r.n.l. ice cream limited

Live MatureMicroHigh

r.n.l. ice cream limited Company Information

Share R.N.L. ICE CREAM LIMITED

Company Number

04759725

Directors

Robert Lumb

Shareholders

mr robert nigel lumb

mrs sheila lumb

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

456 whitworth road, rochdale, OL12 0SN

Website

-

r.n.l. ice cream limited Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of R.N.L. ICE CREAM LIMITED at £38.7k based on a Turnover of £98.1k and 0.4x industry multiple (adjusted for size and gross margin).

r.n.l. ice cream limited Estimated Valuation

£1k

Pomanda estimates the enterprise value of R.N.L. ICE CREAM LIMITED at £1k based on an EBITDA of £353 and a 2.89x industry multiple (adjusted for size and gross margin).

r.n.l. ice cream limited Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of R.N.L. ICE CREAM LIMITED at £42.7k based on Net Assets of £20k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.n.l. Ice Cream Limited Overview

R.n.l. Ice Cream Limited is a live company located in rochdale, OL12 0SN with a Companies House number of 04759725. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2003, it's largest shareholder is mr robert nigel lumb with a 99% stake. R.n.l. Ice Cream Limited is a mature, micro sized company, Pomanda has estimated its turnover at £98.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.n.l. Ice Cream Limited Health Check

Pomanda's financial health check has awarded R.N.L. Ice Cream Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £98.1k, make it smaller than the average company (£4.2m)

£98.1k - R.n.l. Ice Cream Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.1%)

26% - R.n.l. Ice Cream Limited

9.1% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (37.9%)

17.1% - R.n.l. Ice Cream Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.5%)

0.4% - R.n.l. Ice Cream Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - R.n.l. Ice Cream Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - R.n.l. Ice Cream Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49k, this is less efficient (£156.4k)

£49k - R.n.l. Ice Cream Limited

£156.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (38 days)

78 days - R.n.l. Ice Cream Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (32 days)

57 days - R.n.l. Ice Cream Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.n.l. Ice Cream Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R.n.l. Ice Cream Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.9%, this is a lower level of debt than the average (60.3%)

40.9% - R.n.l. Ice Cream Limited

60.3% - Industry AVG

R.N.L. ICE CREAM LIMITED financials

EXPORTms excel logo

R.N.L. Ice Cream Limited's latest turnover from May 2024 is estimated at £98.1 thousand and the company has net assets of £20 thousand. According to their latest financial statements, R.N.L. Ice Cream Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover98,07146,20937,54148,94861,08160,79860,58160,98147,29516,85013,08432,1228,48013,7124,239
Other Income Or Grants
Cost Of Sales81,31638,08031,28541,30350,58550,54550,39450,28539,00314,03610,92626,6476,99211,1923,399
Gross Profit16,7558,1296,2577,64510,49610,25310,18710,6968,2922,8152,1575,4751,4882,519840
Admin Expenses16,402-4,736-6832,02416,40313,66912,578-51516,21112,270-8,101-6,227-5,4272,452828
Operating Profit35312,8656,9405,621-5,907-3,416-2,39111,211-7,919-9,45510,25811,7026,9156712
Interest Payable6941,5051,272610
Interest Receivable223291113106684720241614121062
Pre-Tax Profit-11711,6515,7815,021-5,901-3,348-2,34411,231-7,895-9,43910,27211,7146,9257314
Tax-2,913-1,098-954-2,134-2,157-2,694-1,662-19-4
Profit After Tax-1178,7384,6834,067-5,901-3,348-2,3449,097-7,895-9,4398,1159,0205,2635410
Dividends Paid
Retained Profit-1178,7384,6834,067-5,901-3,348-2,3449,097-7,895-9,4398,1159,0205,2635410
Employee Costs101,33996,19990,89985,41084,46082,66078,23975,72476,01637,62837,69436,72336,88436,09835,721
Number Of Employees222222222111111
EBITDA*35316,19610,8158,896-4,885-2,070-61413,207-5,063-5,63015,22013,3039,5312,867577

