Morgan Dodd Limited

POWER SEARCH PRICING

SOLUTIONS

morgan dodd limited Company Information

Company Number

04770287

Next Accounts

Feb 2025

Directors

Carl Dodd

Shareholders

carl dodd

alison jane dodd

Group Structure

View All

Industry

Tax consultancy

Registered Address

5 myrtle grove, auckley, doncaster, south yorkshire, DN9 3HR

Website

www.morgandodd.co.uk

morgan dodd limited Estimated Valuation

£297.4k

Pomanda estimates the enterprise value of MORGAN DODD LIMITED at £297.4k based on Net Assets of £83.2k and 3.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morgan Dodd Limited is a live company located in doncaster, DN9 3HR with a Companies House number of 04770287. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2003, it's largest shareholder is carl dodd with a 60% stake. Morgan Dodd Limited is a mature, micro sized company, Pomanda has estimated its turnover at £150.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Morgan Dodd Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £150.9k, make it in line with the average company (£176.1k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.4%)

EXPORT

Morgan Dodd Limited's latest turnover from May 2023 is estimated at £150.9 thousand and the company has net assets of £83.2 thousand. According to their latest financial statements, Morgan Dodd Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	150,867	194,107	194,091	167,580	53,413	116,526	107,147	136,435	144,416	124,544	117,600	56,045	16,072	59,175
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	81,711	110,516	99,919	75,240	20,061	46,584	44,644	58,422	52,904	45,167	40,761	27,604	6,696	19,870
Gross Profit	69,156	83,592	94,172	92,340	33,352	69,942	62,502	78,013	91,512	79,378	76,839	28,441	9,375	39,305
Admin Expenses	83,975	90,099	45,941	40,666	42,400	62,923	60,066	87,686	87,203	62,163	67,767	22,028	21,996	14,266
Operating Profit	-14,819	-6,507	48,231	51,674	-9,048	7,019	2,436	-9,673	4,309	17,215	9,072	6,413	-12,621	25,039
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	8	62	0	5	34	69	98	62	27	47	27
Pre-Tax Profit	-14,819	-6,507	48,231	51,683	-8,986	7,019	2,441	-9,639	4,378	17,313	9,134	6,439	-12,574	25,065
Tax	0	0	-9,164	-9,820	0	-1,334	-464	0	-875	-3,636	-2,101	-1,545	0	-7,018
Profit After Tax	-14,819	-6,507	39,067	41,863	-8,986	5,685	1,977	-9,639	3,502	13,677	7,033	4,894	-12,574	18,047
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-14,819	-6,507	39,067	41,863	-8,986	5,685	1,977	-9,639	3,502	13,677	7,033	4,894	-12,574	18,047
Employee Costs	57,401	83,163	76,932	92,676	123,313	114,300	55,012	65,816	68,908	67,620	68,266	32,297	26,493	23,976
Number Of Employees	2	3	3	4	4	4	2	2	2	2	2	1	1	1
EBITDA*	-14,819	-6,507	48,231	51,674	-9,048	7,019	2,436	-8,764	5,531	18,314	14,763	11,999	-6,924	30,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	1,605	2,111	2,638	3,135	2,817	2,251	2,787	3,056	3,000	3,052	1,278	1,019	836	1,166
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	5,187	10,374	15,741
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,605	2,111	2,638	3,135	2,817	2,251	2,787	3,056	3,000	3,052	1,278	6,206	11,210	16,907
Stock & work in progress	0	0	0	0	1,685	0	0	1,538	1,465	1,438	1,250	950	900	900
Trade Debtors	94,732	142,455	131,109	88,971	4,445	40,421	36,848	39,266	37,139	26,955	28,910	12,216	3,857	14,537
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	388	0	785	785	9,023	0	0	3,890	3,226	2,578	0	2,685	1,863	0
Cash	0	0	0	0	16,578	0	0	3,673	10,119	17,294	21,907	2,782	7,905	10,703
misc current assets	0	0	0	0	0	1,736	1,561	0	0	0	0	0	0	0
total current assets	95,120	142,455	131,894	89,756	31,731	42,157	38,409	48,367	51,949	48,265	52,067	18,633	14,525	26,140
total assets	96,725	144,566	134,532	92,891	34,548	44,408	41,196	51,423	54,949	51,317	53,345	24,839	25,735	43,047
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,505	45,462	28,136	27,399	2,113	11,806	14,279	26,383	20,270	20,140	35,845	14,372	20,162	24,900
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	8,719	0	0	0	0	0	0	0	0	0
total current liabilities	13,505	45,462	28,136	27,399	10,832	11,806	14,279	26,383	20,270	20,140	35,845	14,372	20,162	24,900
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	1,065	1,850	13	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	1,065	1,850	13	0	0	0	0	0	0	0	0	0	0
total liabilities	13,505	46,527	29,986	27,412	10,832	11,806	14,279	26,383	20,270	20,140	35,845	14,372	20,162	24,900
net assets	83,220	98,039	104,546	65,479	23,716	32,602	26,917	25,040	34,679	31,177	17,500	10,467	5,573	18,147
total shareholders funds	83,220	98,039	104,546	65,479	23,716	32,602	26,917	25,040	34,679	31,177	17,500	10,467	5,573	18,147

