denis r. jones limited

Live MatureSmallDeclining

denis r. jones limited Company Information

Share DENIS R. JONES LIMITED

Company Number

04758439

Directors

Denis Jones

Sandra Jones

View All

Shareholders

denis r. jones

daniel d. jones

Group Structure

View All

Industry

Construction of commercial buildings

 +1

Registered Address

4 ellis meadow, selattyn, oswestry, SY10 7FE

Website

-

denis r. jones limited Estimated Valuation

£817.8k

Pomanda estimates the enterprise value of DENIS R. JONES LIMITED at £817.8k based on a Turnover of £2.8m and 0.3x industry multiple (adjusted for size and gross margin).

denis r. jones limited Estimated Valuation

£571.4k

Pomanda estimates the enterprise value of DENIS R. JONES LIMITED at £571.4k based on an EBITDA of £167k and a 3.42x industry multiple (adjusted for size and gross margin).

denis r. jones limited Estimated Valuation

£950k

Pomanda estimates the enterprise value of DENIS R. JONES LIMITED at £950k based on Net Assets of £552.6k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Denis R. Jones Limited Overview

Denis R. Jones Limited is a live company located in oswestry, SY10 7FE with a Companies House number of 04758439. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in May 2003, it's largest shareholder is denis r. jones with a 90% stake. Denis R. Jones Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Denis R. Jones Limited Health Check

Pomanda's financial health check has awarded Denis R. Jones Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£12.8m)

£2.8m - Denis R. Jones Limited

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9.5%)

-1% - Denis R. Jones Limited

9.5% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a comparable cost of product (17.4%)

17.4% - Denis R. Jones Limited

17.4% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (5.2%)

4.1% - Denis R. Jones Limited

5.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Denis R. Jones Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.4k, the company has an equivalent pay structure (£53.4k)

£53.4k - Denis R. Jones Limited

£53.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £923.5k, this is more efficient (£293.7k)

£923.5k - Denis R. Jones Limited

£293.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Denis R. Jones Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Denis R. Jones Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is more than average (11 days)

58 days - Denis R. Jones Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is average cash available to meet short term requirements (21 weeks)

22 weeks - Denis R. Jones Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.4%, this is a lower level of debt than the average (63.7%)