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets11,47114,12415,62512,0483,3234,3455,6917,4689,18011,71815,1435,1058,2068,8222,190
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,47114,12415,62512,0483,3234,3455,6917,4689,18011,71815,1435,1058,2068,8222,190
Stock & work in progress9507501,0001,3001,4001,8502,0002,8503,8001,5001,500
Trade Debtors21,1723,4484491,4871074,38510,150599599351
Group Debtors
Misc Debtors1,20610,12710,2442,4771,2572,990
Cash8,5104,40618,2312,1809,1558,8829,8855,8173,5902,9282,5972,2621,609754
misc current assets1,019
total current assets22,37824,05415,84923,1953,48010,55511,98914,8758,7747,3908,81314,2472,8612,2081,105
total assets33,84938,17831,47435,2436,80314,90017,68022,34317,95419,10823,95619,35211,06711,0303,295
Bank overdraft
Bank loan
Trade Creditors 12,709219687832,1583,48712,7255,9841,3944,9055,64010,8663,185
Group/Directors Accounts742203560173
other short term finances
hp & lease commitments
other current liabilities5,5483,4378,4083,0425,4823,4674,530
total current liabilities12,7095,6243,6588,4434,0706,2665,6988,01712,7255,9841,3944,9055,64010,8663,185
loans12,33316,33320,000
hp & lease commitments
Accruals and Deferred Income1,137
other liabilities
provisions
total long term liabilities1,13712,33316,33320,000
total liabilities13,84617,95719,99128,4434,0706,2665,6988,01712,7255,9841,3944,9055,64010,8663,185
net assets20,00320,22111,4836,8002,7338,63411,98214,3265,22913,12422,56214,4475,427164110
total shareholders funds20,00320,22111,4836,8002,7338,63411,98214,3265,22913,12422,56214,4475,427164110
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit35312,8656,9405,621-5,907-3,416-2,39111,211-7,919-9,45510,25811,7026,9156712
Depreciation3,3313,8753,2751,0221,3461,7771,9962,8563,8254,9621,6012,6162,800565
Amortisation
Tax-2,913-1,098-954-2,134-2,157-2,694-1,662-19-4
Stock-950200-250-300-100-450-150-850-9502,3001,500
Debtors8,8032,8826,7293,964-1,257-1,7332,883107-4,385-5,7659,551248351
Creditors12,70711-968185-1,375-1,329-9,2386,7414,590-3,511-735-5,2267,6813,185
Accruals and Deferred Income-4,4112,111-4,9715,366-2,4402,015-1,0634,530
Deferred Taxes & Provisions
Cash flow from operations79612,313-1,7328,676-7,040277-1,1234,3322,5211,04515,317-1,1772,64310,2813,407
Investing Activities
capital expenditure2,653-1,830-7,452-12,000-284-318-400-15,0001,500-2,000-9,432-2,755
Change in Investments
cash flow from investments2,653-1,830-7,452-12,000-284-318-400-15,0001,500-2,000-9,432-2,755
Financing Activities
Bank loans
Group/Directors Accounts-74-146185-2559-7273
Other Short Term Loans
Long term loans-12,333-4,000-3,66720,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1011100
interest-471-1,214-1,159-6006684720241614121062
cash flow from financing-12,979-5,360-4,64119,37565-41202024171412106102
cash and cash equivalents
cash-8,5104,104-13,82516,051-6,975273-1,0034,0682,227662331335653855754
overdraft
change in cash-8,5104,104-13,82516,051-6,975273-1,0034,0682,227662331335653855754

r.n.l. ice cream limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.n.l. ice cream limited. Get real-time insights into r.n.l. ice cream limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.n.l. Ice Cream Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.n.l. ice cream limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in OL12 area or any other competitors across 12 key performance metrics.

r.n.l. ice cream limited Ownership

R.N.L. ICE CREAM LIMITED group structure

R.N.L. Ice Cream Limited has no subsidiary companies.

Ultimate parent company

R.N.L. ICE CREAM LIMITED

04759725

R.N.L. ICE CREAM LIMITED Shareholders

mr robert nigel lumb 99.01%
mrs sheila lumb 0.99%

r.n.l. ice cream limited directors

R.N.L. Ice Cream Limited currently has 1 director, Mr Robert Lumb serving since May 2003.

officercountryagestartendrole
Mr Robert Lumb58 years May 2003- Director

P&L

May 2024

turnover

98.1k

+112%

operating profit

353.3

0%

gross margin

17.1%

-2.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

20k

-0.01%

total assets

33.8k

-0.11%

cash

0

-1%

net assets

Total assets minus all liabilities

r.n.l. ice cream limited company details

company number

04759725

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

456 whitworth road, rochdale, OL12 0SN

Bank

-

Legal Advisor

-

r.n.l. ice cream limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r.n.l. ice cream limited.

r.n.l. ice cream limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.N.L. ICE CREAM LIMITED. This can take several minutes, an email will notify you when this has completed.

r.n.l. ice cream limited Companies House Filings - See Documents

datedescriptionview/download