thumbs up productions limited

2.5

thumbs up productions limited Company Information

Share THUMBS UP PRODUCTIONS LIMITED
Dissolved 

Company Number

04789528

Registered Address

third floor, 112 clerkenwell road, london, EC1M 5SA

Industry

Television programme production activities

 

Telephone

-

Next Accounts Due

May 2024

Group Structure

View All

Directors

Martyn Redman20 Years

Tom Sherbrooke13 Years

Shareholders

david swannell 58.3%

martyn redman 25%

View All

thumbs up productions limited Estimated Valuation

£56.6k

Pomanda estimates the enterprise value of THUMBS UP PRODUCTIONS LIMITED at £56.6k based on a Turnover of £1.4m and 0.04x industry multiple (adjusted for size and gross margin).

thumbs up productions limited Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of THUMBS UP PRODUCTIONS LIMITED at £7.2k based on an EBITDA of £31k and a 0.23x industry multiple (adjusted for size and gross margin).

thumbs up productions limited Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of THUMBS UP PRODUCTIONS LIMITED at £79.7k based on Net Assets of £55.4k and 1.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thumbs Up Productions Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Thumbs Up Productions Limited Overview

Thumbs Up Productions Limited is a dissolved company that was located in london, EC1M 5SA with a Companies House number of 04789528. It operated in the television programme production activities sector, SIC Code 59113. Founded in June 2003, it's largest shareholder was david swannell with a 58.3% stake. The last turnover for Thumbs Up Productions Limited was estimated at £1.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thumbs Up Productions Limited Health Check

Pomanda's financial health check has awarded Thumbs Up Productions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£2.2m)

£1.4m - Thumbs Up Productions Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (2.8%)

25% - Thumbs Up Productions Limited

2.8% - Industry AVG

production

Production

with a gross margin of 7%, this company has a higher cost of product (25.8%)

7% - Thumbs Up Productions Limited

25.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (5.8%)

0.2% - Thumbs Up Productions Limited

5.8% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (21)

5 - Thumbs Up Productions Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Thumbs Up Productions Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.8k, this is more efficient (£237.1k)

£279.8k - Thumbs Up Productions Limited

£237.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (26 days)

50 days - Thumbs Up Productions Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 93 days, this is slower than average (11 days)

93 days - Thumbs Up Productions Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thumbs Up Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)

10 weeks - Thumbs Up Productions Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (75.1%)

85.8% - Thumbs Up Productions Limited

75.1% - Industry AVG

thumbs up productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thumbs up productions limited. Get real-time insights into thumbs up productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thumbs Up Productions Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for thumbs up productions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

thumbs up productions limited Ownership

THUMBS UP PRODUCTIONS LIMITED group structure

Thumbs Up Productions Limited has no subsidiary companies.

Ultimate parent company

THUMBS UP PRODUCTIONS LIMITED

04789528

THUMBS UP PRODUCTIONS LIMITED Shareholders

david swannell 58.33%
martyn redman 25%
thomas john sherbrooke 8%
ian wright 3.33%
tommy sandhu 2%
rima swannell 2%
james macdonald 1.33%

thumbs up productions limited directors

Thumbs Up Productions Limited currently has 2 directors. The longest serving directors include Mr Martyn Redman (Jan 2004) and Mr Tom Sherbrooke (Oct 2010).

officercountryagestartendrole
Mr Martyn Redman58 years Jan 2004- Director
Mr Tom SherbrookeUk44 years Oct 2010- Director

THUMBS UP PRODUCTIONS LIMITED financials

EXPORTms excel logo

Thumbs Up Productions Limited's latest turnover from December 2016 is estimated at £1.4 million and the company has net assets of £55.4 thousand. According to their latest financial statements, Thumbs Up Productions Limited has 5 employees and maintains cash reserves of £65.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,399,1581,193,0441,797,424718,4601,068,4043,927,4241,686,4730
Other Income Or Grants00000000
Cost Of Sales1,301,0521,058,4801,516,882582,274866,2663,197,9391,350,3030
Gross Profit98,107134,564280,542136,186202,138729,485336,1710
Admin Expenses95,950132,319304,830159,063189,836640,867312,702-3,615
Operating Profit2,1572,245-24,288-22,87712,30288,61823,4693,615
Interest Payable00000000
Interest Receivable2946332811329481,2613774
Pre-Tax Profit2,4512,878-24,007-22,74513,25089,88023,8463,619
Tax-490-57500-3,180-23,369-6,677-1,013
Profit After Tax1,9612,302-24,007-22,74510,07066,51117,1692,606
Dividends Paid00000000
Retained Profit1,9612,302-24,007-22,74510,07066,51117,1692,606
Employee Costs275,113115,941174,555110,572115,145405,454166,0860
Number Of Employees52322730
EBITDA*31,04935,2252,6555,31643,232124,44440,20414,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets130,985147,998103,941122,449155,203179,00686,49356,366
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets130,985147,998103,941122,449155,203179,00686,49356,366
Stock & work in progress000000038,206
Trade Debtors191,67659,381197,33963,907130,110445,336212,695169,377
Group Debtors00000000
Misc Debtors00000000
Cash65,854169,64483,50529,07423,696355,337149,1981,704
misc current assets00000000
total current assets257,530229,025280,84492,981153,806800,673361,893209,287
total assets388,515377,023384,785215,430309,009979,679448,386265,653
Bank overdraft00000000
Bank loan00000000
Trade Creditors 333,148323,617333,681140,319211,153891,893427,111261,547
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities333,148323,617333,681140,319211,153891,893427,111261,547
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities333,148323,617333,681140,319211,153891,893427,111261,547
net assets55,36753,40651,10475,11197,85687,78621,2754,106
total shareholders funds55,36753,40651,10475,11197,85687,78621,2754,106
Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,1572,245-24,288-22,87712,30288,61823,4693,615
Depreciation28,89232,98026,94328,19330,93035,82616,73510,801
Amortisation00000000
Tax-490-57500-3,180-23,369-6,677-1,013
Stock000000-38,20638,206
Debtors132,295-137,958133,432-66,203-315,226232,64143,318169,377
Creditors9,531-10,064193,362-70,834-680,740464,782165,564261,547
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-92,205162,54462,585685-325,462333,216193,97967,367
Investing Activities
capital expenditure-11,879-77,037-8,4354,561-7,127-128,339-46,862-67,167
Change in Investments00000000
cash flow from investments-11,879-77,037-8,4354,561-7,127-128,339-46,862-67,167
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001,500
interest2946332811329481,2613774
cash flow from financing2946332811329481,2613771,504
cash and cash equivalents
cash-103,79086,13954,4315,378-331,641206,139147,4941,704
overdraft00000000
change in cash-103,79086,13954,4315,378-331,641206,139147,4941,704

P&L

December 2016

turnover

1.4m

+17%

operating profit

2.2k

0%

gross margin

7.1%

-37.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2016

net assets

55.4k

+0.04%

total assets

388.5k

+0.03%

cash

65.9k

-0.61%

net assets

Total assets minus all liabilities

thumbs up productions limited company details

company number

04789528

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

June 2003

age

21

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

third floor, 112 clerkenwell road, london, EC1M 5SA

last accounts submitted

December 2016

thumbs up productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to thumbs up productions limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

thumbs up productions limited Companies House Filings - See Documents

datedescriptionview/download