signal house group limited

Live MatureMidHealthy

signal house group limited Company Information

Share SIGNAL HOUSE GROUP LIMITED

Company Number

04771284

Directors

Peter Roberts

John Leafe

View All

Shareholders

peter roberts

peter hobbs

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

meadow lane industrial estate, meadow lane, alfreton, derbyshire, DE55 7RG

signal house group limited Estimated Valuation

£7.3m

Pomanda estimates the enterprise value of SIGNAL HOUSE GROUP LIMITED at £7.3m based on a Turnover of £10.7m and 0.69x industry multiple (adjusted for size and gross margin).

signal house group limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of SIGNAL HOUSE GROUP LIMITED at £3.3m based on an EBITDA of £617.4k and a 5.27x industry multiple (adjusted for size and gross margin).

signal house group limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of SIGNAL HOUSE GROUP LIMITED at £2.3m based on Net Assets of £1.1m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Signal House Group Limited Overview

Signal House Group Limited is a live company located in alfreton, DE55 7RG with a Companies House number of 04771284. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2003, it's largest shareholder is peter roberts with a 22.9% stake. Signal House Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Signal House Group Limited Health Check

Pomanda's financial health check has awarded Signal House Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £10.7m, make it smaller than the average company (£19.9m)

£10.7m - Signal House Group Limited

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.1%)

6% - Signal House Group Limited

6.1% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (33%)

38.9% - Signal House Group Limited

33% - Industry AVG

profitability

Profitability

an operating margin of 4.3% make it less profitable than the average company (5.7%)

4.3% - Signal House Group Limited

5.7% - Industry AVG

employees

Employees

with 120 employees, this is similar to the industry average (110)

120 - Signal House Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has a lower pay structure (£47.5k)

£37.4k - Signal House Group Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89k, this is less efficient (£197.7k)

£89k - Signal House Group Limited

£197.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (45 days)

78 days - Signal House Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (43 days)

63 days - Signal House Group Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 58 days, this is in line with average (49 days)

58 days - Signal House Group Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (16 weeks)

4 weeks - Signal House Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (55.9%)

84.5% - Signal House Group Limited

55.9% - Industry AVG

SIGNAL HOUSE GROUP LIMITED financials

EXPORTms excel logo

Signal House Group Limited's latest turnover from October 2023 is £10.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Signal House Group Limited has 120 employees and maintains cash reserves of £330.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Oct 2011Apr 2010
Turnover10,680,15213,724,2768,322,7159,015,6949,223,4479,007,6767,904,9927,747,64410,492,77710,473,2457,141,8613,525,74710,836,8086,157,425
Other Income Or Grants
Cost Of Sales6,525,1407,934,9524,715,0035,268,1745,386,9235,360,8304,827,5004,337,8796,784,3617,145,1684,372,9882,174,0378,263,5383,623,254
Gross Profit4,155,0125,789,3243,607,7123,747,5203,836,5243,646,8463,077,4923,409,7653,708,4163,328,0772,768,8731,351,7102,573,2702,534,171
Admin Expenses3,692,4515,198,6913,078,3383,454,7933,420,5543,208,7202,817,6442,728,4372,905,0572,787,3322,406,0751,266,8013,204,3932,291,673
Operating Profit462,561590,633529,374292,727415,970438,126259,848681,328803,359540,745362,79884,909-631,123242,498
Interest Payable141,051100,85643,95339,90547,65574,92668,42590,610146,653190,300161,77648,227127,07361,414
Interest Receivable21,81221,28312,53412,73112,35912,32512,31210,96712,11121,9767,6993144,246
Pre-Tax Profit343,322479,809479,721240,051360,674355,257183,526581,420618,386254,917208,72136,996-758,196185,330
Tax-78,692-154,455-88,833-32,194-81,451-66,263-22,538-102,058-113,945-66,507-31,29920,319121,492-56,823
Profit After Tax264,630325,354390,888207,857279,223288,994160,988479,362504,441188,410177,42257,315-636,704128,507
Dividends Paid248,145540,583225,694312,050300,000300,000343,459305,00085,00087,50018,583173,250189,500
Retained Profit-59,732-389,13563,555-235,279-95,741-22,616-183,151174,362419,441100,910158,83957,315-809,954-60,993
Employee Costs4,485,5816,154,1124,142,3134,238,4954,191,2964,044,1893,563,9653,327,8253,728,3923,371,9222,870,4101,522,9794,848,5742,820,391
Number Of Employees120119125132135145129129113114109116125118
EBITDA*617,390805,287781,303481,380601,741639,933467,280898,654980,286636,094471,783160,245-443,433381,096

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Oct 2011Apr 2010
Tangible Assets2,464,2472,308,3152,451,3641,956,6751,889,0692,745,5772,579,5582,243,4082,227,1252,045,8151,850,9321,898,9021,923,9012,033,497
Intangible Assets107,474144,187184,180224,173254,327291,040327,753364,466401,179437,893492,963
Investments & Other31,2102,945
Debtors (Due After 1 year)174,302549,593592,136350,707
Total Fixed Assets2,464,2472,308,3152,451,3642,064,1492,033,2562,960,9672,806,6762,497,7352,518,1652,547,8702,764,9912,892,2172,712,5012,526,460
Stock & work in progress1,050,969672,057548,871533,169691,272547,293709,502437,667642,130604,404515,690508,592421,072385,606
Trade Debtors2,305,0513,012,1901,625,5661,155,8771,741,2102,311,3871,780,2651,203,7531,901,7201,480,3161,887,6701,630,4751,507,467851,121
Group Debtors
Misc Debtors879,174566,534590,491713,502599,519586,868527,645510,123752,866869,925411,682376,661363,688650,774
Cash330,130510,004352,571244,366103,44977,614147,62122,5731,7492,3162,108165,3964924,468
misc current assets
total current assets4,565,3244,760,7853,117,4992,646,9143,135,4503,523,1623,165,0332,174,1163,298,4652,956,9612,817,1502,681,1242,292,7191,891,969
total assets7,029,5717,069,1005,568,8634,711,0635,168,7066,484,1295,971,7094,671,8515,816,6305,504,8315,582,1415,573,3415,005,2204,418,429
Bank overdraft1,759,8572,177,220607,069759,823430,262390,599120,17924,758242,291527,765780,555435,7321,303,842873,000
Bank loan81,88415,60556,483111,623327,603125,872217,018207,362186,766
Trade Creditors 1,134,371987,781643,354594,543880,359833,335761,673555,491969,3481,273,640873,049777,624720,698557,956
Group/Directors Accounts76,42050,317
other short term finances559,574441,649678,4731,106,642799,920344,408705,23359,83622,046930,332864,956
hp & lease commitments84,96894,11194,670147,308122,63098,48572,04440,1361,4451,1232,989
other current liabilities1,391,4881,244,6241,040,2981,001,7231,201,7521,337,3091,280,107894,9601,331,2501,192,8681,721,0951,014,597881,3331,120,764
total current liabilities4,285,7164,409,6253,017,1472,907,4543,341,9993,926,8163,412,1122,043,9743,537,1843,378,0273,396,7453,346,4963,771,9522,605,026
loans1,204,3621,103,204629,228456,104355,090969,2201,085,1451,282,6601,116,3151,477,3931,787,8692,011,1311,072,480769,626
hp & lease commitments159,726185,34986,412107,688210,278202,736199,871119,424
Accruals and Deferred Income
other liabilities5233,66113,075
provisions446,242403,288330,570235,131219,001226,182193,123196,726196,84691,91041,46717,97017,21780,839
total long term liabilities1,650,6041,506,4921,119,524876,584660,5031,303,0901,488,5461,682,1221,513,0321,688,7271,829,3362,029,6241,093,358863,540
total liabilities5,936,3205,916,1174,136,6713,784,0384,002,5025,229,9064,900,6583,726,0965,050,2165,066,7545,226,0815,376,1204,865,3103,468,566
net assets1,093,2511,152,9831,432,192927,0251,166,2041,254,2231,071,051945,755766,414438,077356,060197,221139,910949,863
total shareholders funds1,093,2511,152,9831,432,192927,0251,166,2041,254,2231,071,051945,755766,414438,077356,060197,221139,910949,863
Oct 2023Oct 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Oct 2011Apr 2010
Operating Activities
Operating Profit462,561590,633529,374292,727415,970438,126259,848681,328803,359540,745362,79884,909-631,123242,498
Depreciation154,829214,654144,455151,940145,778161,814167,439180,613140,21458,63672,27238,623132,620101,885
Amortisation107,47436,71339,99339,99339,99336,71336,71336,71336,71336,71355,07036,713
Tax-78,692-154,455-88,833-32,194-81,451-66,263-22,538-102,058-113,945-66,507-31,29920,319121,492-56,823
Stock378,912123,18615,702-158,103143,979-162,209271,835-204,46337,72688,7147,09887,52035,466385,606
Debtors-394,4991,362,667346,678-471,350-557,526590,345594,034-940,710130,043-324,402249,673377,410719,9671,501,895
Creditors146,590344,42748,811-285,81647,02471,662206,182-413,857-304,292400,59195,42556,926162,742557,956
Accruals and Deferred Income146,864204,32638,575-200,029-135,55757,202385,147-436,290138,382-528,227706,498133,264-239,4311,120,764
Deferred Taxes & Provisions42,95472,71895,43916,130-7,18133,059-3,603-120104,93650,44323,497753-63,62280,839
Cash flow from operations890,693-213,550512,915608,924838,123307,457166,5991,091,502637,598728,0821,009,133-93,423-1,217,685196,331
Investing Activities
capital expenditure908,6186,711157,13419,749-141,744-106,585-24,302-13,624-19,325-35,839
Change in Investments-31,21028,2652,945
cash flow from investments939,828-21,554154,18919,749-141,744-106,585-24,302-13,624-19,325-35,839
Financing Activities
Bank loans-81,88466,279-40,878-55,140-215,980201,731-91,1469,656207,362-186,766186,766
Group/Directors Accounts-76,42076,420-50,31750,317
Other Short Term Loans -559,574117,925-236,824-428,169306,722455,512-360,825645,39737,790-908,28665,376864,956
Long term loans101,158473,976173,124101,014-614,130-115,925-197,515166,345-361,078-310,476-223,262938,651302,854769,626
Hire Purchase and Lease Commitments-244,694-34,76698,378-73,914-77,91231,68729,306112,355159,560-1,445322-1,8662,989
other long term liabilities-523-3,138-9,41413,075
share issue109,926441,612-3,9007,722205,788308,4474,979-91,104-18,893-411,010,856
interest-119,239-79,573-31,419-27,174-35,296-62,601-56,113-79,643-134,542-168,324-154,077-47,913-127,073-57,168
cash flow from financing-18,081-381,823732,755-109,384-1,198,92740,092743,749-330,984104,264-16,561-1,474,3591,140,060979,1411,789,695
cash and cash equivalents
cash-179,874157,433108,205140,91725,835-70,007125,04820,824-567208-163,288164,904-3,9764,468
overdraft-417,3631,570,151-152,754329,56139,663270,42095,421-217,533-285,474-252,790344,823-868,110430,842873,000
change in cash237,489-1,412,718260,959-188,644-13,828-340,42729,627238,357284,907252,998-508,1111,033,014-434,818-868,532

signal house group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for signal house group limited. Get real-time insights into signal house group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Signal House Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for signal house group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DE55 area or any other competitors across 12 key performance metrics.

signal house group limited Ownership

SIGNAL HOUSE GROUP LIMITED group structure

Signal House Group Limited has 3 subsidiary companies.

Ultimate parent company

SIGNAL HOUSE GROUP LIMITED

04771284

3 subsidiaries

SIGNAL HOUSE GROUP LIMITED Shareholders

peter roberts 22.86%
peter hobbs 17.14%
john andrew leafe 17.14%
kathryn ann leafe 14.29%
karen elaine roberts 14.29%
christine anne hobbs 14.29%

signal house group limited directors

Signal House Group Limited currently has 3 directors. The longest serving directors include Mr Peter Roberts (Jun 2003) and Mr John Leafe (Jun 2003).

officercountryagestartendrole
Mr Peter Roberts65 years Jun 2003- Director
Mr John Leafe64 years Jun 2003- Director
Mr Peter Hobbs67 years Jun 2003- Director

P&L

October 2023

turnover

10.7m

-22%

operating profit

462.6k

-22%

gross margin

39%

-7.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.1m

-0.05%

total assets

7m

-0.01%

cash

330.1k

-0.35%

net assets

Total assets minus all liabilities

signal house group limited company details

company number

04771284

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

October 2023

previous names

hopkins nominee company ltd (August 2003)

accountant

-

auditor

DJH AUDIT LIMITED

address

meadow lane industrial estate, meadow lane, alfreton, derbyshire, DE55 7RG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

signal house group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to signal house group limited. Currently there are 3 open charges and 3 have been satisfied in the past.

signal house group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIGNAL HOUSE GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

signal house group limited Companies House Filings - See Documents

datedescriptionview/download