mint pr limited
mint pr limited Company Information
Group Structure
View All
Industry
Media representation
Registered Address
12 mount road, london, SW19 8ET
Website
www.royalmint.commint pr limited Estimated Valuation
Pomanda estimates the enterprise value of MINT PR LIMITED at £16.3k based on a Turnover of £49.7k and 0.33x industry multiple (adjusted for size and gross margin).
mint pr limited Estimated Valuation
Pomanda estimates the enterprise value of MINT PR LIMITED at £0 based on an EBITDA of £-7.8k and a 1.9x industry multiple (adjusted for size and gross margin).
mint pr limited Estimated Valuation
Pomanda estimates the enterprise value of MINT PR LIMITED at £0 based on Net Assets of £-30.7k and 1.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mint Pr Limited Overview
Mint Pr Limited is a live company located in london, SW19 8ET with a Companies House number of 04719982. It operates in the media representation services sector, SIC Code 73120. Founded in April 2003, it's largest shareholder is chris fowler with a 100% stake. Mint Pr Limited is a mature, micro sized company, Pomanda has estimated its turnover at £49.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mint Pr Limited Health Check
Pomanda's financial health check has awarded Mint Pr Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £49.7k, make it smaller than the average company (£3m)
- Mint Pr Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (14.6%)
- Mint Pr Limited
14.6% - Industry AVG
Production
with a gross margin of 26.5%, this company has a higher cost of product (55.4%)
- Mint Pr Limited
55.4% - Industry AVG
Profitability
an operating margin of -15.8% make it less profitable than the average company (7.2%)
- Mint Pr Limited
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Mint Pr Limited
16 - Industry AVG
Pay Structure
on an average salary of £63.1k, the company has an equivalent pay structure (£63.1k)
- Mint Pr Limited
£63.1k - Industry AVG
Efficiency
resulting in sales per employee of £49.7k, this is less efficient (£160.9k)
- Mint Pr Limited
£160.9k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (59 days)
- Mint Pr Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 341 days, this is slower than average (33 days)
- Mint Pr Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mint Pr Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mint Pr Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 740.2%, this is a higher level of debt than the average (66.1%)
740.2% - Mint Pr Limited
66.1% - Industry AVG
MINT PR LIMITED financials
Mint Pr Limited's latest turnover from March 2024 is estimated at £49.7 thousand and the company has net assets of -£30.7 thousand. According to their latest financial statements, Mint Pr Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 38,872 | ||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 9,371 | ||||||||||||||
| Tax | -2,049 | ||||||||||||||
| Profit After Tax | 7,322 | ||||||||||||||
| Dividends Paid | 7,500 | ||||||||||||||
| Retained Profit | -178 | ||||||||||||||
| Employee Costs | 8,565 | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 248 | 186 | 595 | 1,004 | 667 | 155 | 306 | 68 | 190 | ||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 248 | 186 | 595 | 1,004 | 667 | 155 | 306 | 68 | 190 | ||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 4,552 | 4,331 | 786 | 4,496 | 6,470 | 31 | 3,969 | 3,556 | 7,027 | 7,335 | 5,154 | 6,183 | 15,224 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | 6,095 | 7,027 | 10,067 | ||||||||||||
| Cash | 387 | 795 | 1,323 | 4,078 | 2,104 | 475 | 1,250 | 2,073 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 4,552 | 4,331 | 786 | 4,496 | 6,470 | 31 | 4,356 | 6,890 | 11,906 | 11,105 | 9,439 | 5,629 | 7,433 | 27,364 | |
| total assets | 4,800 | 4,517 | 595 | 1,790 | 5,163 | 6,470 | 31 | 4,356 | 6,890 | 11,906 | 11,260 | 9,745 | 5,629 | 7,501 | 27,554 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 34,269 | 26,206 | 13,230 | 10,629 | 6,439 | 5,108 | 1,196 | 3,993 | 11,080 | 9,176 | 5,140 | 12,184 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 6,645 | 11,571 | 27,095 | ||||||||||||
| total current liabilities | 34,269 | 26,206 | 13,230 | 10,629 | 6,439 | 5,108 | 1,196 | 3,993 | 6,645 | 11,571 | 11,080 | 9,176 | 5,140 | 12,184 | 27,095 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,260 | 1,200 | 1,333 | 1,333 | 1,200 | 1,080 | 1,200 | 1,200 | |||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,260 | 1,200 | 1,333 | 1,333 | 1,200 | 1,080 | 1,200 | 1,200 | |||||||
| total liabilities | 35,529 | 27,406 | 14,563 | 11,962 | 7,639 | 6,188 | 2,396 | 5,193 | 6,645 | 11,571 | 11,080 | 9,176 | 5,140 | 12,184 | 27,095 |
| net assets | -30,729 | -22,889 | -13,968 | -10,172 | -2,476 | 282 | -2,365 | -837 | 245 | 335 | 180 | 569 | 489 | -4,683 | 459 |
| total shareholders funds | -30,729 | -22,889 | -13,968 | -10,172 | -2,476 | 282 | -2,365 | -837 | 245 | 335 | 180 | 569 | 489 | -4,683 | 459 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 155 | 151 | 151 | 68 | 122 | 325 | |||||||||
| Amortisation | |||||||||||||||
| Tax | -2,049 | ||||||||||||||
| Stock | |||||||||||||||
| Debtors | 221 | 4,331 | -786 | -3,710 | -1,974 | 6,439 | -3,938 | -2,126 | -4,488 | 3,556 | -308 | 2,181 | -1,029 | -19,108 | 25,291 |
| Creditors | 8,063 | 12,976 | 2,601 | 4,190 | 1,331 | 3,912 | -2,797 | 3,993 | -11,080 | 1,904 | 4,036 | -7,044 | 12,184 | ||
| Accruals and Deferred Income | 60 | -133 | 133 | 120 | -120 | -5,445 | -4,926 | 11,571 | -27,095 | 27,095 | |||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | 637 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -387 | -408 | -528 | -2,755 | 1,974 | 1,629 | -775 | -823 | 2,073 | ||||||
| overdraft | |||||||||||||||
| change in cash | -387 | -408 | -528 | -2,755 | 1,974 | 1,629 | -775 | -823 | 2,073 |
mint pr limited Credit Report and Business Information
Mint Pr Limited Competitor Analysis
Perform a competitor analysis for mint pr limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
mint pr limited Ownership
MINT PR LIMITED group structure
Mint Pr Limited has no subsidiary companies.
Ultimate parent company
MINT PR LIMITED
04719982
mint pr limited directors
Mint Pr Limited currently has 1 director, Mr Christopher Fowler serving since Apr 2003.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Fowler | United Kingdom | 58 years | Apr 2003 | - | Director |
P&L
March 2024turnover
49.7k
+25%
operating profit
-7.8k
0%
gross margin
26.5%
+6.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-30.7k
+0.34%
total assets
4.8k
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
mint pr limited company details
company number
04719982
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
April 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
12 mount road, london, SW19 8ET
Bank
-
Legal Advisor
-
mint pr limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mint pr limited.
mint pr limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINT PR LIMITED. This can take several minutes, an email will notify you when this has completed.
mint pr limited Companies House Filings - See Documents
| date | description | view/download |
|---|
