Pomanda estimates the enterprise value of A_ZERO ARCHITECTS LIMITED at £128.5k based on a Turnover of £290.9k and 0.44x industry multiple (adjusted for size and gross margin).
a_zero architects limitedEstimated Valuation
£116.8k
Pomanda estimates the enterprise value of A_ZERO ARCHITECTS LIMITED at £116.8k based on an EBITDA of £29k and a 4.02x industry multiple (adjusted for size and gross margin).
a_zero architects limitedEstimated Valuation
£312.8k
Pomanda estimates the enterprise value of A_ZERO ARCHITECTS LIMITED at £312.8k based on Net Assets of £97.4k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A_zero Architects LimitedOverview
A_zero Architects Limited is a live company located in london, SE1 0AS with a Companies House number of 07281007. It operates in the architectural activities sector, SIC Code 71111. Founded in June 2010, it's largest shareholder is
alistair giles bruce
with a 100% stake. A_zero Architects Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£290.9k with
healthy
growth in recent years.
Pomanda's financial health check has awarded A_Zero Architects Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £290.9k, make it smaller than the average company (£941.2k)
£290.9k - A_zero Architects Limited
£941.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.6%)
15% - A_zero Architects Limited
7.6% - Industry AVG
Production
with a gross margin of 35.3%, this company has a higher cost of product (45.9%)
35.3% - A_zero Architects Limited
45.9% - Industry AVG
Profitability
an operating margin of 10% make it more profitable than the average company (7.1%)
10% - A_zero Architects Limited
7.1% - Industry AVG
Employees
with 5 employees, this is below the industry average (12)
5 - A_zero Architects Limited
12 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
£50.8k - A_zero Architects Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £58.2k, this is less efficient (£91.1k)
£58.2k - A_zero Architects Limited
£91.1k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (84 days)
143 days - A_zero Architects Limited
84 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (29 days)
45 days - A_zero Architects Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A_zero Architects Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A_zero Architects Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (51.1%)
20.3% - A_zero Architects Limited
51.1% - Industry AVG
A_ZERO ARCHITECTS LIMITED financials
EXPORT
A_Zero Architects Limited's latest turnover from May 2024 is estimated at £290.9 thousand and the company has net assets of £97.4 thousand. According to their latest financial statements, A_Zero Architects Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Turnover
290,869
201,278
182,862
191,608
211,364
140,136
207,433
145,436
45,747
17,779
20,488
713
6,213
3,492
Other Income Or Grants
Cost Of Sales
188,340
127,921
121,385
131,179
143,882
92,776
136,654
95,064
28,973
11,233
12,770
449
3,879
2,151
Gross Profit
102,529
73,358
61,477
60,428
67,482
47,360
70,779
50,372
16,774
6,547
7,718
265
2,334
1,342
Admin Expenses
73,508
49,455
54,466
50,026
52,334
81,796
40,820
30,523
4,886
-8,629
15,627
-9,379
-1,404
4
Operating Profit
29,021
23,903
7,011
10,402
15,148
-34,436
29,959
19,849
11,888
15,176
-7,909
9,644
3,738
1,338
Interest Payable
Interest Receivable
64
166
65
79
62
14
4
Pre-Tax Profit
29,021
23,903
7,011
10,402
15,148
-34,436
29,959
19,912
12,054
15,241
-7,830
9,706
3,751
1,342
Tax
-7,255
-5,976
-1,332
-1,976
-2,878
-5,692
-3,783
-2,411
-3,048
-2,232
-900
-349
Profit After Tax
21,766
17,927
5,679
8,426
12,270
-34,436
24,267
16,129
9,643
12,193
-7,830
7,474
2,851
993
Dividends Paid
Retained Profit
21,766
17,927
5,679
8,426
12,270
-34,436
24,267
16,129
9,643
12,193
-7,830
7,474
2,851
993
Employee Costs
254,082
145,743
179,766
183,449
226,597
173,014
178,345
94,020
45,670
44,003
44,596
43,827
43,016
41,696
Number Of Employees
5
3
4
4
5
4
4
2
1
1
1
1
1
1
EBITDA*
29,021
23,903
7,011
10,402
15,148
-34,436
29,959
19,849
12,558
15,906
-7,245
10,393
4,019
1,338
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Tangible Assets
1,616
1,915
1,638
2,184
1,829
2,023
2,357
2,121
2,012
2,192
1,993
2,248
842
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,616
1,915
1,638
2,184
1,829
2,023
2,357
2,121
2,012
2,192
1,993
2,248
842
Stock & work in progress
Trade Debtors
114,733
91,864
73,978
71,060
68,883
43,466
83,331
55,289
8,953
5,745
4,757
130
2,294
1,120
Group Debtors
Misc Debtors
5,751
3,235
850
836
835
1,618
Cash
50,977
15,446
10,483
20,980
3,852
1,560
misc current assets
1,438
total current assets
120,484
95,099
74,828
71,896
69,718
45,084
84,769
55,289
59,930
21,191
15,240
21,110
6,146
2,680
total assets
122,100
97,014
76,466
74,080
71,547
47,107
87,126
57,410
61,942
23,383
17,233
23,358
6,988
2,680
Bank overdraft
Bank loan
Trade Creditors
23,458
20,175
17,462
20,757
25,574
14,115
21,406
15,957
36,617
7,701
13,744
700
500
1,686
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
11,339
2,643
total current liabilities
23,458
20,175
17,462
20,757
25,574
14,115
21,406
15,957
36,617
7,701
13,744
12,039
3,143
1,686
loans
hp & lease commitments
Accruals and Deferred Income
1,290
1,253
1,345
1,343
2,419
1,708
other liabilities
provisions
total long term liabilities
1,290
1,253
1,345
1,343
2,419
1,708
total liabilities
24,748
21,428
18,807
22,100
27,993
15,823
21,406
15,957
36,617
7,701
13,744
12,039
3,143
1,686
net assets
97,352
75,586
57,659
51,980
43,554
31,284
65,720
41,453
25,325
15,682
3,489
11,319
3,845
994
total shareholders funds
97,352
75,586
57,659
51,980
43,554
31,284
65,720
41,453
25,325
15,682
3,489
11,319
3,845
994
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
Operating Activities
Operating Profit
29,021
23,903
7,011
10,402
15,148
-34,436
29,959
19,849
11,888
15,176
-7,909
9,644
3,738
1,338
Depreciation
670
730
664
749
281
Amortisation
Tax
-7,255
-5,976
-1,332
-1,976
-2,878
-5,692
-3,783
-2,411
-3,048
-2,232
-900
-349
Stock
Debtors
25,385
20,271
2,932
2,178
24,634
-38,247
28,042
46,336
3,208
988
4,627
-2,164
1,174
1,120
Creditors
3,283
2,713
-3,295
-4,817
11,459
-7,291
5,449
-20,660
28,916
-6,043
13,044
200
-1,186
1,686
Accruals and Deferred Income
37
-92
2
-1,076
711
1,708
-11,339
8,696
2,643
Deferred Taxes & Provisions
Cash flow from operations
-299
277
-546
355
-194
-1,772
1,674
-50,930
35,855
5,827
-10,167
19,221
3,402
1,555
Investing Activities
capital expenditure
299
-277
546
-355
194
334
-236
-109
-490
-929
-409
-2,155
-1,123
Change in Investments
cash flow from investments
299
-277
546
-355
194
334
-236
-109
-490
-929
-409
-2,155
-1,123
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
64
166
65
79
62
14
4
cash flow from financing
63
166
65
79
62
14
5
cash and cash equivalents
cash
-50,977
35,531
4,963
-10,497
17,128
2,292
1,560
overdraft
change in cash
-50,977
35,531
4,963
-10,497
17,128
2,292
1,560
a_zero architects limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a_zero architects limited. Get real-time insights into a_zero architects limited's credit score, group structure and payment trends.
Perform a competitor analysis for a_zero architects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
a_zero architects limited Ownership
A_ZERO ARCHITECTS LIMITED group structure
A_Zero Architects Limited has no subsidiary companies.
Ultimate parent company
A_ZERO ARCHITECTS LIMITED
07281007
A_ZERO ARCHITECTS LIMITED Shareholders
The sole shareholder of A_Zero Architects Limited is Alistair Giles Bruce.
alistair giles bruce
100%
a_zero architects limited directors
A_Zero Architects Limited currently has 2 directors.
The longest serving directors include
Mr Alistair Bruce (Jun 2010) and
Ms Jia Ingrid Hu (Dec 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a_zero architects limited.
a_zero architects limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A_ZERO ARCHITECTS LIMITED. This can take several minutes, an email will notify you when this has completed.
a_zero architects limitedCompanies House Filings - See Documents