35.4% - Denis R. Jones Limited

63.7% - Industry AVG

DENIS R. JONES LIMITED financials

EXPORTms excel logo

Denis R. Jones Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £552.6 thousand. According to their latest financial statements, Denis R. Jones Limited has 3 employees and maintains cash reserves of £111.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,770,5981,965,8713,877,2802,847,7302,923,8651,184,3492,014,7461,545,8962,738,268237,4272,037,7573,510,3963,396,1141,797,5042,744,393
Other Income Or Grants
Cost Of Sales2,289,6211,644,6663,255,0512,401,8802,429,732981,2911,652,4091,264,4212,264,829197,7911,706,2772,893,1352,782,2261,446,4462,193,796
Gross Profit480,977321,205622,229445,850494,133203,058362,337281,476473,43939,636331,479617,261613,888351,058550,597
Admin Expenses366,293222,729604,426289,169482,563163,506193,558138,422512,18588,696321,724618,219591,613351,576481,509
Operating Profit114,68498,47617,803156,68111,57039,552168,779143,054-38,746-49,0609,755-95822,275-51869,088
Interest Payable11,25025,62510,125
Interest Receivable3,0823,41257936106404237111
Pre-Tax Profit106,51676,2638,257156,68111,57039,552168,779143,090-38,640-49,0209,797-92122,276-51769,089
Tax-26,629-14,490-1,569-29,769-2,198-7,515-32,068-28,618-2,253-5,792-19,345
Profit After Tax79,88761,7736,688126,9129,37232,037136,711114,472-38,640-49,0207,544-92116,484-51749,744
Dividends Paid
Retained Profit79,88761,7736,688126,9129,37232,037136,711114,472-38,640-49,0207,544-92116,484-51749,744
Employee Costs160,151152,412145,417139,404140,203135,813399,901293,003485,23238,948379,286664,003689,277391,235638,944
Number Of Employees333333971211018191118
EBITDA*166,952168,29417,803156,68111,57039,552168,779143,054-33,502-44,35415,2421,46225,3433,37472,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets176,194233,278141,619147,519130,489139,868114,91142,72717,38916,40318,7139,16111,58114,64912,141
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets176,194233,278141,619147,519130,489139,868114,91142,72717,38916,40318,7139,16111,58114,64912,141
Stock & work in progress370,000250,000658,309238,42922,060399,400391,400408,700391,400331,400
Trade Debtors287,080618,475574,352262,116393,179254,71115,000543
Group Debtors
Misc Debtors197,897176,887
Cash111,3116,087154,47828,79413,4362,66814,246370214
misc current assets
total current assets679,208720,054812,787618,475574,352262,116393,179254,711267,22335,496417,068405,646409,070391,943331,614
total assets855,402953,332954,406765,994704,841401,984508,090297,438284,61251,899435,781414,807420,651406,592343,755
Bank overdraft200,000300,000
Bank loan
Trade Creditors 349,064417,197101,944169,904179,752298,52625,468359,926348,477353,002355,359293,091
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities258,726236,269243,440
total current liabilities258,726436,269543,440349,064417,197101,944169,904179,752298,52625,468359,926348,477353,002355,359293,091
loans
hp & lease commitments
Accruals and Deferred Income12,75210,37832,146102,32918,540
other liabilities
provisions44,05044,3241,3123,0173,4211,4401,8381,906820
total long term liabilities44,05044,32412,75210,37832,146102,32918,5401,3123,0173,4211,4401,8381,906820
total liabilities302,776480,593543,440361,816427,575134,090272,233198,292299,83828,485363,347349,917354,840357,265293,911
net assets552,626472,739410,966404,178277,266267,894235,85799,146-15,22623,41472,43464,89065,81149,32749,844
total shareholders funds552,626472,739410,966404,178277,266267,894235,85799,146-15,22623,41472,43464,89065,81149,32749,844
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit114,68498,47617,803156,68111,57039,552168,779143,054-38,746-49,0609,755-95822,275-51869,088
Depreciation52,26869,8185,2444,7065,4872,4203,0683,8923,342
Amortisation
Tax-26,629-14,490-1,569-29,769-2,198-7,515-32,068-28,618-2,253-5,792-19,345
Stock120,000-408,309658,309-238,429216,369-377,3408,000-17,30017,30060,000331,400
Debtors-266,070463,967-618,47544,123312,236-131,063138,468254,711-15,00015,000-543543
Creditors-349,064-68,133315,253-67,960-9,848-118,774273,058-334,45811,449-4,525-2,35762,268293,091
Accruals and Deferred Income22,457-7,171230,6882,374-21,768-70,18383,78918,540
Deferred Taxes & Provisions-27444,324-1,312-1,705-4041,981-398-681,086820
Cash flow from operations308,576135,299-141,97617,030-9,37924,95772,184-3,39221,48213,1243,41913,8393696,18515,596
Investing Activities
capital expenditure4,816-161,4775,900-17,0309,379-24,957-72,184-25,338-6,230-2,396-15,039-6,400-15,483
Change in Investments
cash flow from investments4,816-161,4775,900-17,0309,379-24,957-72,184-25,338-6,230-2,396-15,039-6,400-15,483
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest-8,168-22,213-9,54636106404237111
cash flow from financing-8,168-22,213-9,446-6410640423711101
cash and cash equivalents
cash105,224-148,391154,478-28,79415,35810,768-11,57813,876370-214214
overdraft-200,000-100,000300,000
change in cash305,224-48,391-145,522-28,79415,35810,768-11,57813,876370-214214

denis r. jones limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for denis r. jones limited. Get real-time insights into denis r. jones limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Denis R. Jones Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for denis r. jones limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SY10 area or any other competitors across 12 key performance metrics.

denis r. jones limited Ownership

DENIS R. JONES LIMITED group structure

Denis R. Jones Limited has no subsidiary companies.

Ultimate parent company

DENIS R. JONES LIMITED

04758439

DENIS R. JONES LIMITED Shareholders

denis r. jones 90%
daniel d. jones 10%

denis r. jones limited directors

Denis R. Jones Limited currently has 3 directors. The longest serving directors include Mr Denis Jones (May 2003) and Mrs Sandra Jones (Aug 2016).

officercountryagestartendrole
Mr Denis JonesUnited Kingdom74 years May 2003- Director
Mrs Sandra JonesUnited Kingdom58 years Aug 2016- Director
Mr Daniel JonesUnited Kingdom38 years Mar 2018- Director

P&L

March 2024

turnover

2.8m

+41%

operating profit

114.7k

0%

gross margin

17.4%

+6.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

552.6k

+0.17%

total assets

855.4k

-0.1%

cash

111.3k

+17.29%

net assets

Total assets minus all liabilities

denis r. jones limited company details

company number

04758439

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STUBBS PARKIN & SOUTH

auditor

-

address

4 ellis meadow, selattyn, oswestry, SY10 7FE

Bank

-

Legal Advisor

-

denis r. jones limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to denis r. jones limited. Currently there are 2 open charges and 7 have been satisfied in the past.

denis r. jones limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENIS R. JONES LIMITED. This can take several minutes, an email will notify you when this has completed.

denis r. jones limited Companies House Filings - See Documents

datedescriptionview/download