the lloyd park children's charity

Live MatureSmallLow

the lloyd park children's charity Company Information

Share THE LLOYD PARK CHILDREN'S CHARITY

Company Number

04802332

Shareholders

-

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

the lloyd park centre, winns avenue lloyd park, walthamstow, E17 5JW

the lloyd park children's charity Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of THE LLOYD PARK CHILDREN'S CHARITY at £3.8m based on a Turnover of £3.6m and 1.05x industry multiple (adjusted for size and gross margin).

the lloyd park children's charity Estimated Valuation

£776.2k

Pomanda estimates the enterprise value of THE LLOYD PARK CHILDREN'S CHARITY at £776.2k based on an EBITDA of £148.2k and a 5.24x industry multiple (adjusted for size and gross margin).

the lloyd park children's charity Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of THE LLOYD PARK CHILDREN'S CHARITY at £6.6m based on Net Assets of £2.1m and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Lloyd Park Children's Charity Overview

The Lloyd Park Children's Charity is a live company located in walthamstow, E17 5JW with a Companies House number of 04802332. It operates in the pre-primary education sector, SIC Code 85100. Founded in June 2003, it's largest shareholder is unknown. The Lloyd Park Children's Charity is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Lloyd Park Children's Charity Health Check

Pomanda's financial health check has awarded The Lloyd Park Children'S Charity a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£717.9k)

£3.6m - The Lloyd Park Children's Charity

£717.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - The Lloyd Park Children's Charity

6.6% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - The Lloyd Park Children's Charity

42.6% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (4.4%)

1.9% - The Lloyd Park Children's Charity

4.4% - Industry AVG

employees

Employees

with 64 employees, this is above the industry average (30)

64 - The Lloyd Park Children's Charity

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has a higher pay structure (£21.7k)

£45k - The Lloyd Park Children's Charity

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.8k, this is more efficient (£30.5k)

£56.8k - The Lloyd Park Children's Charity

£30.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is later than average (4 days)

8 days - The Lloyd Park Children's Charity

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is slower than average (13 days)

23 days - The Lloyd Park Children's Charity

13 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Lloyd Park Children's Charity

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 113 weeks, this is average cash available to meet short term requirements (116 weeks)

113 weeks - The Lloyd Park Children's Charity

116 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a higher level of debt than the average (16.6%)

30.4% - The Lloyd Park Children's Charity

16.6% - Industry AVG

THE LLOYD PARK CHILDREN'S CHARITY financials

EXPORTms excel logo

The Lloyd Park Children'S Charity's latest turnover from March 2024 is £3.6 million and the company has net assets of £2.1 million. According to their latest financial statements, The Lloyd Park Children'S Charity has 64 employees and maintains cash reserves of £2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,634,1473,505,6473,422,6703,347,8473,530,4503,311,7803,148,0922,878,6852,400,9102,314,6852,407,3162,276,0262,313,8352,111,9551,879,837
Other Income Or Grants
Cost Of Sales2,086,9711,893,2161,926,5581,909,2151,884,2121,742,1721,668,3791,545,8841,275,2631,149,7971,159,7371,100,8221,208,8781,178,0881,119,991
Gross Profit1,547,1761,612,4311,496,1121,438,6321,646,2381,569,6081,479,7131,332,8011,125,6471,164,8881,247,5801,175,2041,104,957933,867759,846
Admin Expenses1,479,9051,786,3821,474,1531,413,2221,619,3581,590,4421,385,8931,194,0201,021,0271,261,9491,412,8581,276,0181,063,009957,287707,028
Operating Profit67,271-173,95121,95925,41026,880-20,83493,820138,781104,620-97,061-165,278-100,81441,948-23,42052,818
Interest Payable1,226816
Interest Receivable
Pre-Tax Profit115,644-110,41627,68721,82922,965-10,29680,960113,02086,999-93,003-160,469-95,78834,238-19,64139,378
Tax
Profit After Tax115,644-110,41627,68721,82922,965-10,29680,960113,02086,999-93,003-160,469-95,78834,238-19,64139,378
Dividends Paid
Retained Profit115,644-110,41627,68721,82922,965-10,29680,960113,02086,999-93,003-160,469-95,78834,238-19,64139,378
Employee Costs2,882,1492,920,9232,712,8592,763,4952,853,1892,723,9762,484,6622,237,5701,882,7701,978,4382,024,8802,005,4771,863,8651,605,7731,468,757
Number Of Employees648877134131102999284808681878161
EBITDA*148,199-94,073147,085151,492123,12251,265167,337208,958175,574-31,391-100,470-38,495107,13429,698105,936

