marks & spencer simply foods limited

Live MatureMegaDeclining

marks & spencer simply foods limited Company Information

Share MARKS & SPENCER SIMPLY FOODS LIMITED

Company Number

04739922

Directors

Steven Esom

Nick Folland

View All

Shareholders

marks & spencer plc

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 

Registered Address

waterside house, 35 north wharf road, london, W2 1NW

marks & spencer simply foods limited Estimated Valuation

£539.8m

Pomanda estimates the enterprise value of MARKS & SPENCER SIMPLY FOODS LIMITED at £539.8m based on a Turnover of £696.2m and 0.78x industry multiple (adjusted for size and gross margin).

marks & spencer simply foods limited Estimated Valuation

£1.2b

Pomanda estimates the enterprise value of MARKS & SPENCER SIMPLY FOODS LIMITED at £1.2b based on an EBITDA of £161.9m and a 7.47x industry multiple (adjusted for size and gross margin).

marks & spencer simply foods limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of MARKS & SPENCER SIMPLY FOODS LIMITED at £1.9b based on Net Assets of £623.9m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marks & Spencer Simply Foods Limited Overview

Marks & Spencer Simply Foods Limited is a live company located in london, W2 1NW with a Companies House number of 04739922. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in April 2003, it's largest shareholder is marks & spencer plc with a 100% stake. Marks & Spencer Simply Foods Limited is a mature, mega sized company, Pomanda has estimated its turnover at £696.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marks & Spencer Simply Foods Limited Health Check

Pomanda's financial health check has awarded Marks & Spencer Simply Foods Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £696.2m, make it larger than the average company (£1.1m)

£696.2m - Marks & Spencer Simply Foods Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (13.7%)

-1% - Marks & Spencer Simply Foods Limited

13.7% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a higher cost of product (45.4%)

32.7% - Marks & Spencer Simply Foods Limited

45.4% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (5.9%)

22.3% - Marks & Spencer Simply Foods Limited

5.9% - Industry AVG

employees

Employees

with 3729 employees, this is above the industry average (24)

3729 - Marks & Spencer Simply Foods Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.1k, the company has a lower pay structure (£20.7k)

£15.1k - Marks & Spencer Simply Foods Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.7k, this is more efficient (£90.4k)

£186.7k - Marks & Spencer Simply Foods Limited

£90.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 370 days, this is later than average (9 days)

370 days - Marks & Spencer Simply Foods Limited

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Marks & Spencer Simply Foods Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marks & Spencer Simply Foods Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marks & Spencer Simply Foods Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.1%, this is a lower level of debt than the average (66.8%)

19.1% - Marks & Spencer Simply Foods Limited

66.8% - Industry AVG

MARKS & SPENCER SIMPLY FOODS LIMITED financials

EXPORTms excel logo

Marks & Spencer Simply Foods Limited's latest turnover from March 2024 is £696.2 million and the company has net assets of £623.9 million. According to their latest financial statements, we estimate that Marks & Spencer Simply Foods Limited has 3,729 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover696,180,000673,162,000681,765,000716,642,000630,483,000640,212,000716,159,000715,727,000764,548,000724,466,000653,471,000562,031,000482,902,000419,223,000370,279,000
Other Income Or Grants
Cost Of Sales468,837,000459,690,000456,704,000503,873,000445,406,000451,321,000505,476,000505,937,000562,522,000529,632,000477,948,000409,779,000352,397,000306,453,000272,065,000
Gross Profit227,343,000213,472,000225,061,000212,769,000185,077,000188,891,000210,683,000209,790,000202,026,000194,834,000175,523,000152,252,000130,505,000112,770,00098,214,000
Admin Expenses71,959,00074,334,00076,808,00078,753,000101,199,000105,084,000119,272,000112,635,000109,856,00097,019,00097,191,00082,306,00073,993,00064,777,00054,207,000
Operating Profit155,384,000139,138,000148,253,000134,016,00083,878,00083,807,00091,411,00097,155,00092,170,00097,815,00078,332,00069,946,00056,512,00047,993,00044,007,000
Interest Payable4,515,0005,040,0005,717,0006,876,0007,723,00011,957,0005,099,0003,932,0004,440,0003,778,0003,231,0002,438,0001,927,0001,611,0001,212,000
Interest Receivable24,007,000936,00089,000133,000
Pre-Tax Profit175,679,000135,751,000154,451,000128,572,00069,243,00059,891,00084,757,00092,983,00087,730,00094,037,00075,101,00067,508,00054,585,00046,382,00042,795,000
Tax-43,814,000-26,101,000-28,790,000-1,406,000-10,063,000-10,381,000-16,438,000-18,589,000-16,885,000-19,130,000-16,493,000-16,131,000-14,291,000-12,554,000-12,453,000
Profit After Tax131,865,000109,650,000125,661,000127,166,00059,180,00049,510,00068,319,00074,394,00070,845,00074,907,00058,608,00051,377,00040,294,00033,828,00030,342,000
Dividends Paid46,000,000401,900,000
Retained Profit131,865,000109,650,000125,661,000127,166,00013,180,00049,510,000-333,581,00074,394,00070,845,00074,907,00058,608,00051,377,00040,294,00033,828,00030,342,000
Employee Costs56,152,00057,292,00061,676,00071,578,00079,486,00081,336,00077,501,00071,601,00068,800,00065,008,00059,193,00049,937,00044,945,00039,104,00035,686,000
Number Of Employees3,7293,8424,2875,3004,0984,4515,4155,1885,3035,2034,8454,5183,7763,2863,026
EBITDA*161,865,000147,432,000156,559,000143,155,00094,283,00095,123,00092,360,00099,434,00092,980,00098,666,00079,297,00071,174,00057,994,00049,789,00046,149,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets8,808,0009,995,00081,264,00084,243,00099,589,000107,199,0004,391,0005,148,0009,298,00011,320,00013,661,00014,627,00018,950,00022,536,00026,639,000
Intangible Assets55,317,00061,658,000912,0001,081,0001,318,0001,514,000
Investments & Other
Debtors (Due After 1 year)8,018,0009,148,0009,453,0009,583,00010,618,00010,419,000
Total Fixed Assets64,125,00071,653,00082,176,00074,660,00090,052,000107,199,0005,709,0006,662,0009,298,00011,320,00013,661,00014,627,00018,950,00022,536,00026,639,000
Stock & work in progress
Trade Debtors707,122,000559,170,000455,389,000315,995,000692,970,000
Group Debtors310,314,000204,712,000516,661,000808,169,000578,070,000453,294,000352,564,000259,085,000188,520,000128,918,000
Misc Debtors
Cash
misc current assets1,526,0002,104,0002,307,0002,411,000
total current assets707,122,000559,170,000455,389,000315,995,000310,314,000204,712,000516,661,000808,169,000692,970,000578,070,000453,294,000354,090,000261,189,000190,827,000131,329,000
total assets771,247,000630,823,000537,565,000390,655,000400,366,000311,911,000522,370,000814,831,000702,268,000589,390,000466,955,000368,717,000280,139,000213,363,000157,968,000
Bank overdraft
Bank loan
Trade Creditors 317,036,00093,0006,00015,00041,000
Group/Directors Accounts272,788,000227,803,000189,068,000153,738,000128,277,000107,124,000
other short term finances
hp & lease commitments12,438,0009,760,00010,816,00012,597,00013,821,00012,738,000
other current liabilities65,942,00047,649,00051,100,00021,120,000133,290,00043,065,000414,029,000372,909,00017,704,00019,774,00017,343,00016,243,00014,276,00013,014,00012,643,000
total current liabilities78,380,00057,409,00061,916,00033,717,000147,111,00055,803,000414,029,000372,909,000334,740,000292,562,000245,146,000205,404,000168,020,000141,306,000119,808,000
loans138,006,000162,830,000186,600,000200,500,000247,466,000279,532,000
hp & lease commitments69,003,00081,415,00093,300,000100,250,000123,733,000139,766,000
Accruals and Deferred Income
other liabilities
provisions290,00066,000290,000656,0001,120,000982,000
total long term liabilities69,003,00081,415,00093,300,000100,250,000123,733,000139,766,000145,00033,000145,000328,000560,000491,000
total liabilities147,383,000138,824,000155,216,000133,967,000270,844,000195,569,000414,029,000372,909,000334,740,000292,707,000245,179,000205,549,000168,348,000141,866,000120,299,000
net assets623,864,000491,999,000382,349,000256,688,000129,522,000116,342,000108,341,000441,922,000367,528,000296,683,000221,776,000163,168,000111,791,00071,497,00037,669,000
total shareholders funds623,864,000491,999,000382,349,000256,688,000129,522,000116,342,000108,341,000441,922,000367,528,000296,683,000221,776,000163,168,000111,791,00071,497,00037,669,000
Mar 2024Apr 2023Apr 2022Apr 2021Mar 2020Mar 2019Mar 2018Apr 2017Apr 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit155,384,000139,138,000148,253,000134,016,00083,878,00083,807,00091,411,00097,155,00092,170,00097,815,00078,332,00069,946,00056,512,00047,993,00044,007,000
Depreciation58,000280,0008,222,0009,054,00010,319,00011,165,000753,0001,769,000810,000851,000965,0001,228,0001,482,0001,796,0002,142,000
Amortisation6,423,0008,014,00084,00085,00086,000151,000196,000510,000
Tax-43,814,000-26,101,000-28,790,000-1,406,000-10,063,000-10,381,000-16,438,000-18,589,000-16,885,000-19,130,000-16,493,000-16,131,000-14,291,000-12,554,000-12,453,000
Stock
Debtors146,822,000103,476,000139,264,0004,646,000105,801,000-301,530,000-291,508,000115,199,000114,900,000124,776,000100,730,00093,479,00070,565,00059,602,000128,918,000
Creditors-317,036,000317,036,000-93,00087,000-9,000-26,00041,000
Accruals and Deferred Income18,293,000-3,451,00029,980,000-112,170,00090,225,000-370,964,00041,120,000355,205,000-2,070,0002,431,0001,100,0001,967,0001,262,000371,00012,643,000
Deferred Taxes & Provisions-290,000224,000-224,000-366,000-464,000138,000982,000
Cash flow from operations-10,478,00014,404,00018,485,00024,933,00068,644,00015,308,000408,550,0003,815,000275,871,000-42,585,000-37,143,000-36,748,000-26,073,000-21,884,000-81,556,000
Investing Activities
capital expenditure1,047,0002,229,000-6,239,0007,288,000-3,876,000-112,806,0004,000357,0001,212,0001,490,0001,0003,095,0002,104,0002,307,000-28,781,000
Change in Investments
cash flow from investments1,047,0002,229,000-6,239,0007,288,000-3,876,000-112,806,0004,000357,0001,212,0001,490,0001,0003,095,0002,104,0002,307,000-28,781,000
Financing Activities
Bank loans
Group/Directors Accounts-272,788,00044,985,00038,735,00035,330,00025,461,00021,153,000107,124,000
Other Short Term Loans
Long term loans-24,824,000-23,770,000-13,900,000-46,966,000-32,066,000279,532,000
Hire Purchase and Lease Commitments-9,734,000-12,941,000-8,731,000-24,707,000-14,950,000152,504,000
other long term liabilities
share issue-41,509,0007,327,000
interest19,492,000-4,104,000-5,628,000-6,876,000-7,723,000-11,824,000-5,099,000-3,932,000-4,440,000-3,778,000-3,231,000-2,438,000-1,927,000-1,611,000-1,212,000
cash flow from financing-15,066,000-40,815,000-28,259,000-78,549,000-54,739,000378,703,000-5,099,000-3,932,000-277,228,00041,207,00035,504,00032,892,00023,534,00019,542,000113,239,000
cash and cash equivalents
cash
overdraft
change in cash

