claimant protect limited

Dissolved 

claimant protect limited Company Information

Share CLAIMANT PROTECT LIMITED

Company Number

04730614

Shareholders

timothy gerrard ryan

ian edward kyle

Group Structure

View All

Industry

Non-life insurance

 

Registered Address

no 1 old hall street, liverpool, L3 9HF

Website

-

claimant protect limited Estimated Valuation

£214.9k

Pomanda estimates the enterprise value of CLAIMANT PROTECT LIMITED at £214.9k based on a Turnover of £425.8k and 0.5x industry multiple (adjusted for size and gross margin).

claimant protect limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLAIMANT PROTECT LIMITED at £0 based on an EBITDA of £-137.3k and a 5.67x industry multiple (adjusted for size and gross margin).

claimant protect limited Estimated Valuation

£552.4k

Pomanda estimates the enterprise value of CLAIMANT PROTECT LIMITED at £552.4k based on Net Assets of £328.2k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Claimant Protect Limited Overview

Claimant Protect Limited is a dissolved company that was located in liverpool, L3 9HF with a Companies House number of 04730614. It operated in the non-life insurance sector, SIC Code 65120. Founded in April 2003, it's largest shareholder was timothy gerrard ryan with a 50% stake. The last turnover for Claimant Protect Limited was estimated at £425.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Claimant Protect Limited Health Check

Pomanda's financial health check has awarded Claimant Protect Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £425.8k, make it smaller than the average company (£1.4m)

£425.8k - Claimant Protect Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 154%, show it is growing at a faster rate (4.4%)

154% - Claimant Protect Limited

4.4% - Industry AVG

production

Production

with a gross margin of 69.9%, this company has a higher cost of product (99.1%)

69.9% - Claimant Protect Limited

99.1% - Industry AVG

profitability

Profitability

an operating margin of -32.2% make it less profitable than the average company (12.5%)

-32.2% - Claimant Protect Limited

12.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Claimant Protect Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Claimant Protect Limited

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.9k, this is more efficient (£123.2k)

£212.9k - Claimant Protect Limited

£123.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 283 days, this is later than average (191 days)

283 days - Claimant Protect Limited

191 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (142 days)

6 days - Claimant Protect Limited

142 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Claimant Protect Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Claimant Protect Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (80.8%)

0.7% - Claimant Protect Limited

80.8% - Industry AVG

CLAIMANT PROTECT LIMITED financials

EXPORTms excel logo

Claimant Protect Limited's latest turnover from June 2017 is estimated at £425.8 thousand and the company has net assets of £328.2 thousand. According to their latest financial statements, we estimate that Claimant Protect Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Dec 2009
Turnover425,79450,33251,58325,9331,908618,1382,341
Other Income Or Grants
Cost Of Sales128,26321,42626,62614,2451,118362,5881,359
Gross Profit297,53128,90624,95711,689789255,550981
Admin Expenses434,825-21,207-59,251-318,120266,415-349,775103,9531,054
Operating Profit-137,29450,11384,208329,809-265,626605,325-102,972-1,054
Interest Payable
Interest Receivable5452,0401,7761,1275767114371,178
Pre-Tax Profit-136,74952,15485,984330,935-265,050606,037-102,535
Tax-10,431-17,197-69,496-145,449
Profit After Tax-136,74941,72368,787261,439-265,050460,588-102,535
Dividends Paid
Retained Profit-136,74941,72368,787261,439-265,050460,588-102,535
Employee Costs102,43349,38449,30249,13147,823142,55246,779
Number Of Employees2111131
EBITDA*-137,29454,42486,504332,105-264,478606,473-101,25094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Dec 2009
Tangible Assets
Intangible Assets4,3128,62310,91913,21514,36315,51117,233
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,3128,62310,91913,21514,36315,51117,233
Stock & work in progress
Trade Debtors330,54338,66038,66017,746401,417864
Group Debtors
Misc Debtors
Cash435,834380,285330,116120,546109,803174,759421,672
misc current assets
total current assets330,543474,494418,945347,862120,546511,220175,623421,672
total assets330,543478,806427,568358,781133,761525,583191,134438,905
Bank overdraft
Bank loan
Trade Creditors 2,34013,8494,3344,33440,753167,525293,664173,695
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,34013,8494,3344,33440,753167,525293,664173,695
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,34013,8494,3344,33440,753167,525293,664173,695
net assets328,203464,957423,234354,44793,008358,058-102,530265,210
total shareholders funds328,203464,957423,234354,44793,008358,058-102,530265,210
Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Dec 2009
Operating Activities
Operating Profit-137,29450,11384,208329,809-265,626605,325-102,972-1,054
Depreciation
Amortisation4,3112,2962,2961,1481,1481,7221,148
Tax-10,431-17,197-69,496-145,449
Stock
Debtors291,88320,91417,746-401,417400,553864
Creditors-11,5099,515-36,419-126,772-126,139293,664173,695
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-440,68653,50848,393208,44410,167-65,668191,550173,789
Investing Activities
capital expenditure4,312-17,233-18,381
Change in Investments
cash flow from investments4,312-17,233-18,381
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-55265,210
interest5452,0401,7761,1275767114371,178
cash flow from financing5402,0401,7761,127576711442266,388
cash and cash equivalents
cash-435,83455,54950,169209,57010,743-64,956174,759421,672
overdraft
change in cash-435,83455,54950,169209,57010,743-64,956174,759421,672

claimant protect limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for claimant protect limited. Get real-time insights into claimant protect limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Claimant Protect Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for claimant protect limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in L 3 area or any other competitors across 12 key performance metrics.

claimant protect limited Ownership

CLAIMANT PROTECT LIMITED group structure

Claimant Protect Limited has no subsidiary companies.

Ultimate parent company

CLAIMANT PROTECT LIMITED

04730614

CLAIMANT PROTECT LIMITED Shareholders

timothy gerrard ryan 50%
ian edward kyle 50%

claimant protect limited directors

Claimant Protect Limited currently has 2 directors. The longest serving directors include Mr Timothy Ryan (Apr 2003) and Mr Ian Kyle (Jan 2006).

officercountryagestartendrole
Mr Timothy RyanUnited Kingdom57 years Apr 2003- Director
Mr Ian KyleEngland48 years Jan 2006- Director

P&L

June 2017

turnover

425.8k

+746%

operating profit

-137.3k

0%

gross margin

69.9%

+21.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2017

net assets

328.2k

-0.29%

total assets

330.5k

-0.31%

cash

0

-1%

net assets

Total assets minus all liabilities

claimant protect limited company details

company number

04730614

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2017

previous names

N/A

accountant

-

auditor

-

address

no 1 old hall street, liverpool, L3 9HF

Bank

-

Legal Advisor

-

claimant protect limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to claimant protect limited.

claimant protect limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAIMANT PROTECT LIMITED. This can take several minutes, an email will notify you when this has completed.

claimant protect limited Companies House Filings - See Documents

datedescriptionview/download