msc services (yorkshire) ltd

Dissolved 

msc services (yorkshire) ltd Company Information

Share MSC SERVICES (YORKSHIRE) LTD

Company Number

07169552

Directors

Mark Robinson

Shareholders

mark ian robinson

kay robinson

Group Structure

View All

Industry

Construction of commercial buildings

 +1

Registered Address

unit 8b marina court, castle street, hull, HU1 1TJ

msc services (yorkshire) ltd Estimated Valuation

£247.6k

Pomanda estimates the enterprise value of MSC SERVICES (YORKSHIRE) LTD at £247.6k based on a Turnover of £1.1m and 0.22x industry multiple (adjusted for size and gross margin).

msc services (yorkshire) ltd Estimated Valuation

£61.3k

Pomanda estimates the enterprise value of MSC SERVICES (YORKSHIRE) LTD at £61.3k based on an EBITDA of £23.5k and a 2.61x industry multiple (adjusted for size and gross margin).

msc services (yorkshire) ltd Estimated Valuation

£63k

Pomanda estimates the enterprise value of MSC SERVICES (YORKSHIRE) LTD at £63k based on Net Assets of £36.7k and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Msc Services (yorkshire) Ltd Overview

Msc Services (yorkshire) Ltd is a dissolved company that was located in hull, HU1 1TJ with a Companies House number of 07169552. It operated in the construction of commercial buildings sector, SIC Code 41201. Founded in February 2010, it's largest shareholder was mark ian robinson with a 50% stake. The last turnover for Msc Services (yorkshire) Ltd was estimated at £1.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Msc Services (yorkshire) Ltd Health Check

Pomanda's financial health check has awarded Msc Services (Yorkshire) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£7.9m)

£1.1m - Msc Services (yorkshire) Ltd

£7.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (9%)

27% - Msc Services (yorkshire) Ltd

9% - Industry AVG

production

Production

with a gross margin of 10%, this company has a higher cost of product (16.8%)

10% - Msc Services (yorkshire) Ltd

16.8% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (4.8%)

0.9% - Msc Services (yorkshire) Ltd

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (60)

3 - Msc Services (yorkshire) Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Msc Services (yorkshire) Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £367.1k, this is more efficient (£264.2k)

£367.1k - Msc Services (yorkshire) Ltd

£264.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (49 days)

83 days - Msc Services (yorkshire) Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 101 days, this is slower than average (45 days)

101 days - Msc Services (yorkshire) Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (10 days)

0 days - Msc Services (yorkshire) Ltd

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)

1 weeks - Msc Services (yorkshire) Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (71.3%)

89.2% - Msc Services (yorkshire) Ltd

71.3% - Industry AVG

MSC SERVICES (YORKSHIRE) LTD financials

EXPORTms excel logo

Msc Services (Yorkshire) Ltd's latest turnover from February 2016 is estimated at £1.1 million and the company has net assets of £36.7 thousand. According to their latest financial statements, we estimate that Msc Services (Yorkshire) Ltd has 3 employees and maintains cash reserves of £6.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Turnover1,101,3361,274,221495,576537,138516,851215,390
Other Income Or Grants
Cost Of Sales991,2171,156,503448,078484,898464,468191,513
Gross Profit110,120117,71847,49852,24052,38423,877
Admin Expenses100,32592,68238,62551,56963,7536,086
Operating Profit9,79525,0368,873671-11,36917,791
Interest Payable
Interest Receivable1771802819
Pre-Tax Profit9,81125,1088,953699-11,35017,792
Tax-1,962-5,273-2,059-168-4,982
Profit After Tax7,84919,8356,894531-11,35012,810
Dividends Paid
Retained Profit7,84919,8356,894531-11,35012,810
Employee Costs120,682155,12874,95073,37072,45335,753
Number Of Employees342221
EBITDA*23,52439,05516,7055,000-5,94023,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Tangible Assets77,79979,43560,34043,48630,76936,198
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets77,79979,43560,34043,48630,76936,198
Stock & work in progress1,2211,1022,01532,00622,74226,241
Trade Debtors252,867302,82084,40892,716104,54638,650
Group Debtors
Misc Debtors
Cash6,33127628,2053,7147,462100
misc current assets
total current assets260,419304,198114,628128,436134,75064,991
total assets338,218383,633174,968171,922165,519101,189
Bank overdraft
Bank loan
Trade Creditors 275,798322,147165,983161,879148,42467,519
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities275,798322,147165,983161,879148,42467,519
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities25,75132,6667,95215,53520,760
provisions
total long term liabilities25,75132,6667,95215,53520,760
total liabilities301,549354,813165,983169,831163,95988,279
net assets36,66928,8208,9852,0911,56012,910
total shareholders funds36,66928,8208,9852,0911,56012,910
Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011
Operating Activities
Operating Profit9,79525,0368,873671-11,36917,791
Depreciation13,72914,0197,8324,3295,4296,005
Amortisation
Tax-1,962-5,273-2,059-168-4,982
Stock119-913-29,9919,264-3,49926,241
Debtors-49,953218,412-8,308-11,83065,89638,650
Creditors-46,349156,1644,10413,45580,90567,519
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations25,047-27,55357,04920,85312,56821,442
Investing Activities
capital expenditure-12,093-33,114-24,686-17,046-42,203
Change in Investments
cash flow from investments-12,093-33,114-24,686-17,046-42,203
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,91532,666-7,952-7,583-5,22520,760
share issue100
interest1771802819
cash flow from financing-6,89832,737-7,872-7,555-5,20620,860
cash and cash equivalents
cash6,055-27,92924,491-3,7487,362100
overdraft
change in cash6,055-27,92924,491-3,7487,362100

msc services (yorkshire) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for msc services (yorkshire) ltd. Get real-time insights into msc services (yorkshire) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Msc Services (yorkshire) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for msc services (yorkshire) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in HU1 area or any other competitors across 12 key performance metrics.

msc services (yorkshire) ltd Ownership

MSC SERVICES (YORKSHIRE) LTD group structure

Msc Services (Yorkshire) Ltd has no subsidiary companies.

Ultimate parent company

MSC SERVICES (YORKSHIRE) LTD

07169552

MSC SERVICES (YORKSHIRE) LTD Shareholders

mark ian robinson 50%
kay robinson 50%

msc services (yorkshire) ltd directors

Msc Services (Yorkshire) Ltd currently has 1 director, Mr Mark Robinson serving since Feb 2010.

officercountryagestartendrole
Mr Mark RobinsonEngland53 years Feb 2010- Director

P&L

February 2016

turnover

1.1m

-14%

operating profit

9.8k

0%

gross margin

10%

+8.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2016

net assets

36.7k

+0.27%

total assets

338.2k

-0.12%

cash

6.3k

+21.94%

net assets

Total assets minus all liabilities

msc services (yorkshire) ltd company details

company number

07169552

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

February 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

February 2016

previous names

N/A

accountant

-

auditor

-

address

unit 8b marina court, castle street, hull, HU1 1TJ

Bank

-

Legal Advisor

-

msc services (yorkshire) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to msc services (yorkshire) ltd.

msc services (yorkshire) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MSC SERVICES (YORKSHIRE) LTD. This can take several minutes, an email will notify you when this has completed.

msc services (yorkshire) ltd Companies House Filings - See Documents

datedescriptionview/download