Pomanda estimates the enterprise value of SMITHFIELD MURRAY HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SMITHFIELD MURRAY HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SMITHFIELD MURRAY HOLDINGS LIMITED at £2m based on Net Assets of £980.9k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smithfield Murray Holdings LimitedOverview
Smithfield Murray Holdings Limited is a live company located in pontefract, WF9 3NR with a Companies House number of 04774247. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2003, it's largest shareholder is
smithfield poultry ltd
with a 100% stake. Smithfield Murray Holdings Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Smithfield Murray Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (111)
- - Smithfield Murray Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smithfield Murray Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (56.1%)
- - Smithfield Murray Holdings Limited
- - Industry AVG
SMITHFIELD MURRAY HOLDINGS LIMITED financials
EXPORT
Smithfield Murray Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £980.9 thousand. According to their latest financial statements, Smithfield Murray Holdings Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-295,909
Operating Profit
295,909
Interest Payable
Interest Receivable
1,649,972
105,303
319,050
239,686
281,050
215,050
227,050
277,050
277,752
Pre-Tax Profit
1,649,972
105,303
319,050
239,686
281,050
215,050
227,050
277,050
277,752
116,300
287,050
234,415
390,778
139,686
70,000
Tax
Profit After Tax
1,649,972
105,303
319,050
239,686
281,050
215,050
227,050
277,050
277,752
116,300
287,050
234,415
390,778
139,686
70,000
Dividends Paid
1,649,972
105,303
319,050
239,686
281,050
215,050
227,050
277,050
277,752
116,300
287,050
234,415
390,778
139,686
70,000
Retained Profit
Employee Costs
70,788
Number Of Employees
4
1
1
1
2
2
2
2
2
2
2
2
2
2
2
EBITDA*
295,909
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
100
100
100
100
100
100
100
100
100
100
Stock & work in progress
Trade Debtors
Group Debtors
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
980,820
1,050,820
Misc Debtors
Cash
misc current assets
total current assets
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
1,130,820
980,820
1,050,820
total assets
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
1,130,920
980,920
1,050,920
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
70,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
70,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
70,000
net assets
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
total shareholders funds
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
980,920
Dec 2023
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
295,909
Depreciation
Amortisation
Tax
Stock
Debtors
150,000
-70,000
1,050,820
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
295,909
-150,000
70,000
-1,050,820
Investing Activities
capital expenditure
Change in Investments
100
cash flow from investments
-100
Financing Activities
Bank loans
Group/Directors Accounts
150,000
-70,000
70,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
980,920
interest
1,649,972
105,303
319,050
239,686
281,050
215,050
227,050
277,050
277,752
cash flow from financing
1,649,972
105,303
319,050
239,686
281,050
215,050
227,050
277,050
277,752
150,000
-70,000
1,050,920
cash and cash equivalents
cash
overdraft
change in cash
smithfield murray holdings limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smithfield murray holdings limited. Get real-time insights into smithfield murray holdings limited's credit score, group structure and payment trends.
Perform a competitor analysis for smithfield murray holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in WF9 area or any other competitors across 12 key performance metrics.
smithfield murray holdings limited Ownership
SMITHFIELD MURRAY HOLDINGS LIMITED group structure
Smithfield Murray Holdings Limited has 1 subsidiary company.
The sole shareholder of Smithfield Murray Holdings Limited is Smithfield Poultry Ltd.
smithfield poultry ltd
100%
smithfield murray holdings limited directors
Smithfield Murray Holdings Limited currently has 4 directors.
The longest serving directors include
Mr Mark Richardson (Feb 2025) and
Mr David McDonald (Feb 2025).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to smithfield murray holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.
smithfield murray holdings limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMITHFIELD MURRAY HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
smithfield murray holdings limitedCompanies House Filings - See Documents
