lindrick accountancy services ltd

Live EstablishedSmallHigh

lindrick accountancy services ltd Company Information

Share LINDRICK ACCOUNTANCY SERVICES LTD

Company Number

06532593

Shareholders

jpw investments limited

mathew bradford

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 +2

Registered Address

lindrick house 205 outgang lane, dinnington, sheffield, south yorkshire, S25 3QY

lindrick accountancy services ltd Estimated Valuation

£452.3k

Pomanda estimates the enterprise value of LINDRICK ACCOUNTANCY SERVICES LTD at £452.3k based on a Turnover of £553.1k and 0.82x industry multiple (adjusted for size and gross margin).

lindrick accountancy services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LINDRICK ACCOUNTANCY SERVICES LTD at £0 based on an EBITDA of £-36.3k and a 4.8x industry multiple (adjusted for size and gross margin).

lindrick accountancy services ltd Estimated Valuation

£505.4k

Pomanda estimates the enterprise value of LINDRICK ACCOUNTANCY SERVICES LTD at £505.4k based on Net Assets of £141.3k and 3.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lindrick Accountancy Services Ltd Overview

Lindrick Accountancy Services Ltd is a live company located in sheffield, S25 3QY with a Companies House number of 06532593. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2008, it's largest shareholder is jpw investments limited with a 15.5% stake. Lindrick Accountancy Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £553.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lindrick Accountancy Services Ltd Health Check

Pomanda's financial health check has awarded Lindrick Accountancy Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £553.1k, make it larger than the average company (£156.1k)

£553.1k - Lindrick Accountancy Services Ltd

£156.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.9%)

15% - Lindrick Accountancy Services Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 79.4%, this company has a comparable cost of product (79.4%)

79.4% - Lindrick Accountancy Services Ltd

79.4% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (6.5%)

-9.1% - Lindrick Accountancy Services Ltd

6.5% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (3)

12 - Lindrick Accountancy Services Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)

£34.2k - Lindrick Accountancy Services Ltd

£34.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.1k, this is less efficient (£73.1k)

£46.1k - Lindrick Accountancy Services Ltd

£73.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is near the average (80 days)

64 days - Lindrick Accountancy Services Ltd

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is close to average (20 days)

22 days - Lindrick Accountancy Services Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lindrick Accountancy Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (33 weeks)

10 weeks - Lindrick Accountancy Services Ltd

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.4%, this is a similar level of debt than the average (60.9%)

