thumbs up productions limited Company Information
Company Number
04789528
Website
thumbsupproductions.tvRegistered Address
third floor, 112 clerkenwell road, london, EC1M 5SA
Industry
Television programme production activities
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
david swannell 58.3%
martyn redman 25%
View Allthumbs up productions limited Estimated Valuation
Pomanda estimates the enterprise value of THUMBS UP PRODUCTIONS LIMITED at £56.6k based on a Turnover of £1.4m and 0.04x industry multiple (adjusted for size and gross margin).
thumbs up productions limited Estimated Valuation
Pomanda estimates the enterprise value of THUMBS UP PRODUCTIONS LIMITED at £7.2k based on an EBITDA of £31k and a 0.23x industry multiple (adjusted for size and gross margin).
thumbs up productions limited Estimated Valuation
Pomanda estimates the enterprise value of THUMBS UP PRODUCTIONS LIMITED at £79.7k based on Net Assets of £55.4k and 1.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thumbs Up Productions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Thumbs Up Productions Limited Overview
Thumbs Up Productions Limited is a dissolved company that was located in london, EC1M 5SA with a Companies House number of 04789528. It operated in the television programme production activities sector, SIC Code 59113. Founded in June 2003, it's largest shareholder was david swannell with a 58.3% stake. The last turnover for Thumbs Up Productions Limited was estimated at £1.4m.
Upgrade for unlimited company reports & a free credit check
Thumbs Up Productions Limited Health Check
Pomanda's financial health check has awarded Thumbs Up Productions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £1.4m, make it smaller than the average company (£2.2m)
- Thumbs Up Productions Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (2.8%)
- Thumbs Up Productions Limited
2.8% - Industry AVG
Production
with a gross margin of 7%, this company has a higher cost of product (25.8%)
- Thumbs Up Productions Limited
25.8% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (5.8%)
- Thumbs Up Productions Limited
5.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (21)
5 - Thumbs Up Productions Limited
21 - Industry AVG
Pay Structure
on an average salary of £55k, the company has an equivalent pay structure (£55k)
- Thumbs Up Productions Limited
£55k - Industry AVG
Efficiency
resulting in sales per employee of £279.8k, this is more efficient (£237.1k)
- Thumbs Up Productions Limited
£237.1k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (26 days)
- Thumbs Up Productions Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (11 days)
- Thumbs Up Productions Limited
11 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thumbs Up Productions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (14 weeks)
10 weeks - Thumbs Up Productions Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (75.1%)
85.8% - Thumbs Up Productions Limited
75.1% - Industry AVG
thumbs up productions limited Credit Report and Business Information
Thumbs Up Productions Limited Competitor Analysis
Perform a competitor analysis for thumbs up productions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
thumbs up productions limited Ownership
THUMBS UP PRODUCTIONS LIMITED group structure
Thumbs Up Productions Limited has no subsidiary companies.
Ultimate parent company
THUMBS UP PRODUCTIONS LIMITED
04789528
thumbs up productions limited directors
Thumbs Up Productions Limited currently has 2 directors. The longest serving directors include Mr Martyn Redman (Jan 2004) and Mr Tom Sherbrooke (Oct 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martyn Redman | 58 years | Jan 2004 | - | Director | |
Mr Tom Sherbrooke | Uk | 44 years | Oct 2010 | - | Director |
THUMBS UP PRODUCTIONS LIMITED financials
Thumbs Up Productions Limited's latest turnover from December 2016 is estimated at £1.4 million and the company has net assets of £55.4 thousand. According to their latest financial statements, Thumbs Up Productions Limited has 5 employees and maintains cash reserves of £65.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 5 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 130,985 | 147,998 | 103,941 | 122,449 | 155,203 | 179,006 | 86,493 | 56,366 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 130,985 | 147,998 | 103,941 | 122,449 | 155,203 | 179,006 | 86,493 | 56,366 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,206 |
Trade Debtors | 191,676 | 59,381 | 197,339 | 63,907 | 130,110 | 445,336 | 212,695 | 169,377 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 65,854 | 169,644 | 83,505 | 29,074 | 23,696 | 355,337 | 149,198 | 1,704 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 257,530 | 229,025 | 280,844 | 92,981 | 153,806 | 800,673 | 361,893 | 209,287 |
total assets | 388,515 | 377,023 | 384,785 | 215,430 | 309,009 | 979,679 | 448,386 | 265,653 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 333,148 | 323,617 | 333,681 | 140,319 | 211,153 | 891,893 | 427,111 | 261,547 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 333,148 | 323,617 | 333,681 | 140,319 | 211,153 | 891,893 | 427,111 | 261,547 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 333,148 | 323,617 | 333,681 | 140,319 | 211,153 | 891,893 | 427,111 | 261,547 |
net assets | 55,367 | 53,406 | 51,104 | 75,111 | 97,856 | 87,786 | 21,275 | 4,106 |
total shareholders funds | 55,367 | 53,406 | 51,104 | 75,111 | 97,856 | 87,786 | 21,275 | 4,106 |
Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 28,892 | 32,980 | 26,943 | 28,193 | 30,930 | 35,826 | 16,735 | 10,801 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -38,206 | 38,206 |
Debtors | 132,295 | -137,958 | 133,432 | -66,203 | -315,226 | 232,641 | 43,318 | 169,377 |
Creditors | 9,531 | -10,064 | 193,362 | -70,834 | -680,740 | 464,782 | 165,564 | 261,547 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | -103,790 | 86,139 | 54,431 | 5,378 | -331,641 | 206,139 | 147,494 | 1,704 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -103,790 | 86,139 | 54,431 | 5,378 | -331,641 | 206,139 | 147,494 | 1,704 |
P&L
December 2016turnover
1.4m
+17%
operating profit
2.2k
0%
gross margin
7.1%
-37.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2016net assets
55.4k
+0.04%
total assets
388.5k
+0.03%
cash
65.9k
-0.61%
net assets
Total assets minus all liabilities
thumbs up productions limited company details
company number
04789528
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
June 2003
age
21
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
third floor, 112 clerkenwell road, london, EC1M 5SA
last accounts submitted
December 2016
thumbs up productions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to thumbs up productions limited. Currently there are 2 open charges and 0 have been satisfied in the past.
thumbs up productions limited Companies House Filings - See Documents
date | description | view/download |
---|