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets545,740623,221681,317803,865913,667862,114866,998924,824995,001925,421985,1601,040,0131,098,7191,086,9251,034,798
Intangible Assets
Investments & Other22,000
Debtors (Due After 1 year)
Total Fixed Assets567,740623,221681,317803,865913,667862,114866,998924,824995,001925,421985,1601,040,0131,098,7191,086,9251,034,798
Stock & work in progress107,16279,764
Trade Debtors83,910322,695143,76086,05571,03645,739111,56293,96874,21273,00291,78166,472139,019212,133127,380
Group Debtors
Misc Debtors366,621171,15064,98993,63542,19263,22992,48658,79160,349104,63138,00628,65835,85740,17342,478
Cash1,999,5831,311,7001,678,1841,581,2631,498,2541,445,2941,364,8541,087,406907,405743,926879,1051,044,516965,871925,720749,588
misc current assets
total current assets2,450,1141,805,5451,886,9331,760,9531,611,4821,554,2621,568,9021,240,1651,041,9661,028,7211,088,6561,139,6461,140,7471,178,026919,446
total assets3,017,8542,428,7662,568,2502,564,8182,525,1492,416,3762,435,9002,164,9892,036,9671,954,1422,073,8162,179,6592,239,4662,264,9511,954,244
Bank overdraft12,595
Bank loan
Trade Creditors 136,26817,37469,76491,20825,38147,89568,29053,57914,12337,10335,02323,57577,803
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities782,372407,360399,038454,311515,298444,976453,809329,569354,023335,217363,968320,790308,384278,101239,501
total current liabilities918,640424,734468,802545,519540,679492,871522,099383,148368,146372,320398,991344,365308,384368,499239,501
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions33,46233,462
total long term liabilities61,462428,462393,000307,000334,000276,000170,000
total liabilities918,640486,196897,264938,519847,679826,871798,099553,148368,146372,320398,991344,365308,384368,499239,501
net assets2,099,2141,942,5701,670,9861,626,2991,677,4701,589,5051,637,8011,611,8411,668,8211,581,8221,674,8251,835,2941,931,0821,896,4521,714,743
total shareholders funds2,099,2141,942,5701,670,9861,626,2991,677,4701,589,5051,637,8011,611,8411,668,8211,581,8221,674,8251,835,2941,931,0821,896,4521,714,743
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit67,271-173,95121,95925,41026,880-20,83493,820138,781104,620-97,061-165,278-100,81441,948-23,42052,818
Depreciation80,92879,878125,126126,08296,24272,09973,51770,17770,95465,67064,80862,31965,18653,11853,118
Amortisation
Tax
Stock-107,16227,39879,764
Debtors-43,314285,09629,05966,4624,260-95,08051,28918,198-43,07247,84634,657-79,746-77,43082,448169,858
Creditors118,894-52,390-21,44465,827-22,514-20,39514,71139,456-22,9802,08011,44823,575-77,80377,803
Accruals and Deferred Income375,0128,322-55,273-60,98770,322-8,833124,240-24,45418,806-28,75143,17812,40630,28338,600239,501
Deferred Taxes & Provisions-33,46233,462
Cash flow from operations651,957-423,23774,77189,870166,670117,117254,999205,762321,634-133,306-160,26577,232137,04463,653175,579
Investing Activities
capital expenditure-3,447-21,782-2,578-16,280-147,795-67,215-15,691-9,955-3,613-76,980-105,245-1,087,916
Change in Investments22,000
cash flow from investments-25,447-21,782-2,578-16,280-147,795-67,215-15,691-9,955-3,613-76,980-105,245-1,087,916
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue41,000382,00017,000-73,00065,000-38,000-55,000-170,000392201,3501,675,365
interest-1,226-816
cash flow from financing41,000382,00017,000-73,00065,000-38,000-55,000-170,000-1,226-816392201,3501,675,365
cash and cash equivalents
cash687,883-366,48496,92183,00952,96080,440277,448180,001163,479-135,179-165,41178,64540,151176,132749,588
overdraft-12,59512,595
change in cash687,883-366,48496,92183,00952,96080,440277,448180,001163,479-135,179-165,41178,64552,746163,537749,588

the lloyd park children's charity Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the lloyd park children's charity. Get real-time insights into the lloyd park children's charity's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Lloyd Park Children's Charity Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the lloyd park children's charity by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in E17 area or any other competitors across 12 key performance metrics.

the lloyd park children's charity Ownership

THE LLOYD PARK CHILDREN'S CHARITY group structure

The Lloyd Park Children'S Charity has no subsidiary companies.

Ultimate parent company

THE LLOYD PARK CHILDREN'S CHARITY

04802332

THE LLOYD PARK CHILDREN'S CHARITY Shareholders

--

the lloyd park children's charity directors

The Lloyd Park Children'S Charity currently has 12 directors. The longest serving directors include Miss Adebisi Oyekanmi (Nov 2018) and Dr Johanna Reades (Oct 2019).

officercountryagestartendrole
Miss Adebisi Oyekanmi45 years Nov 2018- Director
Dr Johanna Reades44 years Oct 2019- Director
Ms Bethany Winning39 years Oct 2019- Director
Ms Vivian Chan51 years Dec 2020- Director
Miss Kellie Smith43 years Dec 2020- Director
Mr Vivian Chan51 years Dec 2020- Director
Mrs Wendy Fields48 years Jun 2021- Director
Mr Craig Wallace35 years Nov 2022- Director
Mrs Tanja Fletcher42 years Nov 2022- Director
Ms Leonie Try44 years May 2023- Director

P&L

March 2024

turnover

3.6m

+4%

operating profit

67.3k

0%

gross margin

42.6%

-7.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.1m

+0.08%

total assets

3m

+0.24%

cash

2m

+0.52%

net assets

Total assets minus all liabilities

the lloyd park children's charity company details

company number

04802332

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85100 - Pre-primary education

incorporation date

June 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

the lloyd park centre -"building for a brighter future" (March 2017)

accountant

-

auditor

LAMBERT CHAPMAN LLP

address

the lloyd park centre, winns avenue lloyd park, walthamstow, E17 5JW

Bank

BARCLAYS BANK PLC

Legal Advisor

CARTWRIGHT CUNNINGHAM

the lloyd park children's charity Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the lloyd park children's charity.

the lloyd park children's charity Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LLOYD PARK CHILDREN'S CHARITY. This can take several minutes, an email will notify you when this has completed.

the lloyd park children's charity Companies House Filings - See Documents

datedescriptionview/download