17,462 | 30,446 | 11,714 | 13,121 | 4,151 | 5,619 | 4,775 | 4,215 | 2,480 | 1,891 | 5,564 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,339 | 23,173 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,000 | 2,000 | 6,095 | 1,465 | 2,031 | 12,991 | 44,316 | 51,421 | 68,997 | 53,416 | 42,633 | 33,019 | 0 | 0 | 26,851 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,000 | 2,000 | 6,095 | 1,465 | 2,031 | 12,991 | 44,316 | 51,421 | 68,997 | 53,416 | 42,633 | 33,019 | 28,339 | 23,173 | 26,851 |
| total liabilities | 12,402 | 10,462 | 10,793 | 8,051 | 19,493 | 43,437 | 56,030 | 64,542 | 73,148 | 59,035 | 47,408 | 37,234 | 30,819 | 25,064 | 32,415 |
| net assets | 149,329 | 113,468 | 85,780 | 74,257 | 53,498 | 48,559 | 30,532 | 17,940 | 2 | 2 | 2 | 2 | 2 | 2 | 901 |
| total shareholders funds | 149,329 | 113,468 | 85,780 | 74,257 | 53,498 | 48,559 | 30,532 | 17,940 | 2 | 2 | 2 | 2 | 2 | 2 | 901 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 10,261 | 1,044 | 825 | 1,100 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 37,801 | 27,357 | 14,265 | 9,317 | -19,005 | 5,434 | 4,823 | 63,950 | 4,840 | 3,507 | -390 | -150 | 700 | -5,604 | 14,886 |
| Creditors | 1,940 | 3,764 | -1,888 | -10,876 | -12,984 | 18,732 | -1,407 | 8,970 | -1,468 | 844 | 560 | 3,090 | 50 | -2,875 | 3,950 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,355 | 539 | -798 | 1,614 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28,339 | 5,166 | 23,173 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -4,095 | 4,630 | -566 | -10,960 | -31,325 | -7,105 | -17,576 | 15,581 | 10,783 | 9,614 | 33,019 | 0 | -26,851 | 26,851 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,370 | 9,603 | 8,561 | 11,151 | 7,348 | 6,099 | -3,521 | 15,129 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54,370 | 9,603 | 8,561 | 11,151 | 7,348 | 6,099 | -3,521 | 15,129 |
astanga yoga london limited Credit Report and Business Information
Astanga Yoga London Limited Competitor Analysis
Perform a competitor analysis for astanga yoga london limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in N 8 area or any other competitors across 12 key performance metrics.
astanga yoga london limited Ownership
ASTANGA YOGA LONDON LIMITED group structure
Astanga Yoga London Limited has no subsidiary companies.
Ultimate parent company
ASTANGA YOGA LONDON LIMITED
04711568
astanga yoga london limited directors
Astanga Yoga London Limited currently has 1 director, Mr Hamish Hendry serving since Mar 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Hamish Hendry | United Kingdom | 58 years | Mar 2003 | - | Director |
P&L
March 2024turnover
438.6k
+40%
operating profit
47.8k
0%
gross margin
22.3%
+3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
149.3k
+0.32%
total assets
161.7k
+0.31%
cash
0
0%
net assets
Total assets minus all liabilities
astanga yoga london limited company details
company number
04711568
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
March 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
16 lightfoot road, london, N8 7JN
Bank
-
Legal Advisor
-
astanga yoga london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to astanga yoga london limited.
astanga yoga london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASTANGA YOGA LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
astanga yoga london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