65.4% - Lindrick Accountancy Services Ltd

60.9% - Industry AVG

LINDRICK ACCOUNTANCY SERVICES LTD financials

EXPORTms excel logo

Lindrick Accountancy Services Ltd's latest turnover from March 2024 is estimated at £553.1 thousand and the company has net assets of £141.3 thousand. According to their latest financial statements, Lindrick Accountancy Services Ltd has 12 employees and maintains cash reserves of £45.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover553,057512,366480,256358,954404,141404,604419,430386,806427,846378,512287,847343,485391,986335,617215,416
Other Income Or Grants000000000000000
Cost Of Sales113,96394,98393,94456,49339,73215,87541,66334,69931,44629,95612,38318,40123,45520,15312,035
Gross Profit439,094417,383386,312302,460364,409388,729377,766352,107396,399348,555275,464325,084368,531315,464203,381
Admin Expenses489,284349,338378,974331,048372,080368,203330,849348,892389,347232,701277,512308,508349,529313,675186,245
Operating Profit-50,19068,0457,338-28,588-7,67120,52646,9173,2157,052115,854-2,04816,57619,0021,78917,136
Interest Payable5,6267,3876,2664,0082,2483,8294,6755,1722,929599500
Interest Receivable3,8054,237761755955436214429031827831138028787
Pre-Tax Profit-52,01164,8951,833-32,521-9,86017,25142,604-1,8134,413116,167-1,78016,87819,3772,07617,224
Tax0-12,330-34800-3,278-8,0950-882-24,3950-4,051-5,038-581-4,823
Profit After Tax-52,01152,5651,485-32,521-9,86013,97334,509-1,8133,53091,772-1,78012,82714,3391,49512,401
Dividends Paid000000000000000
Retained Profit-52,01152,5651,485-32,521-9,86013,97334,509-1,8133,53091,772-1,78012,82714,3391,49512,401
Employee Costs409,990374,800290,567287,641291,509350,014277,342259,764263,511233,997203,879221,013210,839180,122113,784
Number Of Employees1212111212111099867775
EBITDA*-36,29977,12333,4023,301-6,32722,24048,50634,59726,257137,62925,68535,11966,55918,68118,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets191,775205,481155,009155,665162,256163,365162,989162,369132,68316,16238,8213271,9351,7842,505
Intangible Assets0000000030,00045,00060,00075,00090,000105,000120,000
Investments & Other70,00070,00070,00070,00070,00070,00070,00070,00050,00020,00000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets261,775275,481225,009225,665232,256233,365232,989232,369212,68381,16298,82175,32791,935106,784122,505
Stock & work in progress000004,2584,8085,3354,550000000
Trade Debtors98,05090,37885,86364,09364,48563,57466,24954,64760,65650,69231,68941,37248,00243,07728,124
Group Debtors000000000000000
Misc Debtors3,50010,6453,8254,1507,0966,2255,9955,7925,665000000
Cash45,09299,86999,538103,38246,99070,87676,83367,83447,21268,63458,61252,39971,93579,91234,891
misc current assets000000000000000
total current assets146,642200,892189,226171,625118,571144,933153,885133,608118,083119,32690,30193,771119,937122,98963,015
total assets408,417476,373414,235397,290350,827378,298386,874365,977330,766200,488189,122169,098211,872229,773185,520
Bank overdraft00000009,0009,000000000
Bank loan10,00010,0007,9657,96500000000000
Trade Creditors 6,9535,8676,4058,59312,38110,09211,23517,1345,07169,203135,416127,796183,397215,637173,019
Group/Directors Accounts105,459109,713104,52179,05078,55774,39268,99500000000
other short term finances12,26012,26013,26013,26018,00018,00018,00000000000
hp & lease commitments4,0403,74300000012,506000000
other current liabilities79,90066,61879,63467,77559,42167,33870,628121,57888,354000000
total current liabilities218,612208,201211,785176,643168,359169,822168,858147,712114,93169,203135,416127,796183,397215,637173,019
loans16,59638,89861,75681,44810,74826,96750,48066,37481,131014014014000
hp & lease commitments31,94435,9850000000000000
Accruals and Deferred Income000000000000000
other liabilities000000019,000011114,184001400
provisions000000000000000
total long term liabilities48,54074,88361,75681,44810,74826,96750,48085,37481,13111114,3241401401400
total liabilities267,152283,084273,541258,091179,107196,789219,338233,086196,06269,314149,740127,936183,537215,777173,019
net assets141,265193,289140,694139,199171,720181,509167,536132,891134,704131,17439,38241,16228,33513,99612,501
total shareholders funds141,265193,289140,694139,199171,720181,509167,536132,891134,704131,17439,38241,16228,33513,99612,501
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-50,19068,0457,338-28,588-7,67120,52646,9173,2157,052115,854-2,04816,57619,0021,78917,136
Depreciation13,8919,0781,67031,8891,3441,7141,5891,3824,2056,77512,7333,5432,8701,8921,486
Amortisation0024,394000030,00015,00015,00015,00015,00044,68715,0000
Tax0-12,330-34800-3,278-8,0950-882-24,3950-4,051-5,038-581-4,823
Stock0000-4,258-550-5277854,550000000
Debtors52711,33521,445-3,3381,782-2,44511,805-5,88215,62919,003-9,683-6,6304,92514,95328,124
Creditors1,086-538-2,188-3,7882,289-1,143-5,89912,063-64,132-66,2137,620-55,601-32,24042,618173,019
Accruals and Deferred Income13,282-13,01611,8598,354-7,917-3,290-50,95033,22488,354000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-22,45839,90421,28011,205-9,47917,524-27,71684,98129,41828,01842,988-17,90324,35645,765158,694
Investing Activities
capital expenditure-185-59,550-25,408-25,298-235-2,090-2,209-31,068-120,72615,884-51,227-1,935-32,708-1,171-123,991
Change in Investments000000020,00030,00020,00000000
cash flow from investments-185-59,550-25,408-25,298-235-2,090-2,209-51,068-150,726-4,116-51,227-1,935-32,708-1,171-123,991
Financing Activities
Bank loans02,03507,96500000000000
Group/Directors Accounts-4,2545,19225,4714934,1655,39768,99500000000
Other Short Term Loans 0-1,0000-4,7400018,00000000000
Long term loans-22,302-22,858-19,69270,700-16,219-23,513-15,894-14,75781,131-1400014000
Hire Purchase and Lease Commitments-3,74439,72800000-12,50612,506000000
other long term liabilities000000-19,00019,000-111-14,07314,1840-1401400
share issue-133010071013600200000100
interest-1,821-3,150-5,505-3,933-2,189-3,275-4,313-5,028-2,63931326930237528787
cash flow from financing-32,13419,97728470,485-14,172-21,39147,924-13,29190,887-13,88014,453302375427187
cash and cash equivalents
cash-54,777331-3,84456,392-23,886-5,9578,99920,622-21,42210,0226,213-19,536-7,97745,02134,891
overdraft000000-9,00009,000000000
change in cash-54,777331-3,84456,392-23,886-5,95717,99920,622-30,42210,0226,213-19,536-7,97745,02134,891

