rilwood associates limited

Dissolved 

rilwood associates limited Company Information

Share RILWOOD ASSOCIATES LIMITED

Company Number

04752143

Shareholders

combined selection group ltd

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

hermes house manor road, horsforth, leeds, LS18 4DX

rilwood associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RILWOOD ASSOCIATES LIMITED at £0 based on a Turnover of £0 and 0.16x industry multiple (adjusted for size and gross margin).

rilwood associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RILWOOD ASSOCIATES LIMITED at £0 based on an EBITDA of £-158 and a 2.56x industry multiple (adjusted for size and gross margin).

rilwood associates limited Estimated Valuation

£199.1k

Pomanda estimates the enterprise value of RILWOOD ASSOCIATES LIMITED at £199.1k based on Net Assets of £127.9k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rilwood Associates Limited Overview

Rilwood Associates Limited is a dissolved company that was located in leeds, LS18 4DX with a Companies House number of 04752143. It operated in the other activities of employment placement agencies sector, SIC Code 78109. Founded in May 2003, it's largest shareholder was combined selection group ltd with a 100% stake. The last turnover for Rilwood Associates Limited was estimated at £0.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rilwood Associates Limited Health Check

Pomanda's financial health check has awarded Rilwood Associates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rilwood Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (9 weeks)

- - Rilwood Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.3%, this is a lower level of debt than the average (70%)

- - Rilwood Associates Limited

- - Industry AVG

RILWOOD ASSOCIATES LIMITED financials

EXPORTms excel logo

Rilwood Associates Limited's latest turnover from March 2019 is estimated at 0 and the company has net assets of £127.9 thousand. According to their latest financial statements, we estimate that Rilwood Associates Limited has no employees and maintains cash reserves of £357 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover002,145339,90113,068,85510,498,0228,331,8617,747,7326,982,0090
Other Income Or Grants0000000000
Cost Of Sales001,643255,5879,667,2357,766,6985,929,8215,319,5194,796,5100
Gross Profit0050284,3153,401,6202,731,3242,402,0402,428,2132,185,4990
Admin Expenses15943,246-213,605445,0983,466,7722,733,8252,280,6602,306,7882,037,370-297,037
Operating Profit-159-43,246214,107-360,783-65,152-2,501121,380121,425148,129297,037
Interest Payable0000000000
Interest Receivable383285565419416621494172
Pre-Tax Profit-156-43,238214,110-360,498-64,587-2,082121,796122,046148,624297,208
Tax00-42,822000-29,231-31,732-41,615-83,218
Profit After Tax-156-43,238171,288-360,498-64,587-2,08292,56590,314107,009213,990
Dividends Paid0000000000
Retained Profit-156-43,238171,288-360,498-64,587-2,08292,56590,314107,009213,990
Employee Costs0039,68784,7762,992,2842,626,2242,145,7942,134,6051,941,3550
Number Of Employees001271645252510
EBITDA*-159-43,246214,107-338,583-38,2545,966128,787134,266214,467425,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00038,82671,99514,39415,66218,09823,636419,144
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00038,82671,99514,39415,66218,09823,636419,144
Stock & work in progress0000000000
Trade Debtors00018,0001,325,3611,129,155933,983842,685750,601690,925
Group Debtors127,539821,569189,898980,716000000
Misc Debtors055,31102,000000000
Cash3574212,5868,547105,483120,37747,188119,339129,06668,673
misc current assets8,560000000000
total current assets136,456877,301192,4841,009,2631,430,8441,249,532981,171962,024879,667759,598
total assets136,456877,301192,4841,048,0891,502,8391,263,926996,833980,122903,3031,178,742
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 009034,7331,046,920762,128492,953568,807582,302684,452
Group/Directors Accounts0487,8020898,011000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities8,560261,44721,10425,305000000
total current liabilities8,560749,24921,194958,0491,046,920762,128492,953568,807582,302684,452
loans0000000000
hp & lease commitments000000000280,298
Accruals and Deferred Income0004,000000000
other liabilities0005,65814,66300000
provisions0003,6694,04500000
total long term liabilities00013,32718,7080000280,298
total liabilities8,560749,24921,194971,3761,065,628762,128492,953568,807582,302964,750
net assets127,896128,052171,29076,713437,211501,798503,880411,315321,001213,992
total shareholders funds127,896128,052171,29076,713437,211501,798503,880411,315321,001213,992
Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-159-43,246214,107-360,783-65,152-2,501121,380121,425148,129297,037
Depreciation00022,20026,8988,4677,40712,84166,338128,649
Amortisation0000000000
Tax00-42,822000-29,231-31,732-41,615-83,218
Stock0000000000
Debtors-749,341686,982189,898-324,645196,206195,17291,29892,08459,676690,925
Creditors0-9090-1,012,187284,792269,175-75,854-13,495-102,150684,452
Accruals and Deferred Income-252,887240,34321,10429,305000000
Deferred Taxes & Provisions000-3764,04500000
Cash flow from operations496,295-489,9752,581-997,19654,37779,969-67,596-3,04511,026335,995
Investing Activities
capital expenditure00010,969-84,499-7,199-4,971-7,303329,170-547,793
Change in Investments0000000000
cash flow from investments00010,969-84,499-7,199-4,971-7,303329,170-547,793
Financing Activities
Bank loans0000000000
Group/Directors Accounts-487,802487,8020898,011000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments00000000-280,298280,298
other long term liabilities000-9,00514,66300000
share issue0020000002
interest383285565419416621494172
cash flow from financing-487,799487,8105889,29115,228419416621-279,804280,472
cash and cash equivalents
cash-64-2,1652,586-96,936-14,89473,189-72,151-9,72760,39368,673
overdraft0000000000
change in cash-64-2,1652,586-96,936-14,89473,189-72,151-9,72760,39368,673

rilwood associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rilwood associates limited. Get real-time insights into rilwood associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rilwood Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rilwood associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in LS18 area or any other competitors across 12 key performance metrics.

rilwood associates limited Ownership

RILWOOD ASSOCIATES LIMITED group structure

Rilwood Associates Limited has no subsidiary companies.

Ultimate parent company

2 parents

RILWOOD ASSOCIATES LIMITED

04752143

RILWOOD ASSOCIATES LIMITED Shareholders

combined selection group ltd 100%

rilwood associates limited directors

Rilwood Associates Limited currently has 2 directors. The longest serving directors include Mr Ben Riley (May 2003) and Mr Wayne Underwood (May 2003).

officercountryagestartendrole
Mr Ben RileyUnited Kingdom46 years May 2003- Director
Mr Wayne UnderwoodEngland52 years May 2003- Director

P&L

March 2019

turnover

0

0%

operating profit

-158.9

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

127.9k

0%

total assets

136.5k

-0.84%

cash

357

-0.15%

net assets

Total assets minus all liabilities

rilwood associates limited company details

company number

04752143

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

May 2003

age

22

incorporated

UK

accounts

Small Company

last accounts submitted

March 2019

previous names

N/A

accountant

SAFFERY CHAMPNESS LLP

auditor

-

address

hermes house manor road, horsforth, leeds, LS18 4DX

Bank

-

Legal Advisor

-

rilwood associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rilwood associates limited. Currently there are 1 open charges and 0 have been satisfied in the past.

rilwood associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RILWOOD ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

rilwood associates limited Companies House Filings - See Documents

datedescriptionview/download