grayscale limited
grayscale limited Company Information
Company Number
07011030
Next Accounts
Feb 2025
Shareholders
ioannis vlahos
joanne maria terese vlahos
Group Structure
View All
Industry
Other human health activities
Registered Address
c/o haslers old station road, loughton, essex, IG10 4PL
Website
www.grayscalecreations.comgrayscale limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYSCALE LIMITED at £37.3k based on a Turnover of £91.1k and 0.41x industry multiple (adjusted for size and gross margin).
grayscale limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYSCALE LIMITED at £0 based on an EBITDA of £-4.6k and a 3.02x industry multiple (adjusted for size and gross margin).
grayscale limited Estimated Valuation
Pomanda estimates the enterprise value of GRAYSCALE LIMITED at £61.4k based on Net Assets of £25k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grayscale Limited Overview
Grayscale Limited is a dissolved company that was located in essex, IG10 4PL with a Companies House number of 07011030. It operated in the other human health activities sector, SIC Code 86900. Founded in September 2009, it's largest shareholder was ioannis vlahos with a 50% stake. The last turnover for Grayscale Limited was estimated at £91.1k.
Upgrade for unlimited company reports & a free credit check
Grayscale Limited Health Check
Pomanda's financial health check has awarded Grayscale Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £91.1k, make it smaller than the average company (£685k)
- Grayscale Limited
£685k - Industry AVG
Growth
3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3.9%)
- Grayscale Limited
3.9% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (33.4%)
- Grayscale Limited
33.4% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (8.5%)
- Grayscale Limited
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Grayscale Limited
19 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- Grayscale Limited
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £45.6k, this is equally as efficient (£43.3k)
- Grayscale Limited
£43.3k - Industry AVG
Debtor Days
it gets paid by customers after 102 days, this is later than average (20 days)
- Grayscale Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (15 days)
- Grayscale Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grayscale Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Grayscale Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (25.9%)
5.8% - Grayscale Limited
25.9% - Industry AVG
GRAYSCALE LIMITED financials
Grayscale Limited's latest turnover from August 2021 is estimated at £91.1 thousand and the company has net assets of £25 thousand. According to their latest financial statements, Grayscale Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 931 | 2,027 | 3,593 | 15,560 | 27,476 | 14,961 | 19,767 | 6,135 | 663 | 654 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 931 | 2,027 | 3,593 | 15,560 | 27,476 | 14,961 | 19,767 | 6,135 | 663 | 654 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 25,618 | 32,011 | 47,710 | 97,921 | 43,518 | 11,566 | 14,351 | 20,051 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,124 | 6,202 |
| Cash | 0 | 0 | 0 | 0 | 0 | 5,838 | 570 | 1,233 | 639 | 567 | 909 | 1,295 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,618 | 32,011 | 47,710 | 97,921 | 43,518 | 17,404 | 14,921 | 21,284 | 639 | 567 | 5,033 | 7,497 |
| total assets | 26,549 | 34,038 | 51,303 | 113,481 | 70,994 | 32,365 | 34,688 | 27,419 | 1,302 | 1,221 | 5,033 | 7,497 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,549 | 4,440 | 6,840 | 21,679 | 14,930 | 7,748 | 4,964 | 6,456 | 7,767 | 7,887 | 3,049 | 1,639 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,549 | 4,440 | 6,840 | 21,679 | 14,930 | 7,748 | 4,964 | 6,456 | 7,767 | 7,887 | 3,049 | 1,639 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,549 | 4,440 | 6,840 | 21,679 | 14,930 | 7,748 | 4,964 | 6,456 | 7,767 | 7,887 | 3,049 | 1,639 |
| net assets | 25,000 | 29,598 | 44,463 | 91,802 | 56,064 | 24,617 | 29,724 | 20,963 | -6,465 | -6,666 | 1,984 | 5,858 |
| total shareholders funds | 25,000 | 29,598 | 44,463 | 91,802 | 56,064 | 24,617 | 29,724 | 20,963 | -6,465 | -6,666 | 1,984 | 5,858 |
| Aug 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Sep 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 6,336 | 6,368 | 528 | 191 | 59 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,393 | -15,699 | -50,211 | 54,403 | 31,952 | -2,785 | -5,700 | 20,051 | 0 | -4,124 | -2,078 | 6,202 |
| Creditors | -2,891 | -2,400 | -14,839 | 6,749 | 7,182 | 2,784 | -1,492 | -1,311 | -120 | 4,838 | 1,410 | 1,639 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | -5,838 | 5,268 | -663 | 594 | 72 | -342 | -386 | 1,295 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -5,838 | 5,268 | -663 | 594 | 72 | -342 | -386 | 1,295 |
grayscale limited Credit Report and Business Information
Grayscale Limited Competitor Analysis
Perform a competitor analysis for grayscale limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in IG10 area or any other competitors across 12 key performance metrics.
grayscale limited Ownership
GRAYSCALE LIMITED group structure
Grayscale Limited has no subsidiary companies.
Ultimate parent company
GRAYSCALE LIMITED
07011030
grayscale limited directors
Grayscale Limited currently has 2 directors. The longest serving directors include Ms Joanne Vlahos (Sep 2009) and Mr Ioannis Vlahos (Sep 2009).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Joanne Vlahos | United Kingdom | 51 years | Sep 2009 | - | Director |
| Mr Ioannis Vlahos | United Kingdom | 54 years | Sep 2009 | - | Director |
P&L
August 2021turnover
91.1k
-19%
operating profit
-4.6k
0%
gross margin
19.9%
-7.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
25k
-0.16%
total assets
26.5k
-0.22%
cash
0
0%
net assets
Total assets minus all liabilities
grayscale limited company details
company number
07011030
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2021
previous names
N/A
accountant
-
auditor
-
address
c/o haslers old station road, loughton, essex, IG10 4PL
Bank
-
Legal Advisor
-
grayscale limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grayscale limited.
grayscale limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAYSCALE LIMITED. This can take several minutes, an email will notify you when this has completed.
grayscale limited Companies House Filings - See Documents
| date | description | view/download |
|---|