lindrick accountancy services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lindrick accountancy services ltd. Get real-time insights into lindrick accountancy services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lindrick Accountancy Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lindrick accountancy services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in S25 area or any other competitors across 12 key performance metrics.

lindrick accountancy services ltd Ownership

LINDRICK ACCOUNTANCY SERVICES LTD group structure

Lindrick Accountancy Services Ltd has no subsidiary companies.

Ultimate parent company

LINDRICK ACCOUNTANCY SERVICES LTD

06532593

LINDRICK ACCOUNTANCY SERVICES LTD Shareholders

jpw investments limited 15.54%
mathew bradford 11.3%
donna charlesworth 11.3%
david inns 9.89%
nicola drury 8.47%
andrew moore 7.91%
helen moore 7.63%
daniel willey 7.34%
nathan moore 6.21%
gaynor snape 5.65%

lindrick accountancy services ltd directors

Lindrick Accountancy Services Ltd currently has 2 directors. The longest serving directors include Mr John Waining (Aug 2014) and Mrs Donna Charlesworth (Apr 2022).

officercountryagestartendrole
Mr John Waining39 years Aug 2014- Director
Mrs Donna Charlesworth56 years Apr 2022- Director

P&L

March 2024

turnover

553.1k

+8%

operating profit

-50.2k

0%

gross margin

79.4%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

141.3k

-0.27%

total assets

408.4k

-0.14%

cash

45.1k

-0.55%

net assets

Total assets minus all liabilities

lindrick accountancy services ltd company details

company number

06532593

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

69201 - Accounting, and auditing activities

69202 - Bookkeeping activities

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LINDRICK ACCOUNTANCY SERVICES LIMITED

auditor

-

address

lindrick house 205 outgang lane, dinnington, sheffield, south yorkshire, S25 3QY

Bank

-

Legal Advisor

-

lindrick accountancy services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lindrick accountancy services ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

lindrick accountancy services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LINDRICK ACCOUNTANCY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

lindrick accountancy services ltd Companies House Filings - See Documents

datedescriptionview/download