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-14,819	-6,507	48,231	51,674	-9,048	7,019	2,436	-9,673	4,309	17,215	9,072	6,413	-12,621	25,039
Depreciation	0	0	0	0	0	0	0	909	1,222	1,099	504	399	330	468
Amortisation	0	0	0	0	0	0	0	0	0	0	5,187	5,187	5,367	4,511
Tax	0	0	-9,164	-9,820	0	-1,334	-464	0	-875	-3,636	-2,101	-1,545	0	-7,018
Stock	0	0	0	-1,685	1,685	0	-1,538	73	27	188	300	50	0	900
Debtors	-47,335	10,561	42,138	76,288	-26,953	3,573	-6,308	2,791	10,832	623	14,009	9,181	-8,817	14,537
Creditors	-31,957	17,326	737	25,286	-9,693	-2,473	-12,104	6,113	130	-15,705	21,473	-5,790	-4,738	24,900
Accruals and Deferred Income	-1,065	-785	1,837	-8,706	8,719	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-506	-527	-497	-16,169	15,246	-361	-2,286	-5,515	-6,073	-1,838	19,826	-4,567	-2,845	32,463
Investing Activities
capital expenditure	506	527	497	-318	-566	536	269	-965	-1,170	-2,873	-763	-582	0	-21,886
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	506	527	497	-318	-566	536	269	-965	-1,170	-2,873	-763	-582	0	-21,886
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-100	100	0	-100	0	0	0	0	0	0	100
interest	0	0	0	8	62	0	5	34	69	98	62	27	47	27
cash flow from financing	0	0	0	-92	162	0	-95	34	69	98	62	27	47	127
cash and cash equivalents
cash	0	0	0	-16,578	16,578	0	-3,673	-6,446	-7,175	-4,613	19,125	-5,123	-2,798	10,703
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-16,578	16,578	0	-3,673	-6,446	-7,175	-4,613	19,125	-5,123	-2,798	10,703

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for morgan dodd limited. Get real-time insights into morgan dodd limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for morgan dodd limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN9 area or any other competitors across 12 key performance metrics.

MORGAN DODD LIMITED group structure

Morgan Dodd Limited has no subsidiary companies.

Ultimate parent company

MORGAN DODD LIMITED

04770287

MORGAN DODD LIMITED Shareholders

carl dodd	60%
alison jane dodd	40%

Morgan Dodd Limited currently has 1 director, Mr Carl Dodd serving since May 2003.

officer	country	age	start	end	role
Mr Carl Dodd		67 years	May 2003	-	Director

P&L

May 2023

turnover

150.9k

-22%

operating profit

-14.8k

gross margin

45.9%

+6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

83.2k

-0.15%

total assets

96.7k

-0.33%

cash

net assets

Total assets minus all liabilities

Similar Companies

lindrick accountancy services ltd

3.5

esr accountancy limited

1.5

summit accountants limited

owen & co (accountants) ltd

everyday accounting (cheshire) limited

company number

04770287

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

69203 - Tax consultancy

69201 - Accounting, and auditing activities

incorporation date

May 2003

ultimate parent company

None

previous names

N/A

address

5 myrtle grove, auckley, doncaster, south yorkshire, DN9 3HR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to morgan dodd limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MORGAN DODD LIMITED. This can take several minutes, an email will notify you when this has completed.

morgan dodd limited Company Information

morgan dodd limited Estimated Valuation

morgan dodd limited Estimated Valuation

morgan dodd limited Estimated Valuation

Morgan Dodd Limited Overview

Morgan Dodd Limited Health Check

MORGAN DODD LIMITED financials

morgan dodd limited Credit Report and Business Information

Morgan Dodd Limited Competitor Analysis

morgan dodd limited Ownership

morgan dodd limited directors

morgan dodd limited company details

morgan dodd limited Charges & Mortgages

morgan dodd limited Capital Raised & Share Issues BETA

morgan dodd limited Companies House Filings - See Documents