jewellerygram limited
jewellerygram limited Company Information
Company Number
04777850
Next Accounts
Feb 2025
Shareholders
nicholas wardle
Group Structure
View All
Industry
Non-trading company
Registered Address
52 hylton street, birmingham, B18 6HN
Website
-jewellerygram limited Estimated Valuation
Pomanda estimates the enterprise value of JEWELLERYGRAM LIMITED at £35.6k based on a Turnover of £80.7k and 0.44x industry multiple (adjusted for size and gross margin).
jewellerygram limited Estimated Valuation
Pomanda estimates the enterprise value of JEWELLERYGRAM LIMITED at £0 based on an EBITDA of £-105 and a 3.12x industry multiple (adjusted for size and gross margin).
jewellerygram limited Estimated Valuation
Pomanda estimates the enterprise value of JEWELLERYGRAM LIMITED at £0 based on Net Assets of £-2.4k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jewellerygram Limited Overview
Jewellerygram Limited is a live company located in birmingham, B18 6HN with a Companies House number of 04777850. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2003, it's largest shareholder is nicholas wardle with a 100% stake. Jewellerygram Limited is a mature, micro sized company, Pomanda has estimated its turnover at £80.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jewellerygram Limited Health Check
Pomanda's financial health check has awarded Jewellerygram Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £80.7k, make it smaller than the average company (£3.4m)
- Jewellerygram Limited
£3.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.5%)
- Jewellerygram Limited
4.5% - Industry AVG
Production
with a gross margin of 17.8%, this company has a higher cost of product (35.5%)
- Jewellerygram Limited
35.5% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.2%)
- Jewellerygram Limited
5.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (39)
3 - Jewellerygram Limited
39 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
- Jewellerygram Limited
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £26.9k, this is less efficient (£146.9k)
- Jewellerygram Limited
£146.9k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (41 days)
- Jewellerygram Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (41 days)
- Jewellerygram Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jewellerygram Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jewellerygram Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 239000%, this is a higher level of debt than the average (47.9%)
239000% - Jewellerygram Limited
47.9% - Industry AVG
JEWELLERYGRAM LIMITED financials
Jewellerygram Limited's latest turnover from May 2023 is estimated at £80.7 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, Jewellerygram Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| total assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,285 | 2,180 | 2,080 | 1,960 | 1,870 | 1,750 | 1,650 | 1,665 | 1,575 | 1,485 | 1,395 | 1,115 | 1,055 | 995 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,285 | 2,180 | 2,080 | 1,960 | 1,870 | 1,750 | 1,650 | 1,665 | 1,575 | 1,485 | 1,395 | 1,115 | 1,055 | 995 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 105 | 105 | 120 | 120 | 120 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 105 | 105 | 120 | 120 | 120 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,390 | 2,285 | 2,200 | 2,080 | 1,990 | 1,870 | 1,770 | 1,665 | 1,575 | 1,485 | 1,395 | 1,115 | 1,055 | 995 |
| net assets | -2,389 | -2,284 | -2,199 | -2,079 | -1,989 | -1,869 | -1,769 | -1,664 | -1,574 | -1,484 | -1,394 | -1,114 | -1,054 | -994 |
| total shareholders funds | -2,389 | -2,284 | -2,199 | -2,079 | -1,989 | -1,869 | -1,769 | -1,664 | -1,574 | -1,484 | -1,394 | -1,114 | -1,054 | -994 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 105 | 100 | 120 | 90 | 120 | 100 | -15 | 90 | 90 | 90 | 280 | 60 | 60 | 995 |
| Accruals and Deferred Income | 0 | -15 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
jewellerygram limited Credit Report and Business Information
Jewellerygram Limited Competitor Analysis
Perform a competitor analysis for jewellerygram limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.
jewellerygram limited Ownership
JEWELLERYGRAM LIMITED group structure
Jewellerygram Limited has no subsidiary companies.
Ultimate parent company
JEWELLERYGRAM LIMITED
04777850
jewellerygram limited directors
Jewellerygram Limited currently has 3 directors. The longest serving directors include Ms Mary Wardle (May 2003) and Mr Nicholas Wardle (May 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Mary Wardle | England | 78 years | May 2003 | - | Director |
| Mr Nicholas Wardle | England | 54 years | May 2003 | - | Director |
| Mr Alexander Wardle | England | 45 years | Mar 2015 | - | Director |
P&L
May 2023turnover
80.7k
+8%
operating profit
-105
0%
gross margin
17.9%
+25.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-2.4k
+0.05%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
jewellerygram limited company details
company number
04777850
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
May 2003
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
TKO ACCOUNTANTS LTD
auditor
-
address
52 hylton street, birmingham, B18 6HN
Bank
-
Legal Advisor
-
jewellerygram limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jewellerygram limited.
jewellerygram limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JEWELLERYGRAM LIMITED. This can take several minutes, an email will notify you when this has completed.
jewellerygram limited Companies House Filings - See Documents
| date | description | view/download |
|---|
