Pomanda estimates the enterprise value of LUXFORD LIMITED at £60.8k based on a Turnover of £137.4k and 0.44x industry multiple (adjusted for size and gross margin).
luxford limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LUXFORD LIMITED at £0 based on an EBITDA of £-4.6k and a 4.03x industry multiple (adjusted for size and gross margin).
luxford limitedEstimated Valuation
£160.6k
Pomanda estimates the enterprise value of LUXFORD LIMITED at £160.6k based on Net Assets of £50k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Luxford LimitedOverview
Luxford Limited is a live company located in london, SE15 2TD with a Companies House number of 04750968. It operates in the architectural activities sector, SIC Code 71111. Founded in May 2003, it's largest shareholder is
stephen leslie luxford
with a 50% stake. Luxford Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£137.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Luxford Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £137.4k, make it smaller than the average company (£764.4k)
£137.4k - Luxford Limited
£764.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.3%)
-8% - Luxford Limited
6.3% - Industry AVG
Production
with a gross margin of 35.7%, this company has a higher cost of product (47.4%)
35.7% - Luxford Limited
47.4% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (8.4%)
-3.3% - Luxford Limited
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Luxford Limited
11 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
£50.6k - Luxford Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £68.7k, this is less efficient (£91k)
£68.7k - Luxford Limited
£91k - Industry AVG
Debtor Days
it gets paid by customers after 148 days, this is later than average (82 days)
148 days - Luxford Limited
82 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (25 days)
51 days - Luxford Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Luxford Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Luxford Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (50.2%)
19.9% - Luxford Limited
50.2% - Industry AVG
LUXFORD LIMITED financials
EXPORT
Luxford Limited's latest turnover from March 2024 is estimated at £137.4 thousand and the company has net assets of £50 thousand. According to their latest financial statements, Luxford Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
137,414
119,565
141,387
177,343
163,119
124,153
185,039
195,441
140,531
110,648
112,040
98,466
75,091
149,925
70,597
Other Income Or Grants
Cost Of Sales
88,415
77,036
94,907
123,090
112,364
83,254
124,517
127,746
85,887
70,042
70,871
61,340
46,539
92,653
41,996
Gross Profit
48,999
42,528
46,480
54,253
50,755
40,898
60,522
67,695
54,644
40,606
41,169
37,126
28,552
57,272
28,602
Admin Expenses
53,569
57,097
56,557
52,434
30,915
70,913
49,548
49,718
43,977
33,337
39,178
59,223
25,268
-33,374
19,501
Operating Profit
-4,570
-14,569
-10,077
1,819
19,840
-30,015
10,974
17,977
10,667
7,269
1,991
-22,097
3,284
90,646
9,101
Interest Payable
Interest Receivable
18
87
71
36
112
161
66
1
Pre-Tax Profit
-4,570
-14,569
-10,077
1,819
19,840
-30,015
10,974
17,995
10,754
7,341
2,027
-21,985
3,445
90,713
9,101
Tax
-346
-3,770
-2,085
-3,599
-2,151
-1,542
-466
-896
-25,399
-2,548
Profit After Tax
-4,570
-14,569
-10,077
1,473
16,070
-30,015
8,889
14,396
8,603
5,799
1,561
-21,985
2,549
65,313
6,553
Dividends Paid
Retained Profit
-4,570
-14,569
-10,077
1,473
16,070
-30,015
8,889
14,396
8,603
5,799
1,561
-21,985
2,549
65,313
6,553
Employee Costs
101,252
96,424
89,960
91,285
90,639
88,139
87,000
91,917
88,560
43,806
44,476
42,327
41,673
80,710
41,555
Number Of Employees
2
2
2
2
2
2
2
2
2
1
1
1
1
2
1
EBITDA*
-4,570
-14,569
-10,077
1,819
19,840
-30,015
10,974
17,977
10,667
7,269
1,991
-21,981
3,439
91,114
9,593
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
6,546
7,287
5,962
5,468
5,469
5,708
5,948
116
271
739
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,546
7,287
5,962
5,468
5,469
5,708
5,948
116
271
739
Stock & work in progress
Trade Debtors
55,893
53,575
70,397
85,075
78,897
59,455
96,686
89,727
55,635
43,985
43,735
37,000
28,000
53,635
24,818
Group Debtors
Misc Debtors
Cash
14,230
20,615
7,918
6,452
38,206
26,120
318
misc current assets
5,050
5,050
5,050
10,050
10,050
21,050
50
total current assets
55,893
53,575
70,397
85,075
78,897
59,455
96,686
89,727
74,915
69,650
56,703
53,502
76,256
100,805
25,186
total assets
62,439
60,862
76,359
90,543
84,366
65,163
102,634
89,727
74,915
69,650
56,703
53,502
76,372
101,076
25,925
Bank overdraft
Bank loan
Trade Creditors
12,449
6,302
7,230
11,337
6,633
3,500
10,956
6,938
6,422
9,760
2,612
972
1,857
29,110
19,272
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,449
6,302
7,230
11,337
6,633
3,500
10,956
6,938
6,422
9,760
2,612
972
1,857
29,110
19,272
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,449
6,302
7,230
11,337
6,633
3,500
10,956
6,938
6,422
9,760
2,612
972
1,857
29,110
19,272
net assets
49,990
54,560
69,129
79,206
77,733
61,663
91,678
82,789
68,493
59,890
54,091
52,530
74,515
71,966
6,653
total shareholders funds
49,990
54,560
69,129
79,206
77,733
61,663
91,678
82,789
68,493
59,890
54,091
52,530
74,515
71,966
6,653
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-4,570
-14,569
-10,077
1,819
19,840
-30,015
10,974
17,977
10,667
7,269
1,991
-22,097
3,284
90,646
9,101
Depreciation
116
155
468
492
Amortisation
Tax
-346
-3,770
-2,085
-3,599
-2,151
-1,542
-466
-896
-25,399
-2,548
Stock
Debtors
2,318
-16,822
-14,678
6,178
19,442
-37,231
6,959
34,092
11,650
250
6,735
9,000
-25,635
28,817
24,818
Creditors
6,147
-928
-4,107
4,704
3,133
-7,456
4,018
516
-3,338
7,148
1,640
-885
-27,253
9,838
19,272
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-741
1,325
494
-1
-239
-240
5,948
-19,198
-6,472
12,625
-3,570
-31,866
925
46,736
1,499
Investing Activities
capital expenditure
741
-1,325
-494
1
239
240
-5,948
-1,231
Change in Investments
cash flow from investments
741
-1,325
-494
1
239
240
-5,948
-1,231
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
18
87
71
36
112
161
66
1
cash flow from financing
-82
87
71
36
112
161
66
101
cash and cash equivalents
cash
-14,230
-6,385
12,697
1,466
-31,754
12,086
25,802
318
overdraft
change in cash
-14,230
-6,385
12,697
1,466
-31,754
12,086
25,802
318
luxford limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luxford limited. Get real-time insights into luxford limited's credit score, group structure and payment trends.
Perform a competitor analysis for luxford limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE15 area or any other competitors across 12 key performance metrics.
luxford limited Ownership
LUXFORD LIMITED group structure
Luxford Limited has no subsidiary companies.
Ultimate parent company
LUXFORD LIMITED
04750968
LUXFORD LIMITED Shareholders
The largest shareholders in Luxford Limited include Stephen Leslie Luxford and Claire Elaine Stevens.
stephen leslie luxford
50%
claire elaine stevens
50%
luxford limited directors
Luxford Limited currently has 2 directors.
The longest serving directors include
Mr Stephen Luxford (May 2003) and
Ms Claire Stevens (Nov 2016).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to luxford limited.
luxford limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LUXFORD LIMITED. This can take several minutes, an email will notify you when this has completed.
luxford limitedCompanies House Filings - See Documents