marks & spencer simply foods limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marks & spencer simply foods limited. Get real-time insights into marks & spencer simply foods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marks & Spencer Simply Foods Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marks & spencer simply foods limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in W 2 area or any other competitors across 12 key performance metrics.

marks & spencer simply foods limited Ownership

MARKS & SPENCER SIMPLY FOODS LIMITED group structure

Marks & Spencer Simply Foods Limited has no subsidiary companies.

Ultimate parent company

2 parents

MARKS & SPENCER SIMPLY FOODS LIMITED

04739922

MARKS & SPENCER SIMPLY FOODS LIMITED Shareholders

marks & spencer plc 100%

marks & spencer simply foods limited directors

Marks & Spencer Simply Foods Limited currently has 6 directors. The longest serving directors include Mr Steven Esom (Sep 2007) and Mr Nick Folland (Feb 2019).

officercountryagestartendrole
Mr Steven Esom64 years Sep 2007- Director
Mr Nick Folland59 years Feb 2019- Director
Mr William Smith57 years Sep 2020- Director
Ms Emma Harris46 years Jun 2022- Director
Mr Alexander Freudmann47 years May 2023- Director
Mr Jeremy Townsend61 years Oct 2023- Director

P&L

March 2024

turnover

696.2m

+3%

operating profit

155.4m

+12%

gross margin

32.7%

+2.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

623.9m

+0.27%

total assets

771.2m

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

marks & spencer simply foods limited company details

company number

04739922

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

ruby properties (neasden) limited (January 2006)

accountant

-

auditor

-

address

waterside house, 35 north wharf road, london, W2 1NW

Bank

-

Legal Advisor

-

marks & spencer simply foods limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marks & spencer simply foods limited.

marks & spencer simply foods limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARKS & SPENCER SIMPLY FOODS LIMITED. This can take several minutes, an email will notify you when this has completed.

marks & spencer simply foods limited Companies House Filings - See Documents

datedescriptionview